Huntington Bancshares提交截至2026年9月30日季度的未经审计10-Q，披露回购及收购影响

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2026


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Huntington_Exception_Logo_Horizontal_RGB_Dark (002).jpg

Huntington Bancshares Incorporated

(Exact name of registrant as specified in its charter)

Maryland

1-34073

31-0724920

(State or other jurisdiction of

incorporation or organization)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

Registrant’s address: 41 South High Street, Columbus, Ohio 43287

Registrant’s telephone number, including area code: (614) 480-2265

Securities registered pursuant to Section 12(b) of the Act


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Depositary Shares (each representing a 1/40th interest in a share of 4.500% Series H Non-Cumulative, perpetual preferred stock)	HBANP	The Nasdaq Stock Market LLC
Depositary Shares (each representing a 1/1000th interest in a share of 5.70% Series I Non-Cumulative, perpetual preferred stock)	HBANM	The Nasdaq Stock Market LLC
Depositary Shares (each representing a 1/40th interest in a share of 6.875% Series J Non-Cumulative, perpetual preferred stock)	HBANL	The Nasdaq Stock Market LLC
Depositary Shares (each representing a 1/1000th interest in a share of 5.50% Series L Non-Cumulative, perpetual preferred stock)	HBANZ	The Nasdaq Stock Market LLC
Common Stock—Par Value $0.01 per Share	HBAN	The Nasdaq Stock Market LLC
Common Stock—Par Value $0.01 per Share	HBAN	Nasdaq Texas, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities

Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90

days. x Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted

pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period

that the registrant was required to submit such files). x Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller

reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”

“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	x	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period

for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes x No

There were 2,015,387,251 shares of the registrant’s common stock ($0.01 par value) outstanding on September 30, 2026.

2 Huntington Bancshares Incorporated

TABLE OF CONTENTS

HUNTINGTON BANCSHARES INCORPORATED

Form 10-Q for the quarter ended September 30, 2026


		Page Number
	Glossary of Acronyms and Terms	3
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)	40
	Consolidated Balance Sheets at September 30, 2026 and December 31, 2025	40
	Consolidated Statements of Income for the three and nine months ended September 30, 2026 and 2025	41
	Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2026 and 2025	42
	Consolidated Statements of Changes in Shareholders’ Equity for the three and nine months ended September 30, 2026 and 2025	43
	Consolidated Statements of Cash Flows for the nine months ended September 30, 2026 and 2025	45
	Notes to Unaudited Consolidated Financial Statements:	47
	Note 1 - Basis of Presentation	47
	Note 2 - Accounting Standards Update	47
	Note 3 - Business Combinations	47
	Note 4 - Investment and Other Securities	53
	Note 5 - Loans and Leases	57
	Note 6 - Allowance for Credit Losses	65
	Note 7 - Mortgage Loan Sales and Servicing Rights	66
	Note 8 - Goodwill and Other Intangible Assets	67
	Note 9 - Borrowings	67
	Note 10 - Other Comprehensive Income	69
	Note 11 - Shareholders’ Equity	71
	Note 12 - Earnings Per Share	72
	Note 13 - Revenue from Contracts with Customers	73
	Note 14 - Fair Value of Assets and Liabilities	74
	Note 15 - Derivative Financial Instruments	82
	Note 16 - Variable Interest Entities	86
	Note 17 - Commitments and Contingent Liabilities	88
	Note 18 - Segment Reporting	90
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4
	Introduction	4
	Executive Overview	4
	Discussion of Results of Operations	8
	Risk Management:	14
	Credit Risk	14
	Market Risk	21
	Liquidity Risk	24
	Operational Risk	28
	Compliance Risk	29
	Capital	29
	Business Segment Discussion	31
	Additional Disclosures	34
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	92
Item 4.	Controls and Procedures	92
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	92
Item 1A.	Risk Factors	92
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	93
Item 5.	Other Information	93
Item 6.	Exhibits	94
Signatures		95

2026 3Q Form 10-Q 3

Table of Contents

Glossary of Acronyms and Terms

The following listing provides a comprehensive reference of common acronyms and terms used throughout the

document:


ACL	Allowance for Credit Losses	NAICS	North American Industry Classification System
AFS	Available-for-Sale	NALs	Nonaccrual Loans
ALCO	Asset-Liability Management Committee	NCO	Net Charge-off
ALLL	Allowance for Loan and Lease Losses	NII	Net Interest Income
AOCI	Accumulated Other Comprehensive Income (Loss)	NIM	Net Interest Margin
ASC	Accounting Standards Codification	NPAs	Nonperforming Assets
ASU	Accounting Standards Update	OCC	Office of the Comptroller of the Currency
AULC	Allowance for Unfunded Lending Commitments	OCI	Other Comprehensive Income (Loss)
Basel III	Refers to the final rule issued by the FRB and OCC and published in the Federal Register on October 11, 2013	OLEM	Other Loans Especially Mentioned
Board	Board of Directors	PCD	Purchased Credit Deteriorated
C&I	Commercial and Industrial	ROC	Risk Oversight Committee
Cadence	Cadence Bank	RV	Recreational Vehicle
CDI	Core Deposit Intangible	SBA	Small Business Administration
CDS	Credit Default Swap	SCB	Stress Capital Buffer
CET1	Common Equity Tier 1	SEC	Securities and Exchange Commission
CFPB	Bureau of Consumer Financial Protection	SOFR	Secured Overnight Financing Rate
CLN	Credit Linked Note	SPE	Special Purpose Entity
CME	Chicago Mercantile Exchange	TBA	To Be Announced
CMO	Collateralized Mortgage Obligations	U.S.	United States of America
CRE	Commercial Real Estate	U.S. Treasury	U.S. Department of the Treasury
DIF	Deposit Insurance Fund	Veritex	Veritex Holdings, Inc.
EOP	End of Period	VIE	Variable Interest Entity
EVE	Economic Value of Equity	XBRL	eXtensible Business Reporting Language
FDIC	Federal Deposit Insurance Corporation
Fed Fund	The targeted rate by the Federal Reserve to secure overnight funding
Federal Reserve	Board of Governors of the Federal Reserve System
FFIEC	Federal Financial Institutions Examination Council
FHLB	Federal Home Loan Bank
FRB	Federal Reserve Bank
FTE	Fully-Taxable Equivalent
FTP	Funds Transfer Pricing
FVO	Fair Value Option
GAAP	Generally Accepted Accounting Principles in the United States of America
GDP	Gross Domestic Product
HTM	Held-to-Maturity
IRS	Internal Revenue Service
Janney	Janney Montgomery Scott LLC
LIHTC	Low Income Housing Tax Credit
MBS	Mortgage-Backed Securities
MD&A	Management’s Discussion and Analysis of Financial Condition and Results of Operations
MSLP	Federal Reserve’s Main Street Lending Program
MSR	Mortgage Servicing Right

4 Huntington Bancshares Incorporated

Table of Contents

PART I. FINANCIAL INFORMATION

When we refer to “we,” “our,” “us,” “Huntington,” and “the Company” in this Quarterly Report on Form 10-Q

(this “report”), we mean Huntington Bancshares Incorporated and our consolidated subsidiaries, unless the context

indicates that we refer only to the parent company, Huntington Bancshares Incorporated. When we refer to the

“Bank” in this report, we mean our only bank subsidiary, The Huntington National Bank, and its subsidiaries.

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

INTRODUCTION

We are a multi-state diversified regional bank holding company organized under Maryland law in 1966 and

headquartered in Columbus, Ohio. Through the Bank, we are committed to making people’s lives better, helping

businesses thrive, and strengthening the communities we serve, and we have been servicing the financial needs of

our customers since 1866. Through our subsidiaries, we provide full-service commercial and consumer deposit,

lending, and other banking and financial services. These include, but are not limited to, payments, mortgage

banking, direct and indirect consumer financing, investment banking, capital markets, advisory, equipment

financing, distribution finance, investment management, trust, brokerage, insurance, and other financial products

and services. As of September 30, 2026, we operated approximately 1,400 branches in 21 states, with our

Commercial and Vehicle Finance businesses delivering expertise nationally.

This MD&A provides information we believe necessary for understanding our financial condition, changes in

financial condition, results of operations, and cash flows. This MD&A provides only material updates to the MD&A

included in our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Annual Report on

Form 10-K”), and therefore, should be read in conjunction with the 2025 Annual Report on Form 10-K. This MD&A

should also be read in conjunction with the Unaudited Consolidated Financial Statements, Notes to Unaudited

Consolidated Financial Statements, and other information contained in this report.

In this MD&A we refer to FTE net interest income and FTE total revenue and the efficiency and tangible common

equity ratios. These financial measures are not required by or calculated in accordance with GAAP, and may not be

calculated the same as similarly titled measures used by other companies. These financial measures should thus be

considered as supplemental in nature and not considered in isolation or as a substitute for the related financial

information prepared in accordance with GAAP. For a further description of these non-GAAP financial measures and

reconciliations to the most directly comparable GAAP measure, see the "Non-GAAP Financial Measures" within the

“Additional Disclosures” section below.

EXECUTIVE OVERVIEW

Veritex and Cadence Acquisitions

Effective October 20, 2025, Huntington completed the acquisition of Veritex Holdings, Inc. (“Veritex”), a bank

holding company headquartered in Dallas, Texas, whereby Veritex merged with and into Huntington, with

Huntington as the surviving entity. Upon completion of the merger, Huntington issued 107 million shares of its

common stock to Veritex shareholders of record as of the merger date, in addition to 1 million shares issued upon

the conversion of certain Veritex equity awards, resulting in total consideration from the transaction of

approximately $1.7 billion.

Effective February 1, 2026, Huntington completed the acquisition of Cadence Bank (“Cadence”), a regional bank

headquartered in Houston, Texas and Tupelo, Mississippi, whereby Cadence merged with and into Huntington

National Bank, with Huntington National Bank as the surviving bank. Upon completion of the merger, Huntington

issued 462 million shares of its common stock to Cadence shareholders of record as of the merger date, in addition

to the conversion of certain Cadence equity awards into Huntington equity awards. Further, each outstanding share

of 5.50% Series A Non-Cumulative Perpetual Preferred Stock of Cadence was converted into the right to receive one

depositary share representing 1/1000 of a share of a newly created 5.50% Series L Non-Cumulative Perpetual

Preferred Stock of Huntington. Consideration from the transaction totaled approximately $8.3 billion.

Historical periods reflect results of legacy Huntington operations. Subsequent to the closing of each respective

acquisition, results reflect combined post-acquisition activity. For further information on the Veritex and Cadence

acquisitions, refer to Note 3 - “Business Combinations” of the Notes to Unaudited Consolidated Financial

Statements.

2026 3Q Form 10-Q 5

Table of Contents

Financial Performance Review

Selected Financial Data


Table 1 - Selected Quarterly and Year-to-Date Income Statement Data
	Three Months Ended				Nine Months Ended
(dollar amounts in millions, except per share data, share count in millions)	Sep 30, 2026	Sep 30, 2025	Change		Sep 30, 2026	Sep 30, 2025	Change
	Sep 30, 2026	Sep 30, 2025	Amount	Percent	Sep 30, 2026	Sep 30, 2025	Amount	Percent
Interest income	$3,389	$2,600	$789	30%	$9,857	$7,645	$2,212	29%
Interest expense	1,320	1,094	226	21	3,845	3,246	599	18
Net interest income	2,069	1,506	563	37	6,012	4,399	1,613	37
Provision for credit losses	123	122	1	1	413	340	73	21
Net interest income after provision for credit losses	1,946	1,384	562	41	5,599	4,059	1,540	38
Noninterest income	722	628	94	15	2,189	1,593	596	37
Noninterest expense	1,772	1,246	526	42	5,355	3,595	1,760	49
Income before income taxes	896	766	130	17	2,433	2,057	376	18
Provision for income taxes	172	133	39	29	451	351	100	28
Income after income taxes	724	633	91	14	1,982	1,706	276	16
Income attributable to non-controlling interest	3	4	(1)	(25)	11	14	(3)	(21)
Net income attributable to Huntington	721	629	92	15	1,971	1,692	279	16
Dividends on preferred shares	41	27	14	52	123	81	42	52
Net income applicable to common shares	$680	$602	$78	13%	$1,848	$1,611	$237	15%
Average common shares—basic	2,019	1,459	560	38%	1,971	1,457	514	35%
Average common shares—diluted	2,047	1,485	562	38	1,999	1,483	516	35
Net income per common share—basic	$0.34	$0.41	$(0.07)	(17)	$0.94	$1.11	$(0.17)	(15)
Net income per common share—diluted	0.33	0.41	(0.08)	(20)	0.92	1.09	(0.17)	(16)
Cash dividends declared per common share	0.155	0.155	—	—	0.465	0.465	—	—
Return on average total assets	1.01%	1.19%			0.95%	1.09%
Return on average common shareholders’ equity	9.1	12.4			8.6	11.6
Return on average tangible common shareholders’ equity (1)	14.6	17.8			13.8	16.9
Net interest margin (2)	3.25	3.13			3.23	3.12
Efficiency ratio (3)	61.2	57.4			63.2	58.4
Revenue and Net Interest Income—FTE (non-GAAP)
Net interest income	$2,069	$1,506	$563	37%	$6,012	$4,399	$1,613	37%
FTE adjustment (2)	21	17	4	24	60	48	12	25
Net interest income, FTE (non-GAAP) (2)	2,090	1,523	567	37	6,072	4,447	1,625	37
Noninterest income	722	628	94	15	2,189	1,593	596	37
Total revenue, FTE (non-GAAP) (2)	$2,812	$2,151	$661	31%	$8,261	$6,040	$2,221	37%

(1)Net income applicable to common shares excluding expense for amortization of intangibles for the period divided by average tangible common

shareholders’ equity, which represents a non-GAAP measure. Average tangible common shareholders’ equity equals average total common shareholders’

equity less average intangible assets and goodwill. Expense for amortization of intangibles and average intangible assets are net of deferred taxes and

calculated assuming a 21% tax rate.

(2)Calculated on an FTE basis, which represents a non-GAAP measure, assuming a 21% tax rate.

(3)Noninterest expense less amortization of intangibles divided by the sum of FTE net interest income and noninterest income excluding securities gains

(losses), which represents a non-GAAP measure.

6 Huntington Bancshares Incorporated

Table of Contents

Summary of 2026 Third Quarter Results Compared to 2025 Third Quarter

For the third quarter of 2026, we reported net income attributable to Huntington of $721 million, or $0.33 per

diluted common share, compared with $629 million, or $0.41 per diluted common share, in the year-ago quarter.

The third quarter of 2026 reported net income was impacted by $117 million, or $92 million after tax, of acquisition-

related expenses, which reduced diluted earnings by $0.05 per common share, while the third quarter of 2025 was

favorably impacted by $24 million from the gain on sale of a portion of our corporate trust and custody business and

$6 million FDIC DIF special assessment adjustments, partially offset by $14 million of acquisition-related expenses,

which, together, increased diluted earnings on an after tax basis by $0.01 per common share.

Net interest income was $2.1 billion for the third quarter of 2026, an increase of $563 million, or 37%, from the

year-ago quarter. FTE net interest income, a non-GAAP financial measure, increased $567 million, or 37%, from the

year-ago quarter. The increase in FTE net interest income primarily reflected a $62.5 billion, or 32%, increase in

average earning assets and a 12 basis point increase in the FTE NIM to 3.25%, partially offset by a $48.5 billion, or

31%, increase in average interest-bearing liabilities. The increases in average earning assets and average interest-

bearing liabilities were attributable to a combination of the Cadence and Veritex acquisitions, as well as organic

growth. The NIM increase was primarily due to a decrease in deposit rates, partially offset by a decrease in yields on

interest earning assets.

The provision for credit losses was $123 million in the third quarter of 2026, an increase of $1 million, or 1%,

from the year-ago quarter, with the impact of loan growth and higher NCOs in the current year quarter partially

offset by a lower overall reserve coverage. NCOs were $146 million and represented 0.31% of average loans and

leases in the third quarter of 2026, compared to $75 million, or 0.22% of average loans and leases, in the year-ago

quarter.

Noninterest income was $722 million in the third quarter of 2026, an increase of $94 million, or 15%, from the

year-ago quarter. The increase in noninterest income was driven by increases across all major fee revenue

categories, in part due to the impact from the Cadence and Veritex acquisitions. Noninterest expense, inclusive of

the impact from the Cadence and Veritex acquisitions, was $1.8 billion in the third quarter of 2026, an increase of

$526 million, or 42%, from the year-ago quarter. The increase in noninterest expense was primarily driven by

acquisition-related expenses and higher base expenses from the Cadence and Veritex acquisitions.

Balance Sheet, Credit Quality, and Capital Ratios as of September 30, 2026 Compared to Prior Year End

Total assets at September 30, 2026 were $287.8 billion, an increase of $62.7 billion, or 28%, compared to

December 31, 2025. The increase in total assets was primarily driven by $51.3 billion of assets acquired as a result of

the completion of the Cadence acquisition, goodwill resulting from the Cadence acquisition, and organic loan

growth. Total liabilities at September 30, 2026 were $255.6 billion, an increase of $54.9 billion, or 27%, compared to

December 31, 2025. The increase in total liabilities was primarily driven by $46.5 billion of liabilities assumed as a

result of the completion of the Cadence acquisition.

NPAs totaled $1.7 billion at September 30, 2026, an increase of $777 million, or 82%, from December 31, 2025,

with the increase due to $295 million of NPAs assumed in the Cadence acquisition and additional increases in

commercial and industrial, commercial real estate, and residential mortgage NALs. The ACL was $3.4 billion, or

1.75% of total loans and leases, at September 30, 2026, an increase of $615 million compared to $2.7 billion, or

1.83% of total loans and leases, at December 31, 2025. The increase in the ACL was driven by the ACL recorded for

loans acquired in the Cadence transaction, in addition to loan and lease growth, partially offset by a decrease in the

overall ACL coverage ratio.

Our shareholders’ equity to total assets ratio was 11.2% at September 30, 2026, compared to 10.8% at

December 31, 2025. The tangible common equity to tangible assets ratio, a non-GAAP measure, was 6.9% at

September 30, 2026, compared to 7.1% at December 31, 2025, with a decline in AOCI and an increase in tangible

assets partially offset by an increase in tangible common equity from current period earnings, net of dividends and

share repurchases. The CET1 risk-based capital ratio was 10.1% at September 30, 2026, compared to 10.4% at

December 31, 2025, with the decrease driven by higher risk-weighted assets, the impact of the Cadence acquisition,

and share repurchases, partially offset by an increase in regulatory capital from current period earnings, net of

dividends.

2026 3Q Form 10-Q 7

Table of Contents

General

Our general business objectives and strategic priorities are to:

•Deliver our Purpose, Culture, and Vision through a differentiated operating model;

•Deepen customer relationships through advice-driven local delivery of national capabilities and

broader product offerings;

•Generate sustainable long-term profitable growth across our regional and national businesses;

•Invest in technology, data, automation, and digital capabilities to enhance the customer experience,

improve efficiency, and support scalable growth;

•Maintain positive operating leverage through disciplined execution, expense management, and

strategic investment;

•Leverage our scaled regional banking franchise, expanded geographic footprint, and national

specialty businesses to drive diversified growth;

•Deploy capital prudently to support organic growth and deliver long-term shareholder returns; and

•Maintain financial strength and resilience through disciplined risk, liquidity and capital management,

while adhering to an aggregate moderate-to-low risk appetite.

Our quarterly results reflect disciplined execution in an evolving operating environment, driven by growth across

our core business and the successful integrations of Cadence and Veritex. We remain strategically well positioned,

with a scaled and diversified franchise, multiple growth engines, and the achievement of partner synergies. Our

strong liquidity, capital, and credit profiles continue to provide the flexibility to invest in deepening customer

relationships, expanding our capabilities and expertise, and supporting sustainable organic growth. Credit

performance remains solid and consistent with our aggregate moderate-to-low risk appetite. With our differentiated

super-regional bank model, which combines national expertise with local delivery, we remain focused on generating

robust earnings, tangible book value growth, and long-term shareholder value through disciplined growth, prudent

risk management, and continued investment in our franchise.

Economy

The U.S. economy remained resilient in the third quarter, supported by solid consumer spending, business

investment, and continued spending on artificial intelligence and related infrastructure. The labor market remained

stable, with continued payroll growth and unemployment near historically low levels. Geopolitical tensions in the

Middle East and elevated energy prices weighed on confidence, but strong household and corporate balance sheets

helped sustain growth.

Interest rates moved sharply higher during the quarter as persistent inflation and durable economic strength led

investors to price in a higher path for policy rates. In September, the Federal Reserve raised the federal funds target

range by 25 basis points to 3.75%–4.00%, its first rate increase since July 2023. Markets continue to price in the

possibility of further tightening before year-end.

Looking ahead, growth is expected to continue, supported by consumer spending, a stable labor market, and

ongoing investment in technology and infrastructure. Key risks include inflation, the path of interest rates, and

geopolitical developments.

8 Huntington Bancshares Incorporated

Table of Contents

DISCUSSION OF RESULTS OF OPERATIONS

This section provides a review of financial performance on a consolidated basis. Key unaudited interim

consolidated balance sheet and unaudited interim income statement trends are discussed. All earnings per share

data are reported on a diluted basis. For additional insight on financial performance, please read this section in

conjunction with the “Business Segment Discussion.”

Quarterly Average Balance Sheet / Net Interest Income

The following table details the change in our quarterly average balance sheet and the net interest margin.


Table 2 - Quarterly Average Balance Sheet and Net Interest Margin Analysis
	Three Months Ended September 30, 2026			Three Months Ended September 30, 2025
	Average	Interest Income/ Expense	Yield/	Average	Interest Income/ Expense	Yield/	Change in Average Balances
(dollar amounts in millions)	Balances	(FTE) (1)	Rate (1)(2)	Balances	(FTE) (1)	Rate (1)(2)	Amount	Percent
Assets:
Interest-earning deposits with banks	$14,288	$135	3.78%	$11,823	$134	4.53%	$2,465	21%
Trading account assets	315	3	3.87	629	7	4.03	(314)	(50)
Investment and other securities:
Available-for-sale securities:
Taxable	31,521	296	3.76	23,485	246	4.19	8,036	34
Tax-exempt	3,463	43	4.97	3,318	41	5.02	145	4
Total available-for-sale securities	34,984	339	3.88	26,803	287	4.29	8,181	31
Held-to-maturity securities—taxable	14,314	96	2.69	15,752	105	2.66	(1,438)	(9)
Other securities	1,295	19	5.80	888	12	5.15	407	46
Total investment and other securities	50,593	454	3.59	43,443	404	3.72	7,150	16
Loans held for sale	1,629	22	5.62	893	15	6.52	736	82
Loans and leases (3) :
Commercial:
Commercial and industrial	90,924	1,358	5.84	61,440	959	6.11	29,484	48
Commercial real estate	23,071	357	6.05	10,692	187	6.86	12,379	116
Lease financing	5,724	98	6.72	5,483	93	6.69	241	4
Total commercial	119,719	1,813	5.93	77,615	1,239	6.25	42,104	54
Consumer:
Residential mortgage	33,183	400	4.82	24,511	259	4.23	8,672	35
Automobile	15,339	230	5.94	15,693	234	5.92	(354)	(2)
Home equity	11,869	204	6.81	10,264	190	7.34	1,605	16
RV and marine	5,744	81	5.58	5,860	80	5.41	(116)	(2)
Other consumer	2,595	68	10.44	2,001	55	10.82	594	30
Total consumer	68,730	983	5.69	58,329	818	5.57	10,401	18
Total loans and leases	188,449	2,796	5.84	135,944	2,057	5.96	52,505	39
Total earning assets	255,274	3,410	5.30	192,732	2,617	5.39	62,542	32
Cash and due from banks	2,375			1,445			930	64
Goodwill and other intangible assets	10,416			5,625			4,791	85
All other assets	14,197			9,925			4,272	43
Total assets	$282,262			$209,727			$72,535	35%
Liabilities and shareholders’ equity:
Interest-bearing deposits:
Demand deposits—interest-bearing	$63,704	$321	2.00%	$45,980	$235	2.02%	$17,724	39%
Money market deposits	77,353	517	2.65	62,009	466	2.99	15,344	25
Savings deposits	18,839	30	0.62	15,042	13	0.35	3,797	25
Time deposits	23,766	203	3.40	12,773	116	3.60	10,993	86
Total interest-bearing deposits	183,662	1,071	2.31	135,804	830	2.43	47,858	35
Short-term borrowings	1,152	9	3.12	1,267	13	3.90	(115)	(9)
Long-term debt	18,145	240	5.28	17,433	251	5.75	712	4
Total interest-bearing liabilities	202,959	1,320	2.58	154,504	1,094	2.81	48,455	31
Demand deposits—noninterest-bearing	40,154			29,008			11,146	38
All other liabilities	6,453			4,826			1,627	34
Total liabilities	249,566			188,338			61,228	33
Total Huntington shareholders’ equity	32,656			21,348			11,308	53
Non-controlling interest	40			41			(1)	(2)
Total equity	32,696			21,389			11,307	53
Total liabilities and equity	$282,262			$209,727			$72,535	35%
Net interest rate spread			2.72			2.58
Impact of noninterest-bearing funds on NIM			0.53			0.55
NII/NIM (FTE)		$2,090	3.25%		$1,523	3.13%

(1)Calculated on an FTE basis, which represents a non-GAAP measure, assuming a 21% tax rate.

(2)Yield/rates include the impact of applicable derivatives. Loan and lease and deposit average yield/rates also include the impact of applicable non-

deferrable and amortized fees.

(3)For purposes of this analysis, NALs are reflected in the average balances of loans and leases.

2026 3Q Form 10-Q 9

Table of Contents

Quarterly Net Interest Income

Net interest income for the third quarter of 2026 increased $563 million, or 37%, from the third quarter of 2025.

FTE net interest income, a non-GAAP financial measure, for the third quarter of 2026 increased $567 million, or 37%,

from the third quarter of 2025. The increase in FTE net interest income primarily reflected a $62.5 billion, or 32%,

increase in average earning assets and a 12 basis point increase in the FTE NIM to 3.25%, partially offset by a $48.5

billion, or 31%, increase in average interest-bearing liabilities. The increases in average earning assets and average

interest-bearing liabilities were attributable to a combination of the Cadence and Veritex acquisitions and organic

growth. The increase in the NIM was driven by a decrease in deposit rates, partially offset by lower yields on interest

earning assets.

Quarterly Average Balance Sheet

Average assets for the third quarter of 2026 increased $72.5 billion, or 35%, from the third quarter of 2025.

Average earning assets for the third quarter of 2026 increased $62.5 billion, or 32%, from the third quarter of 2025.

The increases in average assets and average earning assets were primarily due to $51.3 billion of total assets,

including $36.9 billion of loans, acquired in connection with the Cadence transaction, and $12.0 billion of total

assets, including $9.3 billion of loans, acquired in connection with the Veritex transaction, in addition to organic loan

growth over the last year.

Average liabilities for the third quarter of 2026 increased $61.2 billion, or 33%, from the third quarter of 2025.

Average deposits for the third quarter of 2026 increased $59.0 billion, or 36%, from the third quarter of 2025. The

increases in average liabilities were primarily due to $43.5 billion of deposits, including $8.8 billion of noninterest-

bearing deposits and $34.7 billion of interest-bearing deposits, acquired in connection with the Cadence transaction,

and $10.5 billion of deposits, including $2.4 billion of noninterest-bearing deposits and $8.1 billion of interest-

bearing deposits, acquired in the Veritex transaction, in addition to organic deposit growth over the last year.

Average shareholders’ equity for the third quarter of 2026 increased $11.3 billion, or 53%, from the third quarter

of 2025, primarily due to the impact of common stock issued in connection with the Cadence and Veritex

acquisitions, and earnings, net of dividends and share repurchases, over the last year.

10 Huntington Bancshares Incorporated

Table of Contents

Year-to-Date Average Balance Sheet / Net Interest Income

The following table details the change in our year-to-date average balance sheet and the net interest margin.


Table 3 - Year-to-Date Average Balance Sheet and Net Interest Margin Analysis
	Nine Months Ended September 30, 2026			Nine Months Ended September 30, 2025
	Average	Interest Income/ Expense	Yield/	Average	Interest Income/ Expense	Yield/	Change in Average Balances
(dollar amounts in millions)	Balances	(FTE) (1)	Rate (1)(2)	Balances	(FTE) (1)	Rate (1)(2)	Amount	Percent
Assets:
Interest-earning deposits with banks	$15,628	$432	3.69%	$11,907	$402	4.50%	3,721	31
Trading account assets	277	8	3.85	584	17	3.82	(307)	(53)
Investment and other securities:
Available-for-sale securities:
Taxable	30,369	839	3.69	23,913	811	4.52	6,456	27
Tax-exempt	3,464	128	4.91	3,274	124	5.06	190	6
Total available-for-sale securities	33,833	967	3.81	27,187	935	4.58	6,646	24
Held-to-maturity securities—taxable	14,618	292	2.66	16,078	320	2.65	(1,460)	(9)
Other securities	1,294	52	5.32	882	36	5.43	412	47
Total investment and other securities	49,745	1,311	3.51	44,147	1,291	3.90	5,598	13
Loans held for sale	1,333	59	5.94	742	36	6.47	591	80
Loans and leases (3) :
Commercial:
Commercial and industrial	87,644	3,885	5.85	59,477	2,746	6.09	28,167	47
Commercial real estate	22,718	1,054	6.12	10,831	555	6.76	11,887	110
Lease financing	5,735	298	6.85	5,472	274	6.61	263	5
Total commercial	116,097	5,237	5.95	75,780	3,575	6.22	40,317	53
Consumer:
Residential mortgage	32,373	1,157	4.76	24,412	762	4.16	7,961	33
Automobile	15,679	691	5.89	15,167	660	5.82	512	3
Home equity	11,692	599	6.85	10,195	559	7.33	1,497	15
RV and marine	5,674	233	5.49	5,910	237	5.35	(236)	(4)
Other consumer	2,511	190	10.15	1,880	154	10.97	631	34
Total consumer	67,929	2,870	5.64	57,564	2,372	5.50	10,365	18
Total loans and leases	184,026	8,107	5.84	133,344	5,947	5.91	50,682	38
Total earning assets	251,009	9,917	5.28	190,724	7,693	5.39	60,285	32
Cash and due from banks	2,065			1,419			646	46
Goodwill and other intangible assets	10,024			5,639			4,385	78
All other assets	13,280			9,790			3,490	36
Total assets	$276,378			$207,572			$68,806	33%
Liabilities and shareholders’ equity:
Interest-bearing deposits:
Demand deposits—interest-bearing	$59,731	$852	1.91%	$44,755	$663	1.98%	$14,976	33%
Money market deposits	75,967	1,456	2.56	61,111	1,388	3.04	14,856	24
Savings deposits	18,607	99	0.71	15,012	31	0.28	3,595	24
Time deposits	24,466	632	3.45	13,347	380	3.81	11,119	83
Total interest-bearing deposits	178,771	3,039	2.27	134,225	2,462	2.45	44,546	33
Short-term borrowings	1,592	43	3.58	1,322	40	4.04	270	20
Long-term debt	19,780	763	5.14	17,372	744	5.71	2,408	14
Total interest-bearing liabilities	200,143	3,845	2.57	152,919	3,246	2.84	47,224	31
Demand deposits—noninterest-bearing	38,577			29,067			9,510	33
All other liabilities	5,903			4,904			999	20
Total liabilities	244,623			186,890			57,733	31
Total Huntington shareholders’ equity	31,713			20,636			11,077	54
Non-controlling interest	42			46			(4)	(9)
Total equity	31,755			20,682			11,073	54
Total liabilities and equity	$276,378			$207,572			$68,806	33%
Net interest rate spread			2.71			2.55
Impact of noninterest-bearing funds on NIM			0.52			0.57
NII/NIM (FTE)		$6,072	3.23%		$4,447	3.12%

(1)Calculated on an FTE basis, which represents a non-GAAP measure, assuming a 21% tax rate.

(2)Yield/rates include the impact of applicable derivatives. Loan and lease and deposit average yield/rates also include the impact of applicable non-

deferrable and amortized fees.

(3)For purposes of this analysis, NALs are reflected in the average balances of loans and leases.

2026 3Q Form 10-Q 11

Table of Contents

Year-to-Date Net Interest Income

Net interest income for the first nine-month period of 2026 increased $1.6 billion, or 37%, from the year-ago

period. FTE net interest income, a non-GAAP financial measure, for the first nine-month period of 2026 also

increased $1.6 billion, or 37%, from the year-ago period. The increase in FTE net interest income reflected an 11

basis point increase in the FTE NIM to 3.23% and a $60.3 billion, or 32%, increase in average total earning assets,

partially offset by a $47.2 billion, or 31%, increase in interest-bearing liabilities. The higher NIM was driven by lower

funding costs, partially offset by the decrease in yields on interest earning assets.

Year-to-Date Average Balance Sheet

Average assets and average earning assets for the first nine-month period of 2026, inclusive of the impacts of

the Cadence and Veritex acquisitions, increased $68.8 billion, or 33%, and $60.3 billion, or 32%, respectively, from

the year-ago period, with the increases primarily due to increases in average loans and leases of $50.7 billion, or

38%, and total investment and other securities of $5.6 billion, or 13%. The increase in average loans and leases

included growth in average commercial loans and leases of $40.3 billion, or 53%, and average consumer loans of

$10.4 billion, or 18%.

Average liabilities and average deposits for the first nine-month period of 2026, inclusive of the impacts of the

Cadence and Veritex acquisitions, increased $57.7 billion, or 31%, and $54.1 billion, or 33%, respectively, from the

year-ago period. The increase in average deposits was driven by an increase in average interest-bearing deposits of

$44.5 billion, or 33%, and an increase in noninterest-bearing deposits of $9.5 billion, or 33%.

Average shareholders’ equity for the first nine-month period of 2026 increased $11.1 billion, or 54%, from the

year-ago period primarily due to the impact of common stock issued in connection with the Cadence and Veritex

acquisitions, and earnings, net of dividends and share repurchases, over the last year.

Provision for Credit Losses

(This section should be read in conjunction with the “Credit Risk” section.)

The following table presents the components of the provision for credit losses.


Table 4 - Provision for Credit Losses
	Three Months Ended		Nine Months Ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Provision for loan and lease losses	$119	$118	$494	$357
Provision (benefit) for unfunded lending commitments	4	4	(81)	(14)
Provision (benefit) for securities	—	—	—	(3)
Total provision for credit losses	$123	$122	$413	$340

The provision for credit losses for the third quarter of 2026 increased $1 million, or 1%, compared to the third

quarter of 2025. The provision for credit losses for the first nine-month period of 2026 increased $73 million, or 21%,

compared to the year-ago period. The increases in current period provision expense were reflective of loan growth

and higher net loan charge-offs, partially offset by a lower overall reserve coverage. The provision for credit losses is

also impacted by fluctuations in the provision for unfunded lending commitments.

12 Huntington Bancshares Incorporated

Table of Contents

Noninterest Income

The following table reflects noninterest income for each of the periods presented.


Table 5 - Noninterest Income
	Three Months Ended			Nine Months Ended
	September 30,	September 30,	Change	September 30,	September 30,	Change
(dollar amounts in millions)	2026	2025	Percent	2026	2025	Percent
Payments and cash management revenue	$211	$174	21%	$602	$494	22%
Wealth and asset management revenue	131	104	26	385	307	25
Customer deposit and loan fees	124	102	22	362	283	28
Capital markets and advisory fees	122	94	30	394	245	61
Mortgage banking income	45	43	5	130	102	27
Net gains (losses) on sales of securities	—	—	—	15	(58)	126
Other noninterest income (1)	89	111	(20)	301	220	37
Total noninterest income	$722	$628	15%	$2,189	$1,593	37%

(1)In the third quarter of 2026, we reclassified insurance income and leasing revenue into other noninterest income. Prior period amounts have been revised

to conform with the current period presentation.

Noninterest income for the third quarter of 2026 increased $94 million, or 15%, from the year-ago quarter,

inclusive of the impact of the Cadence and Veritex acquisitions. Payments and cash management revenue increased

$37 million, or 21%, driven by higher cash management and interchange revenue. Capital markets and advisory fees

increased $28 million, or 30%, primarily due to higher advisory fees from the legacy business and the impact of three

strategic business units acquired from Janney in January 2026, in addition to higher syndication fees. Wealth and

asset management revenue increased $27 million, or 26%, primarily due to higher investment management and

trust income. Customer deposit and loan fees increased $22 million, or 22%, primarily due to an increase in

commitment fees and the volume of personal service charges. Lastly, other noninterest income decreased $22

million, or 20%, largely due to a $24 million gain on the sale of a portion of our trust and custody business that

occurred during the year-ago quarter.

Noninterest income for the first nine-month period of 2026 increased $596 million, or 37%, from the year-ago

period, inclusive of the impact of the Cadence and Veritex acquisitions. Capital markets and advisory fees increased

$149 million, or 61%, primarily due to higher advisory fees and the impact of three strategic business units acquired

from Janney, in addition to higher syndication and underwriting fees. Payments and cash management revenue

increased $108 million, or 22%, reflecting higher cash management and interchange revenue. Customer deposit and

loan fees increased $79 million, or 28%, primarily reflecting an increase in the volume of personal service charges

and an increase in commitment fees. Wealth and asset management revenue increased $78 million, or 25%,

reflecting higher investment management and trust income. Mortgage banking income increased $28 million, or

27%, due to an increase in net origination and secondary marketing income. Other noninterest income increased

$81 million, or 37%, primarily due to the favorable net impact of credit risk transfer transactions, valuation changes

on strategic and other investments, and bank owned life insurance income. In addition, the first nine-month period

of 2026 included a $15 million gain from the sale of certain investment securities compared to a $58 million loss

from the year-ago period, both as part of ongoing portfolio positioning.

2026 3Q Form 10-Q 13

Table of Contents

Noninterest Expense

The following table reflects noninterest expense for each of the periods presented.


Table 6 - Noninterest Expense
	Three Months Ended			Nine Months Ended
	September 30,	September 30,	Change	September 30,	September 30,	Change
(dollar amounts in millions)	2026	2025	Percent	2026	2025	Percent
Personnel costs	$990	$757	31%	$2,992	$2,150	39%
Outside data processing and other services	290	198	46	927	550	69
Equipment	79	66	20	268	201	33
Net occupancy	96	57	68	271	176	54
Professional services	38	31	23	113	75	51
Marketing	54	34	59	129	91	42
Amortization of intangibles	49	11	345	144	33	336
Other noninterest expense (1)	176	92	91	511	319	60
Total noninterest expense	$1,772	$1,246	42%	$5,355	$3,595	49%
Number of employees (average full-time equivalent)	25,898	20,247	28%	25,649	20,198	27%

(1)In the third quarter of 2026, we reclassified deposit and other insurance expense and lease financing equipment depreciation into other noninterest

expense. Prior period amounts have been revised to conform with the current period presentation.

Noninterest expense in the third quarter of 2026 increased $526 million, or 42%, from the year-ago quarter and

noninterest expense for the first nine-month period of 2026 increased $1.8 billion, or 49%, from the year-ago period.

Noninterest expenses for each period presented include acquisition-related expenses, as detailed in the following

table.


Table 7 - Impact of Acquisition-related Expenses	Three Months Ended		Nine Months Ended
	September 30,	September 30,	September 30,	September 30,
(dollar amounts in millions)	2026	2025	2026	2025
Personnel costs	$33	$—	$168	$—
Outside data processing and other services	52	3	214	3
Equipment	2	1	36	1
Net occupancy	10	—	14	—
Professional services	5	9	27	9
Marketing	2	—	16	—
Other noninterest expense	13	1	57	1
Total impact of acquisition-related expenses	$117	$14	$532	$14

Excluding acquisition-related expenses, noninterest expense for the third quarter of 2026 was $1.7 billion, an

increase of $423 million, or 34%, from the year-ago quarter, inclusive of the impact of the Cadence and Veritex

acquisitions. Personnel costs increased $200 million, or 26%, primarily due to higher salary and benefit expense.

Outside data processing and other services increased $43 million, or 22%, primarily reflecting higher technology and

data expense. Amortization of intangibles increased $38 million primarily due to the impact from the addition of

core deposit intangibles from the acquisitions. Net occupancy increased $29 million, or 51%, largely due to increases

in lease and depreciation expense. Lastly, other noninterest expense increased $72 million, or 79%, primarily due to

an increased volume of expense activity driven by the impact of the acquisitions.

14 Huntington Bancshares Incorporated

Table of Contents

Excluding acquisition-related expenses, noninterest expense for the first nine-month period of 2026 was $4.8

billion, an increase of $1.2 billion, or 35%, from the year-ago period, inclusive of the impact of the Cadence and

Veritex acquisitions. Personnel costs increased $674 million, or 31%, primarily due to higher salary, benefit, and

incentive compensation expense. Outside data processing and other services increased $166 million, or 30%,

primarily due to higher technology and data expense. Amortization of intangibles increased $111 million primarily

due to the impact from the addition of core deposit intangibles from the acquisitions. Net occupancy expense

increased $81 million, or 46%, primarily due to increases in lease and depreciation expense. Equipment expense

increased $32 million, or 16%, primarily due to an increase in depreciation expense. Other noninterest expense

increased $136 million, or 43%, primarily due to an increased volume of expense activity driven by the impact of the

acquisitions.

Provision for Income Taxes

The provision for income taxes and effective tax rate were $172 million and 19.3%, respectively, in the third

quarter of 2026, compared to $133 million and 17.4%, respectively, in the third quarter of 2025. The provision for

income taxes and effective tax rate were $451 million and 18.5%, respectively, for the nine-month period ended

September 30, 2026, compared to $351 million and 17.0%, respectively, for the nine-month period ended

September 30, 2025. The increases in the effective tax rates in both current year periods, compared to the prior year

periods, related primarily to higher income before taxes, acquisition-related nondeductible expenses, and the

absence of certain prior-year tax benefits. All periods included the benefits from general business credits, tax-

exempt income, tax-exempt bank-owned life insurance income, and investments in qualified affordable housing

projects.

The net federal deferred tax asset was $1.6 billion and the net state deferred tax asset was $170 million at

September 30, 2026, compared to a net federal deferred tax asset of $856 million and a net state deferred tax asset

of $92 million at December 31, 2025.

We file income tax returns with the IRS and various state, city, and foreign jurisdictions. Federal income tax

audits have been completed for tax years through 2019. The 2020-2024 tax years remain open under the statute of

limitations. Also, with few exceptions, the Company is no longer subject to state, city, or foreign income tax

examinations for tax years before 2021.

RISK MANAGEMENT

Our Risk Governance Framework and Risk Appetite Statement are foundational to our risk management

program. The Risk Governance Framework defines the three lines of defense structure, roles, responsibilities, and

requirements. The Risk Appetite Statement is approved by our Board and defines the level and types of risks we are

willing to assume to achieve our corporate objectives through defined risk limits for the key risk categories to which

we are exposed: credit, market, liquidity, operational, compliance, and strategic. More information on our risk

management can be found in Item 1A: Risk Factors of this Quarterly Report on Form 10-Q, the Risk Factors section

included in Item 1A of our 2025 Annual Report on Form 10-K, and subsequent filings with the SEC. Our definition,

philosophy, and approach to risk management have not materially changed from the discussion presented in the

2025 Annual Report on Form 10-K.

Credit Risk

Credit risk is the risk of financial loss if a counterparty is not able to meet the agreed upon terms of the financial

obligation. The majority of our credit risk is associated with lending activities, as the acceptance and management of

credit risk is central to profitable lending. A number of other products expose the Company to credit risk, including

investment securities and derivatives. Credit exposure is limited to the sum of the aggregate fair value of positions

that have become favorable to us, including any accrued interest receivable due from counterparties. Potential

credit losses are mitigated by derivatives through central clearing parties, careful evaluation of counterparty credit

standing, selection of counterparties from a limited group of high quality institutions, collateral agreements, and

other contract provisions.

2026 3Q Form 10-Q 15

Table of Contents

We focus on the early identification, monitoring, and management of all aspects of our credit risk. In addition to

the traditional credit risk mitigation strategies of credit policies and processes, market risk management activities,

and portfolio diversification, we use quantitative measurement capabilities utilizing external data sources, enhanced

modeling technology, and internal stress testing processes. Our disciplined portfolio management processes are

central to our commitment to maintaining an aggregate moderate-to-low risk appetite. In our efforts to identify risk

mitigation techniques, we have focused on product design features, origination policies, and solutions for delinquent

or stressed borrowers.

Loan and Lease Credit Exposure Mix

Refer to the “Loan and Lease Credit Exposure Mix” section of our 2025 Annual Report on Form 10-K for a

description of each portfolio segment.

At September 30, 2026, our loans and leases totaled $191.4 billion, representing a $41.8 billion, or 28%, increase

compared to $149.6 billion at December 31, 2025. The increase was driven by a combination of the Cadence

acquisition and organic growth. As of the Cadence acquisition date, acquired loans totaled $36.9 billion, including

$17.4 billion of commercial and industrial loans, $9.4 billion of commercial real estate loans, $131 million of lease

financing loans, $8.2 billion of residential mortgage loans, $1.5 billion of home equity loans, and $264 million of

other consumer loans.

The table below provides the composition of our total loan and lease portfolio.


Table 8 - Loan and Lease Portfolio Composition
(dollar amounts in millions)	At September 30, 2026		At December 31, 2025
Commercial:
Commercial and industrial	$93,966	49%	$69,442	46%
Commercial real estate	22,748	12	15,209	10
Lease financing	5,885	3	5,727	4
Total commercial	122,599	64	90,378	60
Consumer:
Residential mortgage	33,163	18	24,777	17
Automobile	15,355	8	16,168	11
Home equity	11,898	6	10,395	7
RV and marine	5,757	3	5,682	4
Other consumer	2,677	1	2,242	1
Total consumer	68,850	36	59,264	40
Total loans and leases	$191,449	100%	$149,642	100%

Our loan and lease portfolio is a managed mix of consumer and commercial credits. We manage the overall

credit exposure and portfolio composition via a credit concentration policy. The policy designates specific loan types,

collateral types, and loan structures to be formally tracked and assigned maximum exposure limits as a percentage

of capital. Commercial lending by NAICS categories, specific limits for CRE project types, loans secured by residential

real estate, large dollar exposures, and designated high risk loan categories represent examples of specifically

tracked components of our concentration management process. As of September 30, 2026, there were no identified

concentrations that exceed the assigned exposure limit. Our concentration management policy is approved by the

ROC and is used to ensure a high quality, well diversified portfolio that is consistent with our overall objective of

maintaining an aggregate moderate-to-low risk appetite. Changes to existing concentration limits and incorporating

specific information relating to the potential impact on the overall portfolio composition and performance metrics

require the approval of the ROC prior to implementation.

16 Huntington Bancshares Incorporated

Table of Contents

The table below provides our total loan and lease portfolio segregated by industry type. The changes in the

industry composition from December 31, 2025 are consistent with the portfolio growth metrics.


Table 9 - Loan and Lease Portfolio by Industry Type

(dollar amounts in millions)	At September 30, 2026		At December 31, 2025
Commercial loans and leases:
Real estate and rental and leasing	$28,571	15%	$20,237	14%
Finance and insurance	17,897	9	10,489	7
Retail trade (1)	12,951	7	12,181	8
Manufacturing	8,610	5	8,265	6
Health care and social assistance	7,765	4	5,920	4
Wholesale trade	6,552	3	5,842	4
Accommodation and food services	6,216	3	4,228	3
Utilities	4,923	3	3,156	2
Construction	4,820	3	2,369	2
Transportation and warehousing	4,401	2	3,288	2
Other services	3,423	2	3,617	2
Professional, scientific, and technical services	3,158	2	2,296	2
Information	3,026	2	1,937	1
Arts, entertainment, and recreation	2,489	1	1,923	1
Admin./support/waste mgmt. and remediation services	2,400	1	1,844	1
Management of companies and enterprises	1,179	1	243	—
Public administration	1,001	1	816	1
Educational services	889	—	738	—
Mining, quarrying, and oil and gas extraction	864	—	147	—
Agriculture, forestry, fishing, and hunting	831	—	410	—
Unclassified/Other	633	—	432	—
Total commercial loans and leases by industry category	122,599	64	90,378	60
Residential mortgage	33,163	18	24,777	17
Automobile	15,355	8	16,168	11
Home equity	11,898	6	10,395	7
RV and marine	5,757	3	5,682	4
Other consumer loans	2,677	1	2,242	1
Total loans and leases	$191,449	100%	$149,642	100%

(1)Amounts include $4.4 billion and $4.3 billion of auto dealer services loans at September 30, 2026 and December 31, 2025, respectively.

The following tables present our commercial real estate portfolio by property type and geographic location.


Table 10 - Commercial Real Estate Portfolio by Property Type
	At September 30, 2026		At December 31, 2025
(dollar amounts in millions)	Amount by Property Type	% of Total Loans and Leases	Amount by Property Type	% of Total Loans and Leases
Multi-family	$6,054	3%	$4,822	3%
Warehouse/Industrial	4,136	2	3,054	2
Retail	3,462	2	2,224	1
Office	2,654	1	1,804	1
Hotel	1,910	1	1,438	1
Other	4,532	3	1,867	1
Total commercial real estate loans and leases	$22,748	12%	$15,209	9%

2026 3Q Form 10-Q 17

Table of Contents


Table 11 - Commercial Real Estate Portfolio by Geographic Location
	At September 30, 2026		At December 31, 2025
(dollar amounts in millions)	Amount by Location (1)	% of Total CRE Loans and Leases	Amount by Location (1)	% of Total CRE Loans and Leases
Texas	$6,864	30%	$4,090	27%
Ohio	2,228	10	2,176	14
Michigan	1,719	8	1,872	12
Florida	1,657	7	830	5
Georgia	1,357	6	347	2
Alabama	678	3	186	1
Illinois	654	3	787	5
California	605	3	406	3
Tennessee	546	2	73	—
Colorado	531	2	555	4
Other	5,909	26	3,887	27
Total commercial real estate loans and leases	$22,748	100%	$15,209	100%

(1)Geographic location based on location of underlying collateral.

Our CRE portfolio totaled $22.7 billion at September 30, 2026, an increase of $7.5 billion, or 50%, compared to

December 31, 2025, driven by $9.4 billion of acquired Cadence loans, partially offset by paydowns. The CRE portfolio

had an associated allowance coverage of 3.9% and 3.7% at September 30, 2026 and December 31, 2025,

respectively.

Credit Quality

(This section should be read in conjunction with Note 5 - “Loans and Leases” and Note 6 - “Allowance for Credit

Losses” of the Notes to Unaudited Consolidated Financial Statements.)

We believe the most meaningful way to assess overall credit quality performance is through an analysis of

specific performance ratios. This approach forms the basis of the discussion in the sections immediately following:

NALs and NPAs, ACL, and NCOs. In addition, we utilize delinquency rates, risk distribution and migration patterns,

product segmentation, and origination trends in the analysis of our credit quality performance.

NALs and NPAs

The following table presents the details of our NALs and NPAs.


Table 12 - Nonaccrual Loans and Leases and Nonperforming Assets
(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
Nonaccrual loans and leases (NALs):
Commercial and industrial	$1,046	$562
Commercial real estate	265	133
Lease financing	6	8
Residential mortgage	240	107
Automobile	8	6
Home equity	129	113
RV and marine	2	2
Other consumer	1	—
Total nonaccrual loans and leases	1,697	931
Other real estate, net	25	13
Other NPAs (1)	—	1
Total nonperforming assets	$1,722	$945
Nonaccrual loans and leases as a % of total loans and leases	0.89%	0.62%
NPA ratio (2)	0.90	0.63

(1) Other nonperforming assets include certain impaired investment securities and/or nonaccrual loans held-for-sale.

(2)Nonperforming assets divided by the sum of loans and leases, other real estate owned, and other NPAs.

18 Huntington Bancshares Incorporated

Table of Contents


Table 13 - Nonperforming Assets Rollforward
	Nine months ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025
Nonperforming assets, beginning of period	$945	$822
Acquired nonperforming assets	295	—
New nonperforming assets	1,706	845
Returns to accruing status	(173)	(83)
Charge-offs	(362)	(174)
Payments	(656)	(548)
Sales	(33)	(41)
Nonperforming assets, end of period	$1,722	$821

NPAs totaled $1.7 billion at September 30, 2026, a year-to-date increase of $777 million, with the increase

primarily due to acquired NPAs and additional broad-based increases in commercial and industrial, residential

mortgage, and commercial real estate NALs. NALs at September 30, 2026 were not concentrated in any industry or

region.

ACL

Our ACL is comprised of two different components, the ALLL and the AULC, both of which in our judgment are

appropriate to absorb lifetime expected credit losses in our loan and lease portfolio. We utilize an independent

third-party forecast that projects future economic conditions and considers multiple macroeconomic scenarios.

These macroeconomic scenarios contain certain variables that are influential to our modeling process, the most

significant being unemployment rates and GDP.

The baseline economic forecast used as part of estimating the ACL at September 30, 2026 reflected a modest

softening in the labor market and slowing economic growth. Under this scenario, the unemployment rate is

expected to gradually increase over the next year to 4.7%, while GDP growth is expected to moderate through the

remainder of 2026, not exceeding 2% until the fourth quarter of 2027. These economic expectations, together with

portfolio-specific performance trends and other qualitative factors, were incorporated into the Company’s estimate

of expected credit losses.

The table below shows the forecasted path of unemployment and GDP in the baseline economic scenario

compared to the end of 2025.


Table 14 - Forecasted Key Macroeconomic Variables
	2025	2026		2027
Baseline scenario forecast	Q4	Q2	Q4	Q2	Q4
Unemployment rate (1)
3Q 2026	N/A	N/A	4.3	4.6	4.7
4Q 2025	4.3%	4.6%	4.8%	4.7%	4.6%
Gross Domestic Product (1)
3Q 2026	N/A	N/A	1.9	2.0	2.1
4Q 2025	0.5%	2.3%	1.8%	1.9%	2.0%

(1)Values reflect the baseline scenario forecast inputs for each period presented, not updated for subsequent actual amounts.

Management continues to assess the uncertainty in the macroeconomic environment, including ongoing risks in

the commercial real estate environment, current inflation levels, the impacts of U.S. trade policies, including tariffs,

the impact of higher oil prices, political uncertainty, and geopolitical instability, considering multiple macroeconomic

forecasts that reflect a range of possible outcomes. While we have incorporated estimates of economic uncertainty

into our ACL, the ultimate impact that specific challenges will have on the economy remains unknown.

2026 3Q Form 10-Q 19

Table of Contents

Management develops additional analytics to support adjustments to our modeled results. Our Allowance for

Credit Loss Development Methodology Committee reviewed model results of each economic scenario for

appropriate usage, concluding that the quantitative transaction reserve will continue to utilize scenario weighting.

Given the uncertainty associated with key economic scenario assumptions, the September 30, 2026 ACL included a

general reserve that consists of various risk profile components, including profiles to capture uncertainty not

addressed within the quantitative transaction reserve.

The most significant risk profile components included within our qualitative reserve at September 30, 2026

relate to business banking loans, including SBA guaranteed loans, and leveraged lending within the C&I portfolio.

The business banking risk profile addresses a modest upward trend in default rates resulting from the current

interest rate environment and inflationary impacts on customers. The leveraged lending risk profile addresses

concerns relating to the current interest rate environment and macroeconomic environment.

Our ACL evaluation process includes the on-going assessment of credit quality metrics and a comparison of

certain ACL benchmarks to current performance.

The table below reflects the allocation of our ACL among our various loan and lease categories as well as certain

coverage metrics of the reported ALLL and ACL.


Table 15 - Allocation of Allowance for Credit Losses
	At September 30, 2026			At December 31, 2025
(dollar amounts in millions)	Allocation of Allowance	% of Total ALLL	% of Total Loans and Leases (1)	Allocation of Allowance	% of Total ALLL	% of Total Loans and Leases (1)
Commercial
Commercial and industrial	$1,378	42%	49%	$1,070	42%	46%
Commercial real estate	892	28	12	569	22	10
Lease financing	87	3	3	92	4	4
Total commercial	2,357	73	64	1,731	68	60
Consumer
Residential mortgage	236	7	18	205	9	17
Automobile	146	5	8	181	7	11
Home equity	187	6	6	149	6	7
RV and marine	115	4	3	136	5	4
Other consumer	181	5	1	135	5	1
Total consumer	865	27	36	806	32	40
Total ALLL	3,222			2,537
AULC	136			206
Total ACL	$3,358			$2,743
Total ALLL as a % of:
Total loans and leases	1.68%			1.70%
Nonaccrual loans and leases	190			272
NPAs	187			269
Total ACL as % of:
Total loans and leases	1.75%			1.83%
Nonaccrual loans and leases	198			295
NPAs	195			290

(1)Percentages represent the percentage of each loan and lease category to total loans and leases.

The ACL coverage ratio was 1.75% at September 30, 2026, compared to 1.83% at December 31, 2025, with the

decrease largely driven by portfolio mix changes associated with acquired and organic loan growth and changes in

economic assumptions incorporated into the ACL estimate relative to year-end. The ACL coverage ratio at

September 30, 2026 is reflective of the current macroeconomic forecast and changes in various risk profiles

intended to capture uncertainty not addressed within the quantitative reserve.

20 Huntington Bancshares Incorporated

Table of Contents

NCOs

The table below reflects NCO detail.


Table 16 - Net Charge-off Analysis
	Three Months Ended		Nine Months Ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Net charge-offs (recoveries) by loan and lease type:
Commercial:
Commercial and industrial (1)	$71	$39	$191	$119
Commercial real estate	10	(4)	15	(15)
Lease financing	—	1	(3)	7
Total commercial	81	36	203	111
Consumer:
Residential mortgage	2	—	6	1
Automobile	15	10	42	30
Home equity	—	1	1	1
RV and marine	6	4	19	16
Other consumer	42	24	105	68
Total consumer	65	39	173	116
Total net charge-offs	$146	$75	$376	$227
Net charge-offs (recoveries) - annualized percentages:
Commercial:
Commercial and industrial	0.31%	0.25%	0.29%	0.27%
Commercial real estate	0.16	(0.13)	0.08	(0.18)
Lease financing	0.03	0.04	(0.05)	0.16
Total commercial	0.27	0.18	0.23	0.20
Consumer:
Residential mortgage	0.03	0.01	0.02	0.01
Automobile	0.41	0.26	0.37	0.26
Home equity	0.01	0.01	0.01	0.01
RV and marine	0.40	0.30	0.45	0.36
Other consumer	6.30	4.92	5.50	4.89
Total consumer	0.38	0.27	0.34	0.27
Net charge-offs as a % of average loans and leases	0.31%	0.22%	0.27%	0.23%

(1)Net charge-offs for the nine months ended September 30, 2026 include $23 million of charge-offs on certain loans previously charged off by Cadence,

which were written up to the unpaid principal balance at acquisition and then immediately charged off by Huntington as required by purchase accounting.

NCOs were $146 million, or 0.31% of average total loans and leases on an annualized basis, in the third quarter

of 2026, compared to $75 million, or 0.22%, in the year-ago quarter, with the increase reflecting higher net charge-

offs in both the commercial and consumer loan portfolios.

NCOs were $376 million, or 0.27% of average total loans and leases on an annualized basis, for the nine-month

period ended September 30, 2026, compared to $227 million, or 0.23%, for the year-ago period, with the increase

also reflecting higher net charge-offs in both the commercial and consumer loan portfolios.

2026 3Q Form 10-Q 21

Table of Contents

Market Risk

Market risk refers to potential losses arising from changes in interest rates, credit spreads, foreign exchange

rates, equity prices, and commodity prices, including the correlation among these factors and their volatility. When

the value of an instrument is tied to such external factors, the holder faces market risk. We are exposed primarily to

interest rate risk as a result of offering a wide array of financial products to our customers, and secondarily to price

risk from trading securities, securities owned by our broker-dealer subsidiaries, foreign exchange positions, equity

investments, and investments in securities backed by mortgage loans.

We measure market risk exposure via financial simulation models that provide management with insights on the

potential impact to net interest income and other key metrics as a result of changes in market interest rates. Models

are used to simulate cash flows and accrual characteristics of the balance sheet based on assumptions regarding the

slope or shape of the yield curve, the direction and volatility of interest rates, and the changing composition and

characteristics of the balance sheet resulting from strategic objectives and customer behavior. Our models

incorporate market-based assumptions that include the impact of changing interest rates on prepayment rates of

assets and runoff rates of deposits. The models also include our projections of the future volume and pricing of

various business lines.

In measuring the financial risks associated with interest rate sensitivity in our balance sheet, we compare a set of

alternative interest rate scenarios to the results of a base case scenario derived using market forward rates. The

market forward rates reflect the general market consensus regarding the future level and slope of the yield curve

across a range of tenor points. The standard set of interest rate scenarios includes two types: “shock” scenarios,

which are immediate parallel rate shifts, and “ramp” scenarios, where the parallel shift is applied gradually over the

first 12 months of the forecast on a pro-rata basis. In both shock and ramp scenarios with falling rates, we presume

that market rates will not go below 0%. The scenarios include all executed interest rate risk hedging activities.

Forward-starting hedges are included to the extent that they have been transacted and that they start within the

measurement horizon.

A key driver of our interest rate risk profile is our assumption of interest-bearing deposit repricing sensitivity to

changes in interest rates, otherwise known as deposit beta. In addition, our interest expense is impacted by the

composition of both interest-bearing and noninterest-bearing deposits in relation to our total deposits. Accordingly,

we consider the impacts from both interest-bearing and noninterest-bearing deposits on our total deposit beta.

Since the Federal Reserve began reducing the federal funds rate in the third quarter of 2024, our cumulative total

deposit beta (total cost of deposits) through the third quarter of 2026 was approximately 30%.

We use two approaches to model interest rate risk: net interest income at risk (NII at Risk) and economic value

of equity at risk modeling sensitivity analysis (EVE at Risk).

NII at Risk is used by management to measure the risk and impact to earnings over the next 12 months, using a

wide range of interest rate scenarios, including instantaneous and gradual, as well as parallel and non-parallel,

changes in interest rates. The NII at Risk results included in the table below present select gradual “ramp” -200, -100,

+100 and +200 basis point parallel shift scenarios, implied by the forward yield curve over the next 12 months.


Table 17 - Net Interest Income at Risk
	At September 30, 2026			At December 31, 2025
	Federal Funds Rate			Federal Funds Rate
Basis point change scenario	Starting Point	Month 12 (1)	NII at Risk (%)	Starting Point	Month 12 (1)	NII at Risk (%)
+200	4.00%	7.00%	1.3%	3.75%	5.25%	2.5%
+100	4.00	6.00	0.7	3.75	4.25	0.9
Base	4.00	5.00	—	3.75	3.25	—
-100	4.00	4.00	-0.7	3.75	2.25	-0.6
-200	4.00	3.00	-0.7	3.75	1.25	-1.9

(1)Represents the federal funds rate in month 12 given a gradual, parallel “ramp” relative to the base implied forward scenario.

The NII at Risk shows that the balance sheet is asset-sensitive at both September 30, 2026, and December 31,

2025. The primary drivers to the change in sensitivity from December 31, 2025 include current and projected

balance sheet composition over the simulation horizon and changes in market rates.

22 Huntington Bancshares Incorporated

Table of Contents

EVE at Risk is used by management to measure the impact of interest rate changes on the net present value of

assets and liabilities, including derivative exposures, using a wide range of scenarios. The EVE results included in the

table below present select immediate -200, -100, +100 and +200 basis point parallel “shock” scenarios from the yield

curve term points at the specific point in time that EVE sensitivity is measured.


Table 18 - Economic Value of Equity at Risk
	Economic Value of Equity at Risk (%)
Basis point change scenario	-200	-100	+100	+200
At September 30, 2026	2.7%	2.3%	-3.1%	-6.8%
At December 31, 2025	0.3	1.7	-3.5	-8.3

The change in sensitivity from December 31, 2025 was driven primarily by market rates and changes to actual

balance sheet composition, in part due to impacts from the Cadence acquisition.

Use of Derivatives to Manage Interest Rate Risk

An integral component of our interest rate risk management strategy is the use of derivative instruments to

minimize significant fluctuations in earnings caused by changes in market interest rates. A variety of derivative

financial instruments, principally interest rate swaps, swaptions, floors, forward contracts, and forward-starting

interest rate swaps, are used in asset and liability management activities to protect against the risk of adverse price

or interest rate movements. These instruments provide flexibility in adjusting Huntington’s sensitivity to changes in

interest rates without exposure to loss of principal and higher funding requirements.

Table 19 shows all swap and floor positions that are utilized for purposes of managing our exposures to the

variability of interest rates. The interest rate variability may impact either the fair value of the assets and liabilities or

the cash flows attributable to net interest margin. These positions are used to protect the fair value of assets and

liabilities by converting the contractual interest rate on a specified amount of assets and liabilities (i.e., notional

amounts) to another interest rate index. The positions are also used to hedge the variability in cash flows

attributable to the contractually specified interest rate by converting the variable-rate index into a fixed rate. The

volume, maturity, and mix of derivative positions change frequently as we adjust our broader interest rate risk

management objectives and the balance sheet positions to be hedged. For further information, including the

notional amount and fair values of these derivatives, refer to Note 15 - “Derivative Financial Instruments” of the

Notes to Unaudited Consolidated Financial Statements.

2026 3Q Form 10-Q 23

Table of Contents

The following presents additional information about the interest rate swaps and floors used in Huntington’s

asset and liability management activities.


Table 19 - Information on Asset Liability Management Instruments
		Weighted- Average Maturity (years)		Weighted- Average Fixed Rate
(dollar amounts in millions)	Notional Value	Weighted- Average Maturity (years)	Fair Value	Weighted- Average Fixed Rate
At September 30, 2026
Asset conversion swaps
Securities (1):
Pay Fixed - Receive SOFR	$1,548	7.47	$218	2.16%
Pay Fixed - Receive SOFR - forward-starting (2)	4,074	11.89	295	1.18
Loans:
Receive Fixed - Pay SOFR	15,275	1.57	(282)	3.23
Receive Fixed - Pay SOFR - forward-starting (3)	4,600	3.33	(184)	3.37
Liability conversion swaps
Receive Fixed - Pay SOFR	9,099	2.62	(294)	2.90
Receive Fixed - Pay SOFR - forward-starting (3)	2,300	3.57	(104)	1.72
Purchased floor spreads (4)
Purchased Floor Spread - SOFR	4,950	2.66	(42)	2.65/3.75
Basis swaps (5)
Pay SOFR - Receive Fed Fund (economic hedges)	27	4.08	—	3.74
Pay Fed Fund - Receive SOFR (economic hedges)	1	9.06	—	3.84
Total swap portfolio	$41,874		$(393)
At December 31, 2025
Asset conversion swaps
Securities (1):
Pay Fixed - Receive SOFR	$3,987	3.92	$130	2.48%
Pay Fixed - Receive SOFR - forward-starting (6)	1,160	12.47	44	3.36
Loans:
Receive Fixed - Pay SOFR	15,800	2.05	(2)	3.18
Receive Fixed - Pay SOFR - forward-starting (7)	2,500	4.21	(3)	3.30
Liability conversion swaps
Receive Fixed - Pay SOFR	10,599	2.97	(22)	3.51
Purchased floor spreads (4)
Purchased Floor Spread - SOFR	6,750	1.06	30	2.80 / 3.87
Purchased Floor Spread - SOFR forward-starting (7)	3,200	3.49	51	2.83 / 3.83
Basis swaps (5)
Pay SOFR - Receive Fed Fund (economic hedges)	27	4.83	—	3.81
Pay Fed Fund - Receive SOFR (economic hedges)	1	9.81	—	3.99
Total swap portfolio	$44,024		$228

(1)Amounts include interest rate swaps as fair value hedges of fixed rate investment securities using the portfolio layer method.

(2)Forward-starting swaps effective starting from July 2026 to April 2029.

(3)Forward-starting swaps and forward-starting floor spreads effective starting from July 2026 to March 2027.

(4)The weighted-average fixed rates for floor spreads are the weighted-average strike rates for the upper and lower bounds of the instruments.

(5)Basis swaps have variable pay and variable receive resets. Weighted-average fixed rate column represents pay rate reset.

(6)Forward-starting swaps effective starting from February 2026 to October 2027.

(7)Forward-starting swaps and forward-starting floor spreads effective starting from January 2026 to December 2026.

Use of Derivatives to Manage Credit Risk

We may utilize credit derivatives as a tool to manage credit risk within the portfolio by purchasing credit

protection over certain types of loan products. When we purchase credit protection, such as a CDS, we pay a fee to

the seller, or CDS counterparty, in return for the right to receive a payment if a specified credit event occurs.

24 Huntington Bancshares Incorporated

Table of Contents

MSRs

(This section should be read in conjunction with Note 7 - “Mortgage Loan Sales and Servicing Rights” of Notes to

Unaudited Consolidated Financial Statements.)

At September 30, 2026, we had a total of $837 million of capitalized MSRs representing the right to service $43.9

billion in mortgage loans.

MSR fair values are sensitive to movements in interest rates, as expected future net servicing income depends

on the projected outstanding principal balances of the underlying loans, which can be reduced by prepayments and

declines in credit quality. Prepayments usually increase when mortgage interest rates decline and decrease when

mortgage interest rates rise. We also employ hedging strategies to reduce the risk of MSR fair value changes.

However, volatile changes in interest rates can diminish the effectiveness of these economic hedges. We report

changes in the MSR value net of hedge-related trading activity in the mortgage banking income category of

noninterest income.

MSR assets are included in servicing rights and other intangible assets in the Unaudited Consolidated Financial

Statements.

Price Risk

Price risk represents the risk of loss arising from adverse movements in the prices of financial instruments that

are carried at fair value and are subject to fair value accounting. We have price risk from trading securities, securities

owned by our broker-dealer subsidiaries, foreign exchange positions, derivative instruments, and equity

investments. We have established loss limits on the trading portfolio, on the amount of foreign exchange exposure

that can be maintained, and on the amount of marketable equity securities that can be held.

Liquidity Risk

Liquidity risk is the possibility of us being unable to meet current and future financial obligations in a timely

manner. The goal of liquidity management is to ensure adequate, stable, reliable, and cost-effective sources of funds

to satisfy changes in loan and lease demand, unexpected levels of deposit withdrawals, investment opportunities,

and other contractual obligations. We consider core earnings, strong capital ratios, and credit quality essential for

maintaining high credit ratings, which allow us cost-effective access to market-based liquidity. We mitigate liquidity

risk by maintaining a large, stable customer deposit base and a diversified base of readily available wholesale

funding sources, including secured funding sources from the FHLB and FRB through pledged borrowing capacity,

issuance through dealers in the capital markets, and access to deposits issued through brokers. We further mitigate

liquidity risk by maintaining liquid assets in the form of cash and cash equivalents and securities.

The Board of Directors is responsible for establishing an acceptable level of liquidity risk at Huntington, including

approval of the liquidity risk appetite at least annually. The liquidity risk appetite includes liquidity risk metrics that

are designed and monitored to ensure Huntington maintains adequate liquidity to meet current and future funding

needs, including during periods of potential stress. The Board receives and reviews information on at least a semi-

annual basis to ensure Huntington is operating in accordance with its established risk tolerance. Further, the ALCO is

appointed by the ROC to oversee liquidity risk management, including the establishment of liquidity risk policies and

additional liquidity risk metrics and limits to support our overall liquidity risk appetite. Liquidity risk appetite metrics

are monitored by senior management daily and are reported to the Board at least semi-annually and to ROC on a

more frequent basis.

Liquidity risk is reviewed and managed continuously for the Bank and the parent company, as well as its

subsidiaries. In addition, liquidity working groups meet regularly to identify and monitor liquidity positions, provide

policy guidance, review funding strategies, and oversee the adherence to, and maintenance of, contingency funding

plans. At September 30, 2026, management believes current sources of liquidity are sufficient to meet Huntington’s

on- and off-balance sheet obligations over the next 12 months and for the foreseeable future.

2026 3Q Form 10-Q 25

Table of Contents

We maintain a contingency funding plan that provides for liquidity stress testing, which assesses the potential

erosion of funds in the event of an institution-specific event or systemic financial market crisis. Examples of

institution specific events could include a downgrade in our public credit rating by a rating agency, a large charge to

earnings, declines in profitability or other financial measures, declines in liquidity sources including reductions in

deposit balances or access to contingent funding sources, or a significant merger or acquisition. Examples of

systemic events unrelated to us that could have an effect on our access to liquidity would be terrorism or war,

natural disasters, political events, failure of a major financial institution, or the default or bankruptcy of a major

corporation, mutual fund, or hedge fund. Similarly, market speculation or rumors about us, or the banking industry

in general, may adversely affect the cost and availability of normal funding sources. The contingency funding plan,

which is reviewed and approved by the ROC at least annually, outlines the process for addressing a liquidity crisis

and provides for an evaluation of funding sources under various market conditions. It also assigns specific roles and

responsibilities and communication protocols for effectively managing liquidity through a problem period and

outlines early warning indicators that are used to monitor emerging liquidity stress events.

Deposits

Our largest source of liquidity on a consolidated basis is customer deposits, which provide stable and lower-cost

funding. Our customer deposits come from a base of primary bank customer relationships, and we continue to focus

on acquiring and deepening those relationships, resulting in a diversified deposit base. Total deposits were $224.7

billion at September 30, 2026, compared to $176.6 billion at December 31, 2025. The $48.1 billion, or 27%, increase

in total deposits, compared to December 31, 2025, was primarily driven by $43.5 billion of deposits acquired in the

Cadence acquisition, in addition to organic deposit growth. Total deposits included $5.1 billion of brokered deposits

primarily consisting of brokered money market and time deposit balances at September 30, 2026, compared to $5.9

billion at December 31, 2025. The level of brokered deposits was below our established liquidity risk metric limits at

September 30, 2026.

Insured deposits comprised approximately 68% and 70% of our total deposits at September 30, 2026 and

December 31, 2025, respectively. The composition of our deposits is presented in the table below.


Table 20 - Deposit Composition

(dollar amounts in millions)	At September 30, 2026		At December 31, 2025
By type:
Demand deposits—noninterest-bearing	$41,317	18%	$32,205	18%
Demand deposits—interest-bearing	64,503	29	48,510	27
Money market deposits	77,509	35	65,123	37
Savings deposits	18,861	8	15,426	9
Time deposits	22,488	10	15,346	9
Total deposits	$224,678	100%	$176,610	100%

Total deposits (insured/uninsured):
Insured deposits	$153,113	68%	$123,744	70%
Uninsured deposits (1)	71,565	32	52,866	30
Total deposits	$224,678	100%	$176,610	100%

(1)Represents consolidated Huntington uninsured deposits, determined by adjusting the amounts reported in the Bank Call Report (FFIEC 031) by inter-

company deposits, which are not customer deposits and are therefore eliminated through consolidation. As of September 30, 2026, the Bank Call Report

estimated uninsured deposit balance was $75.9 billion, which includes $4.3 billion of inter-company deposits. As of December 31, 2025, the Bank Call

Report estimated uninsured deposit balance was $56.9 billion, which includes $4.1 billion of inter-company deposits.

Wholesale Funding

Sources of wholesale funding include non-customer brokered deposits, short-term borrowings, and long-term

debt. Our wholesale funding totaled $28.5 billion at September 30, 2026, an increase of $4.1 billion compared to

$24.4 billion at December 31, 2025. The increase from year end was primarily due to a $4.8 billion increase in short-

term borrowings, primarily comprised of short-term FHLB advances, and $1.8 billion of senior and subordinated debt

issuances, partially offset by maturities and repayments.

26 Huntington Bancshares Incorporated

Table of Contents

Cash and Cash Equivalents and Investment Securities

Cash and cash equivalents were $16.8 billion and $13.5 billion at September 30, 2026 and December 31, 2025,

respectively. The $3.3 billion increase in cash and cash equivalents was largely due to higher interest-earning

deposits held at the FRB as part of prudent liquidity risk management to support our strong liquidity position.

Our investment securities portfolio is evaluated under established ALCO objectives. Changing market conditions

could affect the profitability of the portfolio, as well as the level of interest rate risk exposure.

Total investment securities, comprised of AFS and HTM securities, were $49.4 billion at September 30, 2026,

compared to $41.4 billion at December 31, 2025. The $8.0 billion increase in investment securities, compared to

December 31, 2025, was largely driven by $9.0 billion of investment securities acquired in the Cadence transaction.

At September 30, 2026, the duration of the investment securities portfolio, net of hedging, was 3.3 years. Securities

are pledged to secure borrowing capacity with the FHLB and the FRB, discussed further in the Bank Liquidity and

Sources of Funding section below.

Bank Liquidity and Sources of Funding

Our primary source of funding for the Bank is customer deposits. At September 30, 2026, customer deposits

funded 76% of total assets (115% of total loans and leases). To the extent we are unable to obtain sufficient liquidity

through customer deposits, cash and cash equivalents, and investment securities, we may meet our liquidity needs

through wholesale funding and asset securitization or sale. Additionally, the Bank may also access funding through

intercompany notes or parent company deposits placed at the Bank.

The Bank maintains borrowing capacity at both the FHLB and the FRB secured by pledged loans and securities.

While the Bank does not consider borrowing capacity at the FRB a primary source of funding, it could be used as a

potential source of liquidity in a stressed environment or during a market disruption. The amount of available

contingent borrowing capacity may fluctuate based on the level of borrowings outstanding and level of assets

pledged.

A summary of the Bank’s selected contingent liquidity sources is presented in the following table.


Table 21 - Selected Contingent Liquidity Sources

(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
Unused secured borrowing capacity:
FRB	$87,502	$71,296
FHLB	20,624	16,212
Unpledged investment securities (at market value)	11,280	11,743
Interest-earning deposits held at FRB	14,439	11,712
Selected contingent liquidity sources	$133,845	$110,963

As of September 30, 2026, we believe the Bank has sufficient liquidity and capital resources to meet its cash flow

obligations over the next 12 months and for the foreseeable future.

Parent Company Liquidity

The parent company’s primary financial obligations consist of dividends to shareholders, debt service, income

taxes, operating expenses, funding of nonbank subsidiaries, repurchases of our stock, and acquisitions. The parent

company obtains funding to meet obligations from dividends and interest received from the Bank, interest and

dividends received from direct subsidiaries, net taxes collected from subsidiaries included in the federal consolidated

tax return, fees for services provided to subsidiaries, and the issuance of debt and equity instruments.

The parent company had cash and cash equivalents of $3.9 billion and $3.6 billion at September 30, 2026 and

December 31, 2025, respectively.

2026 3Q Form 10-Q 27

Table of Contents

On October 21, 2026, our Board of Directors declared a quarterly cash dividend on our common stock of $0.155

per common share, payable on January 4, 2027 to shareholders of record on December 18, 2026. Additionally, on

October 21, 2026, our Board of Directors declared quarterly dividends on our Series B, F, G, H, J, and K preferred

stock, payable on January 15, 2027 to shareholders of record on January 1, 2027, and a quarterly dividend on our

Series L preferred stock, payable on February 19, 2027 to shareholders of record on February 4, 2027. On

September 14, 2026, our Board of Directors declared a quarterly dividend on our Series I preferred stock, payable on

December 1, 2026 to shareholders of record on November 15, 2026. Current quarterly dividend declarations are

expected to total approximately $353 million.

During the first nine months of 2026, the Bank paid common dividends to the parent company of $1.1 billion.

During the first quarter of 2026, the Bank redeemed all of its preferred stock outstanding that had previously been

held by the parent company. To meet any additional liquidity needs, the parent company may issue debt or equity

securities. To support the parent company’s ability to issue debt or equity securities, we have filed an automatic

shelf registration statement with the SEC covering an indeterminate amount or number of securities to be offered or

sold from time to time as authorized by Huntington’s Board of Directors.

As of September 30, 2026, we believe the Company has sufficient liquidity and capital resources to meet its cash

flow obligations over the next 12 months and for the foreseeable future.

Credit Ratings

Credit ratings represent evaluations by rating agencies based on a number of factors, including financial strength

and the ability to generate earnings, as well as factors not entirely within our control, including conditions affecting

the financial services industry, the economy, and changes in rating methodologies. Credit ratings are subject to

change at any time. Our credit ratings impact our availability and cost of financing, as well as collateral requirements

for certain derivative instruments and deposit products. A downgrade to our credit ratings could adversely affect our

access to capital, increase our cost of funds, or trigger additional collateral or funding requirements.

The following table presents our credit ratings and rating agency outlooks.


Table 22 - Credit Ratings and Outlook
	At September 30, 2026
	Moody’s	Standard & Poor’s	Fitch (2)	DBRS Morningstar
Huntington Bancshares Incorporated
Senior unsecured notes	Baa1	BBB+	BBB+	A
Subordinated notes	Baa1	BBB	BBB	A (low)
Commercial paper	NR	NR	F1	R-1 (low)
Ratings outlook	Negative	Stable	Stable	Stable
The Huntington National Bank
Senior unsecured notes	A3	A-	A-	A (high)
Long-term deposits	A1	NR (1)	A	A (high)
Short-term deposits	P-1	NR (1)	F1	R-1 (middle)
Ratings outlook	Negative	Stable	Stable	Stable

NR - Not Rated

(1)Standard & Poor’s does not provide a depositor rating. The Bank’s long-term issuer credit rating is A- and its short-term issuer credit rating is A-2.

(2)In September 2026, Fitch Ratings lowered the Company's senior unsecured debt rating to BBB+ and subordinated debt rating to BBB. Fitch indicated that

the action reflected the application of its methodology for institutions expected to be subject to Category III regulatory standards and did not reflect a

change in its assessment of the Company's underlying credit profile.

Contractual Obligations and Commitments

In the normal course of business, we enter into various contractual obligations and commitments that could

impact our liquidity and capital resources. These arrangements include commitments to extend credit, interest rate

swaps, floors, financial guarantees contained in standby letters-of-credit issued by the Bank, commitments by the

Bank to sell mortgage loans, operating lease payments, and other purchase and marketing obligations.

28 Huntington Bancshares Incorporated

Table of Contents

Operational Risk

Operational risk is the risk of loss due to human error, third-party performance failures, or inadequate or failed

internal systems and controls, including the use of financial or other quantitative methodologies that may not

adequately predict future results; violations of, or noncompliance with, laws, rules, regulations, prescribed practices,

or ethical standards; and external influences such as market conditions, fraudulent activities, disasters, failed

business contingency plans, and security risks. We continuously strive to test and strengthen our system of internal

controls to ensure compliance with significant contracts, agreements, laws, rules, and regulations, to reduce our

exposure to fraud and to improve the oversight of our operational risk.

To govern operational risks, we have an Operational Risk Committee, a Legal, Regulatory, and Compliance

Committee, a Funds Movement and Fraud Risk Committee, an Information and Technology Risk Committee, a

Regulatory and Data Oversight Committee, and a Third Party Risk Management Committee. The responsibilities of

these committees, among other duties, include establishing and maintaining management information systems to

monitor material risks and to identify potential concerns, risks, or trends that may have a significant impact and

ensuring that recommendations are developed to address the identified issues. In addition, we have a Model Risk

Oversight Committee that is responsible for policies and procedures describing how model risk is evaluated and

managed and the application of the governance process to implement these practices throughout the enterprise.

These committees report any significant findings and remediation recommendations to the Risk Management

Committee. Potential concerns may be escalated to our ROC and our Audit Committee, as appropriate.

The goal of this framework is to implement effective operational risk monitoring; minimize operational, fraud,

and legal losses; minimize the impact of inadequately designed models; and enhance our overall performance.

Cybersecurity

Cybersecurity represents an important component of Huntington’s overall cross-functional approach to risk

management. We actively manage a cybersecurity operation designed to detect, contain, and respond to

cybersecurity threats and incidents in a prompt and effective manner with the goal of minimizing disruptions to our

business. We actively monitor for cyberattacks, such as attempts related to online deception and loss of sensitive

customer data. We evaluate our technology, processes, and controls to mitigate loss from cyberattacks. Although to

date we have not experienced any material losses due to cyberattacks, with the increasing sophistication,

acceleration, and complexity of cyber events, including from developments in artificial intelligence and other

emerging technologies, we cannot ensure that there will not be a material loss in the future. Cybersecurity threats

continue to evolve and increase across the entire digital landscape. In response to the evolving threat landscape, we

continue to enhance our cybersecurity, operational resilience, and third-party risk management capabilities,

including efforts designed to improve the speed of vulnerability identification, remediation, monitoring, and

recovery. We actively monitor our environment for malicious content and implement specific cybersecurity and

fraud capabilities, including the monitoring of phishing email campaigns. In addition, we have implemented specific

cybersecurity and fraud monitoring of remote connections by geography and volume of connections to detect

anomalous remote logins, since a portion of our workforce works remotely from time to time.

Our objective for managing cybersecurity risk is to avoid or minimize the impacts of both internal and external

threat events or other efforts to penetrate our systems. We work to achieve this objective by hardening networks

and systems against attack and by diligently managing visibility and monitoring controls within our data and

communications environment to recognize events and respond before the attacker has the opportunity to plan and

execute on its own goals. To this end, we employ a set of defense-in-depth strategies, which include efforts to make

us less attractive as a target and less vulnerable to threats, while investing in threat analytic capabilities for rapid

detection and response. Potential concerns related to cybersecurity may be escalated to our board-level ROC and/or

Technology Committee, as appropriate.

As a complement to the overall cybersecurity risk management, we use a number of internal training methods,

both formally through mandatory courses and informally through written communications and other updates, to

ensure awareness of the risks of cybersecurity threats at all levels across the organization. Internal policies and

procedures have been implemented to encourage the reporting of potential phishing attacks or other security risks.

We also use third-party services to test the effectiveness of our cybersecurity risk management framework, and any

such third-parties are required to comply with our policies regarding information security and confidentiality.

2026 3Q Form 10-Q 29

Table of Contents

Compliance Risk

Compliance risk arises from the possibility that we may fail to comply with the extensive federal and state laws,

rules, and regulations that govern our operations. These requirements span a broad range of obligations, including

anti‑money laundering, consumer protection, lending and servicing standards, client privacy, fair lending,

prohibitions against unfair, deceptive, or abusive acts or practices, protections for military service members, and

community reinvestment expectations.

We maintain a comprehensive compliance management framework designed to identify, assess, monitor, and

report compliance risk across the Company. This framework is supported by dedicated compliance professionals

who partner with our business segments to implement and maintain effective policies, procedures, and controls

consistent with applicable regulatory requirements. Our colleagues receive mandatory training on core regulatory

obligations such as anti‑money laundering and customer privacy, with additional targeted training for those engaged

in lending activities, including flood disaster protection, equal credit opportunity, and fair lending.

We continue to invest in systems, processes, and governance to support compliance with evolving regulatory

expectations. Ongoing changes in regulatory requirements and supervisory priorities may affect our compliance risk

profile. We remain committed to maintaining strong compliance practices and to enhancing our compliance

program as necessary to align with applicable laws, rules, and regulations and to support our aggregate

moderate‑to‑low, through‑the‑cycle risk appetite.

CAPITAL

Our primary capital objective is to maintain appropriate levels of capital within our Board-approved risk appetite

to support the Bank’s operations, absorb unanticipated losses and declines in asset values, and provide protection to

uninsured depositors and debt holders in the event of liquidation, while also funding organic growth and providing

appropriate returns to our shareholders. We manage regulatory capital and shareholders’ equity at the Bank and on

a consolidated basis. We have an active program for managing capital, and we maintain a comprehensive process

for assessing our overall capital adequacy, including the monitoring and reporting of capital risk metrics to the Board

and ROC that we believe are useful for evaluating capital adequacy and making capital decisions. In addition to as-

reported regulatory capital and tangible common equity metrics, we also actively monitor other measures of capital,

such as tangible common equity including the mark-to-market impact on HTM securities and CET1 including the

impact of AOCI excluding cash flow hedges. We believe our current levels of both regulatory capital and

shareholders’ equity are adequate.

30 Huntington Bancshares Incorporated

Table of Contents

The following table presents certain regulatory capital information at both the consolidated and Bank level.


Table 23 - Regulatory Capital Information
(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
Consolidated:
CET1 risk-based capital ratio	10.1%	10.4%
Tier 1 risk-based capital ratio	11.5	12.0
Total risk-based capital ratio	13.7	14.2
Tier 1 leverage ratio	9.0	9.3
CET1 risk-based capital	$21,684	$17,286
Tier 1 risk-based capital	24,575	20,027
Total risk-based capital	29,376	23,593
Total risk-weighted assets	214,442	166,684
Bank:
CET1 risk-based capital ratio	11.9%	11.7%
Tier 1 risk-based capital ratio	12.1	12.4
Total risk-based capital ratio	14.0	14.0
Tier 1 leverage ratio	9.5	9.6
CET1 risk-based capital	$25,523	$19,426
Tier 1 risk-based capital	25,944	20,626
Total risk-based capital	29,830	23,165
Total risk-weighted assets	213,584	165,701

At September 30, 2026, Huntington and the Bank maintained capital ratios in excess of the well-capitalized

standards established by the Federal Reserve. Our consolidated CET1 risk-based capital ratio was 10.1% at

September 30, 2026, compared to 10.4% at December 31, 2025, with the decrease driven by higher risk-weighted

assets primarily resulting from loan growth, the impact of the Cadence acquisition, and share repurchases, partially

offset by an increase in regulatory capital from current period earnings, net of dividends. The Bank CET1 risk-based

capital ratio of 11.9% increased approximately 20 basis points from year-end driven by bank earnings, net of

upstream dividends to the parent, and a $780 million capital contribution from the parent, which the Bank in turn

used to redeem its outstanding preferred stock held by the parent, partially offset by higher risk-weighted assets

and the impact of the Cadence acquisition.

We are authorized to make capital distributions that are consistent with the requirements in the Federal

Reserve’s capital rule, including the SCB requirement. Our SCB requirement is 2.5%.

Shareholders’ Equity

We generate shareholders’ equity primarily through the retention of earnings, net of dividends and share

repurchases. Other potential sources of shareholders’ equity include issuances of common and preferred stock. Our

objective is to maintain capital at an amount commensurate with our risk appetite and risk tolerance objectives, to

meet both regulatory and market expectations, and to provide the flexibility needed for future growth and business

opportunities.

Shareholders’ equity totaled $32.2 billion at September 30, 2026, an increase of $7.8 billion, or 32%, when

compared with December 31, 2025. The increase was primarily driven by $8.3 billion of common and preferred

equity issued as consideration for the Cadence acquisition, in addition to earnings, net of dividends, that were

partially offset by share repurchases and a reduction in accumulated other comprehensive income driven by

changes in interest rates. Our common dividend and total payout ratios were 52% and 74%, respectively, for the first

nine-month period of 2026, compared to 43% for both ratios for the same period of 2025. The year-over-year

increase in the common dividend payout ratio was due to the impact of acquisition-related expenses on earnings.

2026 3Q Form 10-Q 31

Table of Contents

Share Repurchases

From time to time, our Board of Directors authorizes the Company to repurchase shares of our common stock.

Although we announce when our Board authorizes share repurchases, we typically do not give any public notice

before we repurchase our shares at any particular time. Share repurchases may include open market purchases,

through block trades, in privately negotiated transactions, and pursuant to any trading plan that may be adopted by

the Company’s management in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended, or

otherwise, and is subject to the Federal Reserve’s capital regulations. The timing of repurchases will be discretionary

and depend on several factors, including the macroeconomic and interest rate environment, the pace of loan

growth, and other factors.

On April 22, 2026, our Board approved the repurchase of up to $3.0 billion of common shares with no expiration

date. During the nine months ended September 30, 2026, we repurchased 24.8 million shares totaling $409 million.

As of September 30, 2026, we had $2.85 billion of common shares remaining for repurchase under the current

Board-approved authorization.

BUSINESS SEGMENT DISCUSSION

Overview

Our business segments are based on our internally aligned segment leadership structure, which is how

management monitors results and assesses performance. We have two business segments: Consumer & Regional

Banking and Commercial Banking. All other items not included within our two business segments are reported

within the Treasury / Other function, which primarily includes technology and operations and other unallocated

assets, liabilities, revenue, and expense.

Business segment results are determined based on our management practices, which assign balance sheet and

income statement items to each of the business segments. The process is designed around our organizational and

management structure and, accordingly, the results derived are not necessarily comparable with similar information

published by other financial institutions.

Revenue Sharing

Revenue is recorded in the business segment responsible for the related product or service. Fee sharing is

recorded to allocate portions of such revenue to other business segments involved in selling to or providing service

to customers. Results of operations for the business segments reflect these fee-sharing allocations.

Expense Allocation

The management process that develops the business segment reporting utilizes various estimates and allocation

methodologies to measure the performance of the business segments. Expenses are allocated to business segments

using a two-phase approach. The first phase consists of measuring and assigning unit costs (activity-based costs) to

activities related to product origination and servicing. These activity-based costs are then extended, based on

volumes, with the resulting amount allocated to business segments that own the related products. The second

phase consists of the allocation of overhead costs to the business segments from Treasury / Other. We utilize a full-

allocation methodology, where all Treasury / Other expenses, except reported acquisition-related expenses, if any,

and a small amount of other residual unallocated expenses, are allocated to the business segments.

Funds Transfer Pricing (FTP)

We use an active and centralized FTP methodology to attribute appropriate net interest income to the business

segments. The intent of the FTP methodology is to transfer interest rate risk from the business segments by

providing modeled duration funding of assets and liabilities. The result is to centralize the financial impact,

management, and reporting of interest rate risk in the Treasury / Other function where it can be centrally monitored

and managed. The Treasury / Other function charges (credits) an internal cost of funds for assets held in (or pays for

funding provided by) each business segment. The FTP rate is based on prevailing market interest rates for

comparable duration assets (or liabilities). The primary components of the FTP rate include a base (market) rate, a

liquidity premium, contingent liquidity and collateral charges, and option cost.

32 Huntington Bancshares Incorporated

Table of Contents

Net Income (Loss) by Business Segment

Net income (loss) by business segment is presented in the following table.


Table 24 - Net Income (Loss) by Business Segment
	Nine Months Ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025
Consumer & Regional Banking	$1,494	$998
Commercial Banking	1,116	893
Treasury / Other	(639)	(199)
Net income attributable to Huntington	$1,971	$1,692


Consumer & Regional Banking

Table 25 - Key Performance Indicators for Consumer & Regional Banking
	Nine Months Ended		Change
(dollar amounts in millions)	September 30, 2026	September 30, 2025	Amount	Percent
Net interest income	$4,274	$3,018	$1,256	42%
Provision for credit losses	269	306	(37)	(12)
Net interest income after provision for credit losses	4,005	2,712	1,293	48
Noninterest income	1,285	1,059	226	21
Noninterest expense:
Direct personnel costs	1,210	907	303	33
Other noninterest expense, including corporate allocations	2,189	1,601	588	37
Total noninterest expense	3,399	2,508	891	36
Income before income taxes	1,891	1,263	628	50
Provision for income taxes	397	265	132	50
Net income attributable to Huntington	$1,494	$998	$496	50%
Number of employees (average full-time equivalent)	13,813	11,240	2,573	23%
Total average assets	$110,921	$79,149	$31,772	40
Total average loans/leases	101,045	73,176	27,869	38
Total average deposits	146,892	111,416	35,476	32
Net interest margin	3.79%	3.56%	0.23%	6
NCOs	$291	$181	$110	61
NCOs as a % of average loans and leases	0.38%	0.33%	0.05%	15
Total assets under management (in billions)—eop	$48.7	$37.0	$11.7	32
Total trust assets (in billions)—eop	67.8	57.5	10.3	18

Consumer & Regional Banking net income was $1.5 billion in the nine-month period of 2026, an increase of $496

million, or 50%, compared to the year-ago period. Segment net interest income increased $1.3 billion, or 42%,

primarily due to a $27.9 billion, or 38%, increase in average loans and leases, which includes the Cadence and

Veritex acquisitions, and a 23 basis point increase in NIM. Provision for credit losses decreased $37 million due to

changes in the loan portfolio, partially offset by higher net charge-offs and loan growth. Noninterest income

increased $226 million, or 21%, primarily due to the impact of the Cadence and Veritex acquisitions, as well as

growth in customer deposit fee income, wealth and asset management revenue, and payments and cash

management revenue. Noninterest expense increased $891 million, or 36%, primarily due to incremental expenses

associated with the Cadence and Veritex acquisitions, along with higher indirect expense allocations and personnel

costs.

2026 3Q Form 10-Q 33

Table of Contents


Commercial Banking

Table 26 - Key Performance Indicators for Commercial Banking
	Nine Months Ended		Change
(dollar amounts in millions)	September 30, 2026	September 30, 2025	Amount	Percent
Net interest income	$2,065	$1,564	$501	32%
Provision for credit losses	143	34	109	321
Net interest income after provision for credit losses	1,922	1,530	392	26
Noninterest income	783	557	226	41
Noninterest expense:
Direct personnel costs	581	440	141	32
Other noninterest expense, including corporate allocations	697	499	198	40
Total noninterest expense	1,278	939	339	36
Income before income taxes	1,427	1,148	279	24
Provision for income taxes	300	241	59	24
Income attributable to non-controlling interest	11	14	(3)	(21)
Net income attributable to Huntington	$1,116	$893	$223	25%
Number of employees (average full-time equivalent)	2,719	2,200	519	24%
Total average assets	$93,545	$69,522	$24,023	35
Total average loans/leases	82,775	59,933	22,842	38
Total average deposits	61,333	44,129	17,204	39
Net interest margin	3.25%	3.33%	(0.08)%	(2)
NCOs	$84	$46	$38	83
NCOs as a % of average loans and leases	0.14%	0.10%	0.04%	40

Commercial Banking net income was $1.1 billion in the first nine-month period of 2026, an increase of $223

million, or 25%, compared to the year-ago period. Segment net interest income increased $501 million, or 32%,

primarily driven by a $22.8 billion, or 38%, increase in average loans and leases, partially offset by a $17.2 billion, or

39%, increase in average deposits. The increases in loans and leases and deposits were driven by the impact of the

Cadence and Veritex acquisitions, as well as organic growth. The provision for credit losses increased $109 million

primarily due to loan and lease growth. Noninterest income increased $226 million, or 41%, primarily due to the

contributions of Cadence and Veritex, and an additional increase in capital markets and advisory fees, which

included the impact of three strategic business units acquired from Janney in January 2026. Customer deposit and

loan fees and payment and cash management revenue were also higher. Noninterest expense increased $339

million, or 36%, primarily driven by higher personnel expense related to the recent acquisitions and higher allocated

overhead.

Treasury / Other

The Treasury / Other function includes revenue and expense related to assets, liabilities, derivatives (including

mark-to-market of interest rate swaps, as applicable), and equity not directly assigned or allocated to one of the

business segments. Assets include investment securities and bank-owned life insurance.

Net interest income includes the impact of administering our investment securities portfolios, the net impact of

derivatives used to hedge interest rate sensitivity, and the financial impact associated with our FTP methodology, as

described above. Noninterest income includes miscellaneous fee income not allocated to other business segments,

such as bank-owned life insurance income and securities and trading asset gains or losses. Noninterest expense

includes certain corporate administrative expenses, acquisition-related expenses, if any, and other miscellaneous

expenses not allocated to other business segments. The provision for income taxes for the business segments is

calculated at a statutory 21% tax rate, although our overall effective tax rate is lower.

34 Huntington Bancshares Incorporated

Table of Contents


Table 27 - Key Performance Indicators for Treasury / Other
	Nine Months Ended		Change
(dollar amounts in millions)	September 30, 2026	September 30, 2025	Amount	Percent
Net interest loss	$(327)	$(183)	$(144)	(79)%
Noninterest income	121	(23)	144	626
Noninterest expense:
Direct personnel costs	1,201	803	398	50
Other noninterest expense, including corporate allocations	(523)	(655)	132	20
Total noninterest expense	678	148	530	358
Loss before income taxes	(885)	(354)	(531)	(150)
Benefit for income taxes	(246)	(155)	(91)	(59)
Net loss attributable to Huntington	$(639)	$(199)	$(440)	(221)%
Number of employees (average full-time equivalent)	9,117	6,758	2,359	35%
Total average assets	$71,912	$58,901	$13,011	22

Treasury / Other had a net loss of $639 million in the first nine-month period of 2026, compared to a net loss of

$199 million in the year-ago period, driven by acquisition-related expenses, an increase in net interest loss, and a

reduction in corporate allocations, partially offset by higher noninterest income and an increase in the benefit for

income taxes. Net interest loss increased $144 million primarily due to the net impact of FTP credits assigned to each

business segment. The increase in noninterest income was largely due to the addition of Cadence and Veritex, while

the increase in noninterest expense was largely due to acquisition-related expenses. The benefit for income taxes

increased $91 million primarily due to an increase in pre-tax loss.

ADDITIONAL DISCLOSURES

Forward-Looking Statements

This Quarterly Report on Form 10-Q, including MD&A, contains certain forward-looking statements, including,

but not limited to, certain plans, expectations, goals, projections, and statements, which are not historical facts and

are subject to numerous assumptions, risks, estimates, and uncertainties that are beyond the control of Huntington.

Statements that do not describe historical or current facts, including statements about beliefs and expectations, are

forward-looking statements. Forward-looking statements may be identified by words such as expect, anticipate,

continue, believe, intend, estimate, plan, trend, objective, target, goal, or similar expressions, or future or

conditional verbs such as will, may, might, should, would, could, or similar variations. The forward-looking

statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933,

Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995.

2026 3Q Form 10-Q 35

Table of Contents

While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain

factors which could cause actual results to differ materially from those contained or implied in the forward-looking

statements or historical performance: changes in general economic, political, regulatory, or industry conditions;

deterioration in business and economic conditions, including persistent inflation, supply chain issues or labor

shortages, instability in global economic conditions and geopolitical conditions, including U.S. direct involvement in

war and other conflicts, as well as volatility in financial markets; changes in U.S. trade policies, including the

imposition of tariffs and retaliatory tariffs; the impact of pandemics and other catastrophic events or disasters on

the global economy and financial market conditions and our business, results of operations, and financial condition;

the impacts related to or resulting from bank failures and other volatility, including potential increased regulatory

requirements and costs, such as FDIC special assessments, long-term debt requirements and heightened capital

requirements; potential impacts to macroeconomic conditions, which could affect the ability of depository

institutions, including us, to attract and retain depositors and to borrow or raise capital; unexpected outflows of

deposits which may require us to sell investment securities at a loss; changing interest rates which could negatively

impact the value of our portfolio of investment securities; the loss of value of our investment portfolio which could

negatively impact market perceptions of us and could lead to deposit withdrawals; market perceptions of us and

banks generally, including from the effects of social media; cybersecurity risks; uncertainty in U.S. fiscal and

monetary policy, including the interest rate policies of the Federal Reserve; volatility and disruptions in global

capital, foreign exchange, and credit markets; movements in interest rates; competitive pressures on product pricing

and services; success, impact, and timing of our business strategies, including market acceptance of any new

products or services including those implementing our “Fair Play” banking philosophy; introduction of new

competitive products, such as stablecoins, and new competitors, such as financial technology companies and other

“nontraditional” bank competitors; changes in policies and standards for regulatory review of bank mergers; the

nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and

interpretations, including those related to the Dodd-Frank Act and the Basel III regulatory capital reforms, as well as

those involving the SEC, the OCC, the Federal Reserve, the FDIC, the CFPB, and state-level regulators; the possibility

that the anticipated benefits of recent or proposed acquisitions are not realized when expected or at all, including as

a result of the impact of, or problems arising from, the integration of the companies or as a result of the strength of

the economy and competitive factors in the areas where the companies do business; and other factors that may

affect the future results of Huntington.

All forward-looking statements are expressly qualified in their entirety by the cautionary statements set forth

above. Forward-looking statements speak only as of the date they are made and are based on information available

at that time. Huntington does not assume any obligation to update forward-looking statements to reflect actual

results, new information or future events, changes in assumptions or changes in circumstances or other factors

affecting forward-looking statements that occur after the date the forward-looking statements were made or to

reflect the occurrence of unanticipated events except as required by federal securities laws. If Huntington updates

one or more forward-looking statements, no inference should be drawn that Huntington will make additional

updates with respect to those or other forward-looking statements. As forward-looking statements involve

significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.

Non-GAAP Financial Measures

This document contains GAAP financial measures and non-GAAP financial measures, including FTE net interest

income, FTE total revenue, FTE net interest margin, and the efficiency and tangible common equity ratios, where

management believes it to be helpful in understanding our results of operations or financial position. Where non-

GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the

comparable GAAP financial measure, for FTE net interest income and FTE total revenue can be found in Table 1 in

this report and in the reconciliation below for the efficiency and tangible common equity ratios.

36 Huntington Bancshares Incorporated

Table of Contents

Fully-Taxable Equivalent Basis

Interest income, yields, and ratios on an FTE basis are considered non-GAAP financial measures. Management

believes net interest income on an FTE basis provides an insightful picture of the interest margin for comparison

purposes. The FTE basis also allows management to assess the comparability of revenue arising from both taxable

and tax-exempt sources. The FTE basis assumes a federal statutory tax rate of 21%. We encourage readers to

consider the Unaudited Consolidated Financial Statements and other financial information contained in this Form

10-Q in their entirety, and not to rely on any single financial measure.

Non-Regulatory Capital Ratios

In addition to capital ratios defined by banking regulators, the Company considers various other measures when

evaluating capital utilization and adequacy, including tangible common equity to tangible assets.

Non-regulatory capital ratios are viewed by management as useful additional methods of reflecting the level of

capital available to withstand unexpected market conditions. Additionally, presentation of these ratios allows

readers to compare our capitalization to other financial services companies. These ratios differ from capital ratios

defined by banking regulators principally in that the numerator excludes goodwill and other intangible assets, the

nature and extent of which varies among different financial services companies. These ratios are not defined in

GAAP or federal banking regulations. As a result, non-regulatory capital ratios disclosed by the Company are

considered non-GAAP financial measures.

Because there are no standardized definitions for non-regulatory capital ratios, the Company’s calculation

methods may differ from those used by other financial services companies. Also, there may be limits in the

usefulness of these measures to investors. As a result, we encourage readers to consider the Unaudited

Consolidated Financial Statements and other financial information contained in this Form 10-Q in their entirety, and

not to rely on any single financial measure.

The following table provides a reconciliation of the Company’s tangible common equity to tangible assets ratio.


	September 30,	December 31,
(dollar amounts in millions)	2026	2025
Calculation of tangible equity / asset ratio:
Total Huntington shareholders’ equity	$32,179	$24,342
Goodwill and other intangible assets	(10,393)	(6,142)
Deferred tax liability on other intangible assets (1)	182	30
Total tangible equity	21,968	18,230
Preferred equity	(2,881)	(2,731)
Total tangible common equity	$19,087	$15,499
Total assets	$287,833	$225,106
Goodwill and other intangible assets	(10,393)	(6,142)
Deferred tax liability on other intangible assets (1)	182	30
Total tangible assets	$277,622	$218,994
Shareholders' equity / total assets	11.2%	10.8%
Tangible equity / tangible asset ratio	7.9	8.3
Tangible common equity / tangible asset ratio	6.9	7.1

(1)Deferred tax liability related to other intangible assets is calculated at a 21% tax rate.

2026 3Q Form 10-Q 37

Table of Contents

Efficiency Ratio

The following table provides a reconciliation of the Company’s efficiency ratio.


	Three Months Ended		Nine Months Ended
(amounts in millions)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Noninterest expense (GAAP)	$1,772	$1,246	$5,355	$3,595
Less: Intangible amortization	49	11	144	33
Noninterest expense less amortization of intangibles (non-GAAP)	$1,723	$1,235	$5,211	$3,562
Net interest income	$2,069	$1,506	$6,012	$4,399
Noninterest income	722	628	2,189	1,593
Total Revenue (GAAP)	2,791	2,134	8,201	5,992
Add: FTE adjustment (1)	21	17	60	48
Less: Gains (losses) on sales of securities	—	—	15	(58)
FTE revenue less gains (losses) on sales of securities (non-GAAP)	$2,812	$2,151	$8,246	$6,098
Efficiency Ratio (2)	61.2%	57.4%	63.2%	58.4%

(1)Calculated on an FTE basis, which represents a non-GAAP measure, assuming a 21% tax rate.

(2)Noninterest expense less amortization of intangibles divided by the sum of FTE net interest income and noninterest income excluding gains (losses) on

sales of securities, which represents a non-GAAP measure.

Critical Accounting Policies and Use of Significant Estimates

Our Unaudited Consolidated Financial Statements are prepared in accordance with GAAP. The preparation of

financial statements in conformity with GAAP requires us to establish accounting policies and make estimates that

affect amounts reported in our Unaudited Consolidated Financial Statements. Note 1 - “Significant Accounting

Policies” of the Notes to Consolidated Financial Statements included in our 2025 Annual Report on Form 10-K, as

supplemented by this report including this MD&A, describes the significant accounting policies we used in our

Unaudited Consolidated Financial Statements.

An accounting estimate requires assumptions and judgments about uncertain matters that could have a material

effect on the Unaudited Consolidated Financial Statements. Estimates are made under facts and circumstances at a

point in time, and changes in those facts and circumstances could produce results substantially different from those

estimates. Our critical accounting policies include the allowance for credit losses, fair value measurements of certain

acquired assets, and goodwill. The following details the policies, assumptions, and judgments related to the

allowance for credit losses and acquisition fair value measurements. The policies, assumptions, and judgments

related to goodwill are described in the Critical Accounting Policies and Use of Significant Estimates section within

the MD&A of Huntington’s 2025 Annual Report on Form 10-K.

Allowance for Credit Losses

Our ACL at September 30, 2026 represents our current estimate of the lifetime credit losses expected from our

loan and lease portfolio and our unfunded lending commitments. Management estimates the ACL by projecting

probability of default, loss given default, and exposure at default, conditional on economic parameters, for the

remaining contractual term. Internal factors that impact the quarterly allowance estimate include the level of

outstanding balances, the portfolio performance, and assigned risk ratings. We utilize statistically based models that

employ assumptions about current and future economic conditions throughout the contractual life of our loan

portfolio. As part of our model risk oversight, we perform ongoing monitoring of model performance to assess

modeling approaches and identify potential model enhancements, which may result in updates to our statistically

based models from time to time.

One of the most significant judgments influencing the ACL estimate is the macroeconomic forecasts. Key

external economic parameters that directly impact our loss modeling framework include forecasted unemployment

rates and GDP. Changes in the economic forecasts could significantly affect the estimated credit losses, which could

potentially lead to materially different allowance levels from one reporting period to the next.

38 Huntington Bancshares Incorporated

Table of Contents

Given the dynamic relationship between macroeconomic variables within our modeling framework, it is difficult

to estimate the impact of a change in any one individual variable on the allowance. As a result, management uses a

probability-weighted approach that incorporates a baseline, an adverse, and a more favorable economic scenario

when formulating the quantitative estimate.

To illustrate a hypothetical sensitivity analysis, management calculated a quantitative allowance using a 100%

weighting applied to an adverse scenario reflecting an amount of stress in excess of current expectations. Under this

scenario, as an example, the unemployment rate increases significantly from baseline levels peaking in the fourth

quarter of 2027 and GDP declines significantly. The unemployment rate in this adverse scenario is projected to peak

at 8.4% in the fourth quarter of 2027. This is approximately 3.7% higher than the baseline scenario projected peak of

4.7%. In addition, GDP is significantly lower in the adverse scenario, with GDP turning negative for the remainder of

2026 before turning positive in the third quarter of 2027 but staying below 2%.

To demonstrate the sensitivity to key economic parameters used in the calculation of our ACL at September 30,

2026, management calculated the difference between our quantitative ACL and this 100% adverse scenario.

Excluding consideration of qualitative adjustments, this sensitivity analysis would result in a hypothetical increase in

our ACL of approximately $1.1 billion at September 30, 2026.

The resulting difference is not intended to represent an expected increase in allowance levels for a number of

reasons including the following:

•Management uses a weighted approach applied to multiple economic scenarios for its allowance estimation

process;

•The highly uncertain economic environment;

•The difficulty in predicting the inter-relationships between the economic parameters used in the various

economic scenarios; and

•The sensitivity estimate does not account for any general reserve components and associated risk profile

adjustments incorporated by management as part of its overall allowance framework.

We regularly review our ACL for appropriateness by performing on-going evaluations of the loan and lease

portfolio. In doing so, we consider factors such as the differing economic risks associated with each loan category,

the financial condition of specific borrowers, the level of delinquent loans, the value of any collateral and, where

applicable, the existence of any guarantees or other documented support. We also evaluate the impact of changes

in key economic parameters and overall economic conditions on the ability of borrowers to meet their financial

obligations when quantifying our exposure to credit losses and assessing the appropriateness of our ACL at each

reporting date. Large loan exposures may be addressed through a portfolio heterogeneity reserve. We also consider

how significant changes in underwriting policies and procedures could impact the ACL, including consideration of

material changes in portfolio growth rates or credit terms. Any changes to management and staffing that could

impact lending, collections, or other relevant departments that could increase risk within the allowance process are

also contemplated. Observed changes in the quality of the credit review process identified by the second and third

line reviews are also given appropriate consideration.

There is no certainty that our ACL will be appropriate over time to cover losses in our portfolio as economic and

market conditions may ultimately differ from our reasonable and supportable forecast. Additionally, events

adversely affecting specific customers, industries, or our markets, such as geopolitical instability or risks of elevated

interest rates for longer including a near-term recession, could severely impact our current expectations. If the credit

quality of our customer base materially deteriorates or the risk profile of a market, industry, or group of customers

changes materially, our net income and capital could be materially adversely affected which, in turn could have a

material adverse effect on our financial condition and results of operations. The extent to which the geopolitical

instability and risks of elevated interest rates will continue to negatively impact our businesses, financial condition,

liquidity, and results will depend on future developments, which are highly uncertain and cannot be forecasted with

precision at this time. For more information, see Note 5 - “Loans and Leases” and Note 6 - “Allowance For Credit

Losses” of the Notes to Unaudited Consolidated Financial Statements.

Acquisition Fair Value Measurements

The acquisition method of accounting requires assets and liabilities in business combinations to be recorded at

their estimated fair values as of the date of acquisition. To estimate fair value, we apply various valuation

2026 3Q Form 10-Q 39

Table of Contents

methodologies to assets acquired and liabilities assumed that often involve significant judgment. Examples of such

estimates include loans and core deposit intangible assets, both of which we developed using an income approach.

To value loans, management incorporated assumptions such as discount rates, prepayment speeds, expected credit

losses, and recovery speeds based on recent origination and market data. The methodology used to value CDI assets

considered the cost savings generated from the deposits relative to an alternative source of funds. Management

incorporated assumptions in the CDI valuation such as customer attrition, discount rates, alternative cost of funding,

and net maintenance costs. Changes in these assumptions could result in materially different fair value

measurements that may impact the Company’s financial condition, results of operations, or disclosures. Discussion

of the assumptions and estimates used by us to assess and determine fair values associated with business

combinations can be found in Note 3 - “Business Combinations” of the Notes to Unaudited Consolidated Financial

Statements.

Goodwill

Subsequent to the completion of our annual impairment test, as described in the Critical Accounting Policies and

Use of Significant Estimates section within the MD&A of Huntington’s 2025 Annual Report on Form 10-K, we

completed the acquisitions of Veritex and Cadence effective October 20, 2025, and February 1, 2026, respectively,

which resulted in the recognition of additional goodwill of $450 million and $3.5 billion, respectively. Because this

goodwill arose after our annual testing date, it was not included in the annual impairment analysis performed as of

October 1, 2025. However, the additions of Veritex and Cadence did not change our conclusion with respect to

goodwill impairment and no triggering event occurred through the end of the third quarter of 2026 that required a

reassessment of goodwill. The goodwill recognized in connection with the acquisitions has been assigned to our

reporting units based on our assessment of how the acquired business will be integrated and how its operations will

be managed. For more information, see Note 8 - “Goodwill and Other Intangible Assets” of the Notes to the

Unaudited Consolidated Financial Statements.

Recent Accounting Pronouncements and Developments

Note 2 - “Accounting Standards Update” of the Notes to Unaudited Consolidated Financial Statements discusses,

if applicable, new accounting pronouncements adopted during 2026 and the expected impact of accounting

pronouncements recently issued but not yet required to be adopted. To the extent the adoption of new accounting

standards materially affects financial condition, results of operations, or liquidity, the impacts are discussed in the

applicable section of this MD&A and the Notes to Unaudited Consolidated Financial Statements.

40 Huntington Bancshares Incorporated

Table of Contents

Item 1: Financial Statements

Huntington Bancshares Incorporated

Consolidated Balance Sheets (Unaudited)


	At September 30,	At December 31,
(dollar amounts in millions)	2026	2025
Assets
Cash and due from banks	$2,377	$1,783
Interest-earning deposits with banks	15,019	12,295
Trading account assets	345	63
Available-for-sale securities	34,623	26,132
Held-to-maturity securities	14,733	15,258
Other securities	1,433	994
Loans held for sale (includes $1,154 and $885, respectively, measured at fair value)	1,567	1,415
Loans and leases (includes $166 and $167, respectively, measured at fair value)	191,449	149,642
Allowance for loan and lease losses	(3,222)	(2,537)
Net loans and leases (1)	188,227	147,105
Bank-owned life insurance	3,687	2,902
Accrued income and other receivables	3,255	2,621
Premises and equipment	2,166	1,321
Goodwill	9,527	5,997
Servicing rights and other intangible assets	1,728	752
Other assets (1)	9,146	6,468
Total assets	$287,833	$225,106
Liabilities and shareholders’ equity
Liabilities
Deposits:
Demand deposits—noninterest-bearing	$41,317	$32,205
Interest-bearing	183,361	144,405
Total deposits	224,678	176,610
Short-term borrowings	6,066	1,261
Long-term debt (1) (includes $1,561 and $1,161, respectively, measured at fair value)	17,341	17,221
Other liabilities (1)	7,531	5,635
Total liabilities	255,616	200,727
Commitments and Contingent Liabilities (Note 17)
Shareholders’ equity
Preferred stock	2,881	2,731
Common stock	20	16
Capital surplus	25,101	17,244
Less treasury shares, at cost	(92)	(92)
Accumulated other comprehensive income (loss)	(2,974)	(1,908)
Retained earnings	7,243	6,351
Total Huntington shareholders’ equity	32,179	24,342
Non-controlling interest	38	37
Total equity	32,217	24,379
Total liabilities and equity	$287,833	$225,106
Common shares authorized (par value of $0.01)	2,250,000,000	2,250,000,000
Common shares outstanding	2,015,387,251	1,567,732,506
Treasury shares outstanding	6,952,614	7,187,541
Preferred stock, authorized shares	6,617,808	6,617,808
Preferred shares outstanding	891,900	885,000

(1)Includes VIE balances in net loans and leases, other assets, long-term debt, and other liabilities of $415 million, $454 million, $352 million, and $117

million, respectively, at September 30, 2026, and $669 million, $431 million, $600 million, and $152 million, respectively, at December 31, 2025. See Note

16 - “Variable Interest Entities” for additional information.

See Notes to Unaudited Consolidated Financial Statements

2026 3Q Form 10-Q 41

Table of Contents


Huntington Bancshares Incorporated
Consolidated Statements of Income (Unaudited)
	Three Months Ended		Nine Months Ended
(dollar amounts in millions, except per share data, share count in thousands)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Interest and fee income:
Loans and leases	$2,784	$2,050	$8,074	$5,926
Available-for-sale securities
Taxable	296	246	839	811
Tax-exempt	34	33	101	98
Held-to-maturity securities—taxable	96	105	292	320
Other securities—taxable	19	12	52	36
Other	160	154	499	454
Total interest income	3,389	2,600	9,857	7,645
Interest expense:
Deposits	1,071	830	3,039	2,462
Short-term borrowings	9	13	43	40
Long-term debt	240	251	763	744
Total interest expense	1,320	1,094	3,845	3,246
Net interest income	2,069	1,506	6,012	4,399
Provision for credit losses	123	122	413	340
Net interest income after provision for credit losses	1,946	1,384	5,599	4,059
Noninterest income:
Payments and cash management revenue	211	174	602	494
Wealth and asset management revenue	131	104	385	307
Customer deposit and loan fees	124	102	362	283
Capital markets and advisory fees	122	94	394	245
Mortgage banking income	45	43	130	102
Net gains (losses) on sales of securities	—	—	15	(58)
Other noninterest income	89	111	301	220
Total noninterest income	722	628	2,189	1,593
Noninterest expense:
Personnel costs	990	757	2,992	2,150
Outside data processing and other services	290	198	927	550
Equipment	79	66	268	201
Net occupancy	96	57	271	176
Professional services	38	31	113	75
Marketing	54	34	129	91
Amortization of intangibles	49	11	144	33
Other noninterest expense	176	92	511	319
Total noninterest expense	1,772	1,246	5,355	3,595
Income before income taxes	896	766	2,433	2,057
Provision for income taxes	172	133	451	351
Income after income taxes	724	633	1,982	1,706
Income attributable to non-controlling interest	3	4	11	14
Net income attributable to Huntington	721	629	1,971	1,692
Dividends on preferred shares	41	27	123	81
Net income applicable to common shares	$680	$602	$1,848	$1,611
Average common shares—basic	2,019,285	1,459,129	1,970,567	1,456,979
Average common shares—diluted	2,046,873	1,484,587	1,999,440	1,482,677
Per common share:
Net income—basic	$0.34	$0.41	$0.94	$1.11
Net income—diluted	0.33	0.41	0.92	1.09

See Notes to Unaudited Consolidated Financial Statements

42 Huntington Bancshares Incorporated

Table of Contents

Huntington Bancshares Incorporated

Consolidated Statements of Comprehensive Income (Unaudited)


	Three Months Ended		Nine Months Ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Net income attributable to Huntington	$721	$629	$1,971	$1,692
Other comprehensive (loss) income, net of tax:
Unrealized (losses) gains on available-for-sale securities, net of hedges	(520)	153	(632)	505
Net change related to cash flow hedges on loans	(243)	23	(437)	283
Translation adjustments, net of hedges	—	(1)	(1)	6
Change in accumulated unrealized losses for pension and other post-retirement obligations	2	—	4	1
Other comprehensive (loss) income, net of tax	(761)	175	(1,066)	795
Comprehensive (loss) income attributable to Huntington	(40)	804	905	2,487
Comprehensive income attributed to non-controlling interest	3	4	11	14
Comprehensive (loss) income	$(37)	$808	$916	$2,501

See Notes to Unaudited Consolidated Financial Statements

2026 3Q Form 10-Q 43

Table of Contents

Huntington Bancshares Incorporated

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)


(dollar amounts in millions, share amounts in thousands)	Preferred Stock	Common Stock		Capital Surplus	Treasury Stock		AOCI	Retained Earnings	Huntington Shareholders’ Equity	Non- controlling Interest	Total Equity
(dollar amounts in millions, share amounts in thousands)	Amount	Shares	Amount	Capital Surplus	Shares	Amount	AOCI	Retained Earnings	Huntington Shareholders’ Equity	Non- controlling Interest	Total Equity
Three months ended September 30, 2026
Balance, beginning of period	$2,881	2,027,567	$20	$25,150	(7,152)	$(94)	$(2,213)	$6,880	$32,624	$41	$32,665
Net income								721	721	3	724
Other comprehensive loss, net of tax							(761)		(761)		(761)
Repurchases of common stock		(6,063)	—	(100)					(100)		(100)
Cash dividends declared:
Common ($0.155 per share)								(317)	(317)		(317)
Preferred								(41)	(41)		(41)
Recognition of the fair value of share-based compensation				53					53		53
Other share-based compensation activity		836	—	(3)				—	(3)		(3)
Other				1	199	2			3	(6)	(3)
Balance, end of period	$2,881	2,022,340	$20	$25,101	(6,953)	$(92)	$(2,974)	$7,243	$32,179	$38	$32,217

Three months ended September 30, 2025
Balance, beginning of period	$1,989	1,465,773	$15	$15,506	(6,973)	$(87)	$(2,246)	$5,751	$20,928	$42	$20,970
Net income								629	629	4	633
Other comprehensive income, net of tax							175		175		175
Net proceeds from issuance of Series K preferred stock	741								741		741
Cash dividends declared:
Common ($0.155 per share)								(230)	(230)		(230)
Preferred								(27)	(27)		(27)
Recognition of the fair value of share-based compensation				31					31		31
Other share-based compensation activity		525	—	—				—	—		—
Other	1			—	65	—			1	(8)	(7)
Balance, end of period	$2,731	1,466,298	$15	$15,537	(6,908)	$(87)	$(2,071)	$6,123	$22,248	$38	$22,286

See Notes to Unaudited Consolidated Financial Statements

44 Huntington Bancshares Incorporated

Table of Contents

Huntington Bancshares Incorporated

Consolidated Statements of Changes in Shareholders’ Equity (continued) (Unaudited)


(dollar amounts in millions, share amounts in thousands)	Preferred Stock	Common Stock		Capital Surplus	Treasury Stock		AOCI	Retained Earnings	Huntington Shareholders’ Equity	Non- controlling Interest	Total Equity
(dollar amounts in millions, share amounts in thousands)	Amount	Shares	Amount	Capital Surplus	Shares	Amount	AOCI	Retained Earnings	Huntington Shareholders’ Equity	Non- controlling Interest	Total Equity
Nine months ended September 30, 2026
Balance, beginning of period	$2,731	1,574,920	$16	$17,244	(7,188)	$(92)	$(1,908)	$6,351	$24,342	$37	$24,379
Net income								1,971	1,971	11	1,982
Other comprehensive loss, net of tax							(1,066)		(1,066)		(1,066)
Cadence acquisition:
Issuance of common stock		461,548	4	8,064					8,068		8,068
Conversion of equity awards				117					117		117
Issuance of Series L Preferred Stock	150			—					150		150
Repurchases of common stock		(24,779)	—	(409)					(409)		(409)
Cash dividends declared:
Common ($0.465 per share)								(954)	(954)		(954)
Preferred								(123)	(123)		(123)
Recognition of the fair value of share-based compensation				148					148		148
Other share-based compensation activity		10,651	—	(67)				(2)	(69)		(69)
Other				4	235	—			4	(10)	(6)
Balance, end of period	$2,881	2,022,340	$20	$25,101	(6,953)	$(92)	$(2,974)	$7,243	$32,179	$38	$32,217

Nine months ended September 30, 2025
Balance, beginning of period	$1,989	1,460,620	$15	$15,484	(6,984)	$(86)	$(2,866)	$5,204	$19,740	$42	$19,782
Net income								1,692	1,692	14	1,706
Other comprehensive income, net of tax							795		795		795
Net proceeds from issuance of Series K preferred stock	741								741		741
Cash dividends declared:
Common ($0.465 per share)								(690)	(690)		(690)
Preferred								(81)	(81)		(81)
Recognition of the fair value of share-based compensation				84					84		84
Other share-based compensation activity		5,678	—	(33)				(2)	(35)		(35)
Other	1			2	76	(1)			2	(18)	(16)
Balance, end of period	$2,731	1,466,298	$15	$15,537	(6,908)	$(87)	$(2,071)	$6,123	$22,248	$38	$22,286

See Notes to Unaudited Consolidated Financial Statements

2026 3Q Form 10-Q 45

Table of Contents

Huntington Bancshares Incorporated

Consolidated Statements of Cash Flows (Unaudited)


	Nine Months Ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025
Operating activities
Net income	$1,982	$1,706
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	413	340
Depreciation, amortization, and accretion	553	572
Share-based compensation expense	148	84
Deferred income tax benefit	(311)	(267)
Net (gains) losses on sales of securities	(15)	58
Gain from early extinguishment of debt	—	(11)
Net change in:
Trading account assets	(282)	(28)
Loans held for sale	430	(182)
Other assets	(2,130)	(427)
Short-term borrowings	205	48
Other liabilities	1,555	(264)
Other, net	(128)	(75)
Net cash provided by operating activities	2,420	1,554
Investing activities
Change in interest-earning deposits with banks	(11)	285
Proceeds from:
Maturities and calls of available-for-sale securities	14,446	5,339
Maturities and calls of held-to-maturity securities	1,408	1,298
Maturities and calls of other securities	582	107
Sales of available-for-sale securities	4,538	860
Sales of other securities	17	—
Purchases of available-for-sale securities	(19,583)	(4,069)
Purchases of held-to-maturity securities	(871)	(515)
Purchases of other securities	(787)	(159)
Net proceeds from sales of loans and leases	721	376
Principal payments received under direct finance leases	1,494	1,362
Net loan and lease activity, excluding sales and purchases	(7,614)	(9,542)
Purchases of premises and equipment	(310)	(149)
Purchases of loans and leases	(498)	(627)
Net accrued income and other receivables activity	(294)	472
Net cash and cash equivalents received from business combinations	1,680	—
Other, net	81	51
Net cash used in investing activities	(5,001)	(4,911)
Financing activities
Increase in deposits	4,538	2,764
Net change in short-term borrowings	3,254	(126)
Net proceeds from issuance of long-term debt	7,550	2,462
Repayment of long-term debt	(7,950)	(1,759)
Dividends paid on preferred stock	(124)	(81)
Dividends paid on common stock	(877)	(680)
Repurchases of common stock	(409)	—
Net proceeds from issuance of preferred stock	—	741
Other, net	(80)	(73)
Net cash provided by financing activities	5,902	3,248
Increase (decrease) in cash and cash equivalents	3,321	(109)
Cash and cash equivalents at beginning of period (1)	13,495	12,847
Cash and cash equivalents at end of period (1)	$16,816	$12,738

46 Huntington Bancshares Incorporated

Table of Contents

Huntington Bancshares Incorporated

Consolidated Statements of Cash Flows (continued) (Unaudited)


	Nine Months Ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025
Supplemental disclosures:
Interest paid	$3,909	$3,260
Income taxes paid	162	220
Non-cash activities
Loans transferred to held-for-sale from portfolio	1,352	383
Loans transferred to portfolio from held-for-sale	194	20
Business combination:
Fair value of tangible assets acquired	50,341	—
Goodwill and other intangible assets	4,502	—
Fair value of liabilities assumed	46,508	—
Common stock and equity-based awards issued	8,185	—
Preferred stock issued	150	—

(1)Includes cash and due from banks and interest-earning deposits at the FRB, included within Interest-earning deposits with banks on our Unaudited

Consolidated Balance Sheets.

See Notes to Unaudited Consolidated Financial Statements

2026 3Q Form 10-Q 47

Table of Contents

Huntington Bancshares Incorporated

Notes to Unaudited Consolidated Financial Statements

1. BASIS OF PRESENTATION

The accompanying interim Unaudited Consolidated Financial Statements of Huntington reflect all adjustments

consisting of normal recurring accruals which are, in the opinion of management, necessary for a fair statement of

the consolidated financial position, the results of operations, and cash flows for the periods presented. These

interim Unaudited Consolidated Financial Statements have been prepared according to the rules and regulations of

the SEC and, therefore, certain information and footnote disclosures normally included in annual financial

statements prepared in accordance with GAAP have been omitted. The Notes to Consolidated Financial Statements

appearing in Huntington’s 2025 Annual Report on Form 10-K, which include descriptions of significant accounting

policies, as updated by the information contained in this report, should be read in conjunction with these interim

financial statements.

In conjunction with applicable accounting standards, all material subsequent events have been either recognized

in the interim Unaudited Consolidated Financial Statements or disclosed in the Notes to Unaudited Consolidated

Financial Statements. There were no other material subsequent events to disclose for the current period.

In the third quarter of 2026, we reclassified insurance income and leasing revenue into other noninterest

income, and we reclassified deposit and other insurance expense and lease financing equipment depreciation into

other noninterest expense. Prior period amounts have been revised to conform with the current period

presentation.

2. ACCOUNTING STANDARDS UPDATE

Accounting standards not yet effective

Standard

Summary of guidance

Effects on financial Statements

ASU 2025-09 -

Derivatives and

Hedging (Topic 815):

Hedge Accounting

Improvements

•More closely aligns hedge accounting with the economics of an

entity’s risk management activities.

•Allows grouping of forecasted transactions with similar risk

exposure.

•Enables hedging of variable price components of forecasted

purchases or sales of nonfinancial assets.

•Introduces a model for hedging interest payments on debt

instruments with multiple rate options and allows a borrower to

select a documented interest rate index and/or tenor without

automatically discontinuing hedge accounting.

•Removes the requirement for net written option test in certain

compound derivative hedges.

•Effective for interim and annual reporting

periods beginning after December 15,

2026, with early adoption permitted on any

date on or after issuance of the ASU.

•The amendments should be applied

prospectively to all hedging relationships

beginning on or after the date of adoption.

•In the period of adoption, an entity must

disclose the nature of, and reason for, the

change in accounting principle and the

method of applying the change.

•Huntington is in the process of evaluating

the impact of this ASU on its consolidated

financial statements.

3. BUSINESS COMBINATIONS

Veritex Acquisition

On October 20, 2025, Huntington completed the acquisition of Veritex Holdings, Inc. (“Veritex”), a bank holding

company headquartered in Dallas, Texas, pursuant to the Agreement and Plan of Merger dated July 13, 2025

(“Veritex Merger Agreement”). Upon completion of the acquisition, Veritex merged with and into Huntington, with

Huntington as the surviving company, immediately followed by the merger of Veritex’s wholly owned subsidiary

bank, Veritex Community Bank, with and into Huntington’s wholly owned subsidiary bank, Huntington National

Bank, with Huntington National Bank as the surviving bank.

48 Huntington Bancshares Incorporated

Table of Contents

Under the terms of the Veritex Merger Agreement, Huntington issued 1.95 shares of its common stock for each

outstanding share of Veritex common stock (“Veritex Merger Consideration”), in a 100% stock transaction, with cash

paid in lieu of fractional shares. In addition, each holder of an outstanding Veritex stock option received cash equal

to the per-share value of the Veritex Merger Consideration over the per-share exercise price, while any Veritex stock

option with a per-share exercise price that was equal to or greater than the per share value of the Merger

Consideration was cancelled for no consideration, and each outstanding restricted stock unit representing a right to

receive Veritex common stock was converted into a restricted stock unit representing a right to receive Huntington’s

common stock as adjusted by the 1.95 exchange ratio. Upon completion of the merger, Huntington issued 107

million shares of its common stock to Veritex shareholders of record as of the merger date, in addition to 1 million

shares issued upon the conversion of certain Veritex equity awards, resulting in total consideration from the

transaction of $1.7 billion based on the closing price of Huntington’s common stock on October 17, 2025.

The acquisition of Veritex constituted a business combination in accordance with ASC Topic 805, Business

Combinations. Accordingly, the assets acquired and liabilities assumed were recorded at fair value as of the

acquisition date. The determination of fair value requires management to make estimates related to discount rates,

expected future cash flows, market conditions and other future events that are highly subjective in nature and

subject to change. Fair value estimates related to the assets and liabilities from Veritex are subject to adjustment for

up to one year after the closing date of the acquisition as additional information becomes available. As of June 30,

2026, management completed its review of information related to events or circumstances existing as of the

acquisition date.

Allocation of Purchase Consideration

The following table provides the allocation of the purchase consideration to the assets acquired and liabilities

assumed from Veritex as of October 20, 2025.


(dollar amounts in millions)		Fair Value
Purchase consideration
Fair value of common stock issued		$1,659
Fair value of equity-based awards		23
Cash		2
Total consideration		1,684
Assets acquired
Cash and due from banks		19
Interest-earning deposits with banks		943
Available-for-sale securities		1,274
Other securities		76
Loans held for sale		83
Loans and leases		9,300
Allowance for loan and lease losses		(143)
Net loans and leases		9,157
Bank-owned life insurance		87
Premises and equipment		135
Servicing rights and other intangible assets		105
Other assets		147
Total assets acquired		12,026
Liabilities assumed
Deposits		10,516
Long-term debt		159
Other liabilities		117
Total liabilities assumed		10,792
Fair value of net assets acquired		1,234
Goodwill		$450

2026 3Q Form 10-Q 49

Table of Contents

In connection with the Veritex acquisition, Huntington recorded goodwill of $450 million, none of which is

anticipated to be deductible for tax purposes. The goodwill is primarily attributable to synergies, operational

efficiencies, and other factors expected to arise from the transaction. See Note 8 - “Goodwill and Other Intangible

Assets” to the Consolidated Financial Statements appearing in Huntington’s 2025 Annual Report on Form 10-K for

information regarding the allocation of goodwill to the Company’s reportable segments as a result of the acquisition,

as well as the carrying amounts and amortization of core deposit and other intangible assets.

See Note 3 - “Business Combinations” to the Consolidated Financial Statements appearing in Huntington’s 2025

Annual Report on Form 10-K for descriptions of the methods used to determine the fair values of significant assets

acquired and liabilities assumed in the Veritex acquisition.

Cadence Acquisition

On February 1, 2026, Huntington completed the acquisition of Cadence Bank (“Cadence”), a regional bank

headquartered in Houston, Texas and Tupelo, Mississippi, pursuant to an agreement by and among Huntington,

Huntington National Bank, and Cadence, whereby Cadence merged with and into Huntington National Bank, with

Huntington National Bank as the surviving bank (“Cadence Merger Agreement”).

Under the terms of the Cadence Merger Agreement, Huntington issued 2.475 shares of common stock for each

outstanding common share of Cadence in a 100% stock transaction, with cash paid in lieu of fractional shares. In

addition, each outstanding share of 5.50% Series A Non-Cumulative Perpetual Preferred Stock of Cadence was

converted into the right to receive one depositary share representing 1/1000 of a share of a newly created 5.50%

Series L Non-Cumulative Perpetual Preferred Stock of Huntington. Upon completion of the merger, Huntington

issued 462 million shares of its common stock to Cadence shareholders of record as of the merger date, in addition

to the conversion of certain Cadence equity awards into Huntington equity awards and the issuance of the

depositary shares representing the newly created Series L Preferred Stock, resulting in total consideration from the

transaction of $8.3 billion based on the closing price of Huntington’s common stock on January 30, 2026.

The acquisition of Cadence constituted a business combination in accordance with ASC Topic 805, Business

Combinations. Accordingly, the assets acquired and liabilities assumed were recorded at fair value as of the

acquisition date. The determination of fair value requires management to make estimates related to discount rates,

expected future cash flows, market conditions and other future events that are highly subjective in nature and

subject to change. Fair value estimates related to the assets and liabilities from Cadence are subject to adjustment

for up to one year after the closing date of the acquisition as additional information becomes available. The

purchase consideration allocation is considered preliminary as certain estimates related to the assets acquired and

liabilities assumed are subject to continuing refinement. Valuations subject to refinement include, but are not

limited to, loans, certain other assets, and the core deposit intangible asset.

50 Huntington Bancshares Incorporated

Table of Contents

Preliminary Allocation of Purchase Consideration

The following table provides the preliminary allocation of the purchase consideration to the assets acquired and

liabilities assumed from Cadence as of February 1, 2026.


(dollar amounts in millions)		Fair Value
Purchase consideration
Fair value of common stock issued		$8,068
Fair value of equity-based awards		117
Fair value of preferred stock issued		150
Total consideration		8,335
Assets acquired
Cash and due from banks		490
Interest-earning deposits with banks		1,368
Available-for-sale securities		8,964
Other securities		259
Loans held for sale		151
Loans and leases		36,912
Allowance for loan and lease losses		(567)
Net loans and leases		36,345
Bank-owned life insurance		768
Premises and equipment		738
Servicing rights and other intangible assets		1,005
Other assets		1,258
Total assets acquired		51,346
Liabilities assumed
Deposits		43,530
Short-term borrowings		1,553
Long-term debt		945
Other liabilities		480
Total liabilities assumed		46,508
Preliminary fair value of net assets acquired		4,838
Preliminary goodwill		$3,497

In connection with the Cadence acquisition, Huntington recorded preliminary goodwill of $3.5 billion, none of

which is anticipated to be deductible for tax purposes. The preliminary goodwill is primarily attributable to synergies,

operational efficiencies, and other factors expected to arise from the transaction. Information regarding the

allocation of goodwill to the Company’s reportable segments as a result of the acquisition, as well as the carrying

amounts of core deposit and other intangible assets, are provided in Note 8 - “Goodwill and Other Intangible Assets”

of the Notes to Unaudited Consolidated Financial Statements.

The following is a description of the methods used to determine the fair values of significant assets acquired and

liabilities assumed.

Cash and due from banks and interest-earning deposits with banks: The carrying amount of these assets was a

reasonable estimate of fair value based on the short-term nature of these assets.

Securities: Fair values for securities were based on quoted market prices or recent transactions, where available. If

quoted market prices were not available, fair value estimates were based on observable inputs including quoted

market prices for similar instruments, quoted market prices that were not in an active market or other inputs that

were observable in the market. In the absence of observable inputs, fair value was estimated based on pricing

models and/or discounted cash flow methodologies.

2026 3Q Form 10-Q 51

Table of Contents

Loans and leases: Fair values for loans and leases were based on a discounted cash flow methodology that

considered factors including the type of loan and lease and related collateral, classification status, fixed or variable

interest rate, term, amortization status and current discount rates. Loans and leases were grouped together

according to similar characteristics when applying various valuation techniques. The discount rates used for loans

and leases were based on current market rates for new originations of comparable loans and leases and include

adjustments for liquidity. The discount rate does not include a factor for credit losses as that has been included as a

reduction to the estimated cash flows. Purchased loans and leases that reflect a more-than-insignificant

deterioration of credit from origination are considered PCD. For PCD loans and leases, the initial estimate of

expected credit losses is recognized in the ALLL on the date of acquisition using the same methodology as other

loans and leases held-for-investment. In addition, Huntington adopted ASU 2025-08 in the fourth quarter of 2025.

Accordingly, the initial estimate of expected credit losses recognized in the ALLL included both PCD and non-PCD

loans which were deemed purchased seasoned loans.

The following table includes the fair value and unpaid principal balance of the acquired loans and leases.


(dollar amounts in millions)	Unpaid principal balance	Premium/ (discount)	Loans and leases	Allowance for loan losses	Net loans and leases
Non-PCD loans	$31,879	$(390)	$31,489	$(245)	$31,244
PCD loans	5,614	(191)	5,423	(322)	5,101
Total	$37,493	$(581)	$36,912	$(567)	$36,345

CDI: Huntington recorded a CDI of $855 million as of the acquisition date, which represents the low cost of funding

that acquired core deposits provide relative to the Company’s marginal cost of funds. The fair value was estimated

based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition

rates, net maintenance cost of the deposit base, alternative cost of funds, and the interest costs associated with

customer deposits. The CDI is being amortized over 10 years based upon the period over which estimated economic

benefits are expected to be received.

Deposits: The fair values used for the demand and savings deposits by definition equal the amount payable on

demand at the acquisition date. The fair values for time deposits were estimated using a discounted cash flow

calculation that applies interest rates currently being offered to the contractual interest rates on such time deposits.

52 Huntington Bancshares Incorporated

Table of Contents

Pro Forma Financial Information (Unaudited)

Huntington's operating results for the three and nine months ended September 30, 2026 include the operating

results of the acquired assets and assumed liabilities of Veritex subsequent to the acquisition on October 20, 2025

and Cadence subsequent to the acquisition on February 1, 2026. Due to the streamlining and integration of certain

operating activities into those of Huntington post-acquisition, historical reporting for the former Veritex and

Cadence operations is impracticable, and thus disclosures of the revenue from the assets acquired and income

before income taxes are impracticable for the periods subsequent to the acquisitions.

The following table presents unaudited pro forma combined information as if the acquisitions of Veritex and

Cadence had occurred on January 1, 2025 under the “Unaudited Pro Forma Combined Results” columns. The pro

forma adjustments give effect to any change in interest income due to the accretion of the net discount associated

with the fair value adjustments to acquired loans and leases, any change in interest expense due to estimated

premium amortization/discount accretion associated with the fair value adjustments to acquired interest-bearing

deposits and long-term debt, and the amortization of the CDI that would have resulted had the deposits been

acquired as of January 1, 2025. Pro forma combined results for the three and nine months ended September 30,

2026 include $117 million and $590 million, respectively, of acquisition-related expenses attributable to the

acquisitions, which primarily included, but were not limited to, severance costs, professional services, and data

processing fees. Pro forma combined results also include adjustments for the elimination of Veritex’s and Cadence’s

intangible amortization expense and Cadence’s interest income and interest expense related to premium

amortization/discount accretion from prior acquisitions, and the related income tax effects. The pro forma

information does not necessarily reflect the results of operations that would have occurred had Huntington acquired

Veritex and Cadence on January 1, 2025. Furthermore, cost savings and other business synergies related to the

acquisition are not reflected in the pro forma combined amounts.


	Unaudited Pro Forma Combined Results
	Three months ended		Nine months ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Net interest income	$2,072	$2,041	$6,148	$5,920
Noninterest income	722	736	2,246	1,914
Net income attributable to Huntington	733	753	1,932	2,091

2026 3Q Form 10-Q 53

Table of Contents

4. INVESTMENT AND OTHER SECURITIES

Debt securities are classified as held-to-maturity when Huntington has the intent and ability to hold the

securities to their maturity. All other debt and equity securities are classified as either available-for-sale or other

securities. The following tables provide amortized cost, fair value, and gross unrealized gains and losses by

investment category.


		Unrealized
(dollar amounts in millions)	Amortized Cost (1)(2)	Gross Gains	Gross Losses	Fair Value
At September 30, 2026
Available-for-sale securities:
U.S. Treasury	$8,554	$—	$(100)	$8,454
Federal agencies:
Residential MBS	14,004	3	(1,891)	12,116
Residential CMO	6,710	—	(521)	6,189
Commercial MBS	3,330	—	(805)	2,525
Other agencies	451	1	(3)	449
Total U.S. Treasury, federal agency, and other agency securities	33,049	4	(3,320)	29,733
Municipal securities	4,659	1	(193)	4,467
Corporate debt	185	—	(21)	164
Asset-backed securities	168	—	(7)	161
Private-label CMO	98	—	(10)	88
Other securities/sovereign debt	10	—	—	10
Total available-for-sale securities	$38,169	$5	$(3,551)	$34,623

Held-to-maturity securities:
U.S. Treasury	$2,369	$—	$(29)	$2,340
Federal agencies:
Residential MBS	7,497	—	(1,318)	6,179
Residential CMO	3,629	—	(684)	2,945
Commercial MBS	1,204	—	(233)	971
Other agencies	33	—	(3)	30
Total U.S. Treasury, federal agency, and other agency securities	14,732	—	(2,267)	12,465
Municipal securities	1	—	—	1
Total held-to-maturity securities	$14,733	$—	$(2,267)	$12,466

Other securities, at cost:
Non-marketable equity securities:
FRB stock	$884	$—	$—	$884
FHLB stock	426	—	—	426
Other non-marketable equity securities	61	—	—	61
Other securities, at fair value:
Mutual funds	28	—	—	28
Equity securities	34	2	(2)	34
Total other securities	$1,433	$2	$(2)	$1,433

(1)Amortized cost amounts exclude accrued interest receivable, which is recorded within accrued income and other receivables on the Unaudited

Consolidated Balance Sheets. At September 30, 2026, accrued interest receivable on AFS securities and HTM securities totaled $156 million and $40

million, respectively.

(2)Excluded from the amortized cost are portfolio level basis adjustments for securities designated in fair value hedges under the portfolio layer method. The

basis adjustments totaled $515 million and represent a reduction to the amortized cost of the securities being hedged. The securities being hedged under

the portfolio layer method are primarily Residential CMO and Residential MBS securities.

54 Huntington Bancshares Incorporated

Table of Contents


		Unrealized
(dollar amounts in millions)	Amortized Cost (1)(2)	Gross Gains	Gross Losses	Fair Value
At December 31, 2025
Available-for-sale securities:
U.S. Treasury	$4,590	$45	$—	$4,635
Federal agencies:
Residential MBS	11,031	3	(1,365)	9,669
Residential CMO	5,496	9	(308)	5,197
Commercial MBS	2,488	—	(657)	1,831
Other agencies	153	—	(3)	150
Total U.S. Treasury, federal agency, and other agency securities	23,758	57	(2,333)	21,482
Municipal securities	4,215	9	(81)	4,143
Corporate debt	193	—	(15)	178
Asset-backed securities	229	—	(8)	221
Private-label CMO	105	—	(7)	98
Other securities/sovereign debt	10	—	—	10
Total available-for-sale securities	$28,510	$66	$(2,444)	$26,132

Held-to-maturity securities:
U.S. Treasury	$2,349	$19	$—	$2,368
Federal agencies:
Residential MBS	7,718	1	(941)	6,778
Residential CMO	3,865	5	(520)	3,350
Commercial MBS	1,278	—	(184)	1,094
Other agencies	47	—	(2)	45
Total U.S. Treasury, federal agency, and other agency securities	15,257	25	(1,647)	13,635
Municipal securities	1	—	—	1
Total held-to-maturity securities	$15,258	$25	$(1,647)	$13,636

Other securities, at cost:
Non-marketable equity securities:
FRB stock	$616	$—	$—	$616
FHLB stock	288	—	—	288
Other non-marketable equity securities	48	—	—	48
Other securities, at fair value:
Mutual funds	30	—	—	30
Equity securities	12	—	—	12
Total other securities	$994	$—	$—	$994

(1)Amortized cost amounts exclude accrued interest receivable, which is recorded within accrued income and other receivables on the Unaudited

Consolidated Balance Sheets. At December 31, 2025, accrued interest receivable on AFS securities and HTM securities totaled $106 million and $44 million,

respectively.

(2)Excluded from the amortized cost are portfolio level basis adjustments for securities designated in fair value hedges under the portfolio layer method. The

basis adjustments totaled $177 million and represent a reduction to the amortized cost of the securities being hedged. The securities being hedged under

the portfolio layer method are primarily Residential CMO and Residential MBS securities.

2026 3Q Form 10-Q 55

Table of Contents

The following table provides the amortized cost and fair value of securities by contractual maturity. Expected

maturities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or

without incurring penalties.


	At September 30, 2026		At December 31, 2025
(dollar amounts in millions)	Amortized Cost	Fair Value	Amortized Cost	Fair Value
Available-for-sale securities:
Under 1 year	$3,421	$3,408	$1,369	$1,365
After 1 year through 5 years	8,684	8,511	5,581	5,595
After 5 years through 10 years	2,327	2,132	1,899	1,784
After 10 years	23,737	20,572	19,661	17,388
Total available-for-sale securities	$38,169	$34,623	$28,510	$26,132

Held-to-maturity securities:
Under 1 year	$704	$702	$603	$604
After 1 year through 5 years	1,721	1,692	1,773	1,791
After 5 years through 10 years	148	135	144	134
After 10 years	12,160	9,937	12,738	11,107
Total held-to-maturity securities	$14,733	$12,466	$15,258	$13,636

The following tables provide detail on investment securities with unrealized losses aggregated by investment

category and the length of time the individual securities have been in a continuous loss position.


	Less than 12 Months		Over 12 Months		Total
(dollar amounts in millions)	Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses
At September 30, 2026
Available-for-sale securities:
U.S. Treasury	$8,111	$(100)	$—	$—	$8,111	$(100)
Federal agencies:
Residential MBS	3,829	(110)	7,972	(1,781)	11,801	(1,891)
Residential CMO	3,948	(89)	2,166	(432)	6,114	(521)
Commercial MBS	756	(16)	1,631	(789)	2,387	(805)
Other agencies	61	(1)	65	(2)	126	(3)
Total U.S. Treasury, federal agency, and other agency securities	16,705	(316)	11,834	(3,004)	28,539	(3,320)
Municipal securities	2,191	(69)	2,020	(124)	4,211	(193)
Corporate debt	—	—	165	(21)	165	(21)
Asset-backed securities	2	—	158	(7)	160	(7)
Private-label CMO	3	—	65	(10)	68	(10)
Total temporarily impaired available-for-sale securities	$18,901	$(385)	$14,242	$(3,166)	$33,143	$(3,551)

Held-to-maturity securities:
U.S. Treasury	$2,143	$(29)	$—	$—	$2,143	$(29)
Federal agencies:
Residential MBS	431	(13)	5,747	(1,305)	6,178	(1,318)
Residential CMO	366	(12)	2,554	(672)	2,920	(684)
Commercial MBS	14	(1)	957	(232)	971	(233)
Other agencies	—	—	30	(3)	30	(3)
Total U.S. Treasury, federal agency, and other agency securities	2,954	(55)	9,288	(2,212)	12,242	(2,267)
Municipal securities	—	—	1	—	1	—
Total temporarily impaired held-to-maturity securities	$2,954	$(55)	$9,289	$(2,212)	$12,243	$(2,267)

56 Huntington Bancshares Incorporated

Table of Contents


	Less than 12 Months		Over 12 Months		Total
(dollar amounts in millions)	Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses	Fair Value	Gross Unrealized Losses
At December 31, 2025
Available-for-sale securities:
U.S. Treasury	$—	$—	$439	$—	$439	$—
Federal agencies:
Residential MBS	55	—	9,185	(1,365)	9,240	(1,365)
Residential CMO	51	—	2,665	(308)	2,716	(308)
Commercial MBS	23	—	1,782	(657)	1,805	(657)
Other agencies	15	—	74	(3)	89	(3)
Total U.S. Treasury, federal agency, and other agency securities	144	—	14,145	(2,333)	14,289	(2,333)
Municipal securities	1,043	(14)	1,892	(67)	2,935	(81)
Corporate debt	2	—	176	(15)	178	(15)
Asset-backed securities	9	—	207	(8)	216	(8)
Private-label CMO	—	—	79	(7)	79	(7)
Total temporarily impaired available-for-sale securities	$1,198	$(14)	$16,499	$(2,430)	$17,697	$(2,444)

Held-to-maturity securities:
U.S. Treasury	$—	$—	$289	$—	$289	$—
Federal agencies:
Residential MBS	—	—	6,694	(941)	6,694	(941)
Residential CMO	48	—	2,956	(520)	3,004	(520)
Commercial MBS	—	—	1,094	(184)	1,094	(184)
Other agencies	—	—	45	(2)	45	(2)
Total U.S. Treasury, federal agency, and other agency securities	48	—	11,078	(1,647)	11,126	(1,647)
Municipal securities	—	—	1	—	1	—
Total temporarily impaired held-to-maturity securities	$48	$—	$11,079	$(1,647)	$11,127	$(1,647)

At September 30, 2026, substantially all HTM debt securities were comprised of securities issued by

government-sponsored entities or were explicitly guaranteed by the U.S. government. In addition, there were no

HTM debt securities considered past due at September 30, 2026. Based on an evaluation of available information as

of September 30, 2026, including security type, counterparty credit quality, past events, current conditions, and

reasonable and supportable forecasts that are relevant to collectability of cash flows, Huntington does not expect to

incur credit losses on any security held in its AFS and HTM debt securities portfolio. There was no allowance related

to securities as of September 30, 2026 or December 31, 2025.

The carrying value of investment securities pledged to secure public and trust deposits, trading account

liabilities, U.S. Treasury demand notes, and security repurchase agreements, and to support borrowing capacity,

totaled $37.7 billion at September 30, 2026 and $29.7 billion at December 31, 2025.

2026 3Q Form 10-Q 57

Table of Contents

5. LOANS AND LEASES

The following table provides a detailed listing of Huntington’s loan and lease portfolio.


(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
Commercial loan and lease portfolio:
Commercial and industrial	$93,966	$69,442
Commercial real estate	22,748	15,209
Lease financing	5,885	5,727
Total commercial loan and lease portfolio	122,599	90,378
Consumer loan portfolio:
Residential mortgage	33,163	24,777
Automobile	15,355	16,168
Home equity	11,898	10,395
RV and marine	5,757	5,682
Other consumer	2,677	2,242
Total consumer loan portfolio	68,850	59,264
Total loans and leases (1)(2)	191,449	149,642
Allowance for loan and lease losses	(3,222)	(2,537)
Net loans and leases	$188,227	$147,105

(1)Loans and leases are reported at principal amount outstanding, including unamortized purchase premiums and discounts, unearned income, and net direct

fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net discount of

$1.5 billion and $815 million at September 30, 2026 and December 31, 2025, respectively.

(2)The total amount of accrued interest recorded for loans and leases at September 30, 2026 was $472 million for the commercial loan and lease portfolio

and $301 million for the consumer loan portfolio, and at December 31, 2025 was $358 million for the commercial loan and lease portfolio and $253 million

for the consumer loan portfolio. Accrued interest is presented in accrued income and other receivables within the Unaudited Consolidated Balance Sheets.

Lease Financing

The following table presents net investments in lease financing receivables by category.


(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
Lease payments receivable	$5,483	$5,379
Estimated residual value of leased assets	1,081	1,011
Gross investment in lease financing receivables	6,564	6,390
Deferred origination costs	62	58
Deferred fees, unearned income, and other	(741)	(721)
Total lease financing receivables	$5,885	$5,727

The carrying value of residual values guaranteed was $381 million and $419 million as of September 30, 2026

and December 31, 2025, respectively. The future lease rental payments due from customers on direct financing

leases at September 30, 2026 totaled $5.5 billion and were due as follows: $883 million in 2026, $1.1 billion in 2027,

$985 million in 2028, $896 million in 2029, $677 million in 2030, and $981 million thereafter. Interest income

recognized for these types of leases was $97 million and $93 million for the three-month periods ended

September 30, 2026 and 2025, respectively, and $295 million and $274 million for the nine-month periods ended

September 30, 2026 and 2025, respectively.

58 Huntington Bancshares Incorporated

Table of Contents

Nonaccrual and Past Due Loans and Leases

The following table presents NALs by loan class.


	At September 30, 2026		At December 31, 2025
(dollar amounts in millions)	Nonaccrual loans and leases with no ACL	Total nonaccrual loans and leases	Nonaccrual loans and leases with no ACL	Total nonaccrual loans and leases
Commercial and industrial	$65	$1,046	$76	$562
Commercial real estate	8	265	81	133
Lease financing	2	6	4	8
Residential mortgage	3	240	5	107
Automobile	—	8	—	6
Home equity	—	129	—	113
RV and marine	—	2	—	2
Other consumer	—	1	—	—
Total nonaccrual loans and leases	$78	$1,697	$166	$931

The following table presents an aging analysis of loans and leases, by loan class.


	Past Due (1)					Loans Accounted for Under FVO	Total Loans and Leases	90 or more days past due and accruing
(dollar amounts in millions)	30-59 Days	60-89 Days	90 or more days	Total	Current	Loans Accounted for Under FVO	Total Loans and Leases	90 or more days past due and accruing
At September 30, 2026
Commercial and industrial	$259	$123	$645	$1,027	$92,939	$—	$93,966	$2	(2)
Commercial real estate	73	25	167	265	22,483	—	22,748	—
Lease financing	30	14	4	48	5,837	—	5,885	1
Residential mortgage	413	164	605	1,182	31,815	166	33,163	419	(3)
Automobile	121	32	19	172	15,183	—	15,355	15
Home equity	81	39	120	240	11,658	—	11,898	28
RV and marine	25	7	5	37	5,720	—	5,757	4
Other consumer	25	8	7	40	2,637	—	2,677	8
Total loans and leases	$1,027	$412	$1,572	$3,011	$188,272	$166	$191,449	$477
At December 31, 2025
Commercial and industrial	$144	$78	$332	$554	$68,888	$—	$69,442	$1	(2)
Commercial real estate	31	2	101	134	15,075	—	15,209	—
Lease financing	30	32	10	72	5,655	—	5,727	9
Residential mortgage	239	100	305	644	23,966	167	24,777	232	(3)
Automobile	132	33	18	183	15,985	—	16,168	14
Home equity	60	30	89	179	10,216	—	10,395	16
RV and marine	25	10	5	40	5,642	—	5,682	4
Other consumer	18	6	7	31	2,211	—	2,242	6
Total loans and leases	$679	$291	$867	$1,837	$147,638	$167	$149,642	$282

(1)NALs are included in this aging analysis based on the loan’s past due status.

(2)Amounts include SBA loans and leases.

(3)Amounts include mortgage loans insured by U.S. government agencies.

Credit Quality Indicators

Huntington assesses the risk in the loan portfolio by utilizing numerous risk characteristics. See Note 5 - “Loans

and Leases” to the Consolidated Financial Statements appearing in Huntington’s 2025 Annual Report on Form 10-K

for a description of the credit quality indicators Huntington utilizes for monitoring credit quality and for determining

an appropriate ACL level.

2026 3Q Form 10-Q 59

Table of Contents

The following tables present the amortized cost basis of loans and leases by vintage and internally defined credit

quality indicator.


	At September 30, 2026
	Term Loans Amortized Cost Basis by Origination Year						Revolver Total at Amortized Cost Basis	Revolver Total Converted to Term Loans
(dollar amounts in millions)	2026	2025	2024	2023	2022	Prior	Revolver Total at Amortized Cost Basis	Revolver Total Converted to Term Loans	Total
Commercial and industrial
Credit Quality Indicator:
Pass	$20,056	$15,579	$8,030	$4,681	$4,193	$5,046	$31,778	$9	$89,372
OLEM	138	232	118	93	59	81	382	—	1,103
Substandard	547	413	625	411	329	403	763	—	3,491
Total Commercial and industrial	$20,741	$16,224	$8,773	$5,185	$4,581	$5,530	$32,923	$9	$93,966
Commercial real estate
Credit Quality Indicator:
Pass	$3,262	$6,214	$2,638	$1,051	$2,347	$3,580	$1,290	$—	$20,382
OLEM	180	43	96	136	155	187	8	—	805
Substandard	279	240	168	143	314	291	126	—	1,561
Total Commercial real estate	$3,721	$6,497	$2,902	$1,330	$2,816	$4,058	$1,424	$—	$22,748
Lease financing
Credit Quality Indicator:
Pass	$1,220	$1,846	$1,295	$900	$239	$333	$—	$—	$5,833
OLEM	—	3	4	1	—	—	—	—	8
Substandard	—	2	20	6	4	12	—	—	44
Total Lease financing	$1,220	$1,851	$1,319	$907	$243	$345	$—	$—	$5,885
Residential mortgage
Credit Quality Indicator:
750+	$2,092	$2,764	$2,194	$2,400	$4,236	$10,885	$19	$—	$24,590
650-749	873	926	689	561	889	2,390	1	—	6,329
<650	74	201	217	181	291	1,114	—	—	2,078
Total Residential mortgage	$3,039	$3,891	$3,100	$3,142	$5,416	$14,389	$20	$—	$32,997
Automobile
Credit Quality Indicator:
750+	$2,505	$2,897	$1,907	$665	$420	$197	$—	$—	$8,591
650-749	1,537	2,053	1,027	335	203	98	—	—	5,253
<650	226	572	358	163	117	75	—	—	1,511
Total Automobile	$4,268	$5,522	$3,292	$1,163	$740	$370	$—	$—	$15,355
Home equity
Credit Quality Indicator:
750+	$116	$161	$129	$211	$294	$808	$5,895	$245	$7,859
650-749	34	62	57	65	62	135	2,678	212	3,305
<650	1	6	10	15	12	49	499	142	734
Total Home equity	$151	$229	$196	$291	$368	$992	$9,072	$599	$11,898
RV and marine
Credit Quality Indicator:
750+	$800	$570	$592	$577	$566	$1,231	$—	$—	$4,336
650-749	217	154	165	182	150	358	—	—	1,226
<650	4	10	22	34	28	97	—	—	195
Total RV and marine	$1,021	$734	$779	$793	$744	$1,686	$—	$—	$5,757
Other consumer
Credit Quality Indicator:
750+	$342	$258	$120	$35	$17	$49	$710	$—	$1,531
650-749	150	142	65	22	7	16	554	10	966
<650	10	25	18	9	5	9	84	20	180
Total Other consumer	$502	$425	$203	$66	$29	$74	$1,348	$30	$2,677

60 Huntington Bancshares Incorporated

Table of Contents


	At December 31, 2025
	Term Loans Amortized Cost Basis by Origination Year						Revolver Total at Amortized Cost Basis	Revolver Total Converted to Term Loans
(dollar amounts in millions)	2025	2024	2023	2022	2021	Prior	Revolver Total at Amortized Cost Basis	Revolver Total Converted to Term Loans	Total
Commercial and industrial
Credit Quality Indicator:
Pass	$19,465	$8,750	$4,561	$4,189	$1,601	$2,181	$25,228	$7	$65,982
OLEM	222	226	92	106	14	17	272	—	949
Substandard	513	406	326	285	137	127	717	—	2,511
Total Commercial and industrial	$20,200	$9,382	$4,979	$4,580	$1,752	$2,325	$26,217	$7	$69,442
Commercial real estate
Credit Quality Indicator:
Pass	$3,257	$1,813	$761	$2,491	$1,358	$2,429	$876	$—	$12,985
OLEM	58	47	89	398	275	108	—	—	975
Substandard	178	87	125	366	197	289	7	—	1,249
Total Commercial real estate	$3,493	$1,947	$975	$3,255	$1,830	$2,826	$883	$—	$15,209
Lease financing
Credit Quality Indicator:
Pass	$1,854	$1,506	$1,091	$547	$356	$303	$—	$—	$5,657
OLEM	—	7	10	2	3	9	—	—	31
Substandard	3	6	11	13	2	4	—	—	39
Total Lease financing	$1,857	$1,519	$1,112	$562	$361	$316	$—	$—	$5,727
Residential mortgage
Credit Quality Indicator:
750+	$1,515	$1,785	$2,028	$3,755	$5,331	$5,006	$—	$—	$19,420
650-749	638	441	397	638	727	1,076	—	—	3,917
<650	88	113	100	165	155	652	—	—	1,273
Total Residential mortgage	$2,241	$2,339	$2,525	$4,558	$6,213	$6,734	$—	$—	$24,610
Automobile
Credit Quality Indicator:
750+	$4,019	$2,692	$1,036	$754	$424	$107	$—	$—	$9,032
650-749	2,879	1,576	544	369	199	53	—	—	5,620
<650	523	428	217	184	123	41	—	—	1,516
Total Automobile	$7,421	$4,696	$1,797	$1,307	$746	$201	$—	$—	$16,168
Home equity
Credit Quality Indicator:
750+	$185	$164	$249	$321	$376	$542	$4,909	$228	$6,974
650-749	56	51	72	62	43	102	2,100	217	2,703
<650	3	8	14	29	7	41	474	142	718
Total Home equity	$244	$223	$335	$412	$426	$685	$7,483	$587	$10,395
RV and marine
Credit Quality Indicator:
750+	$709	$716	$709	$676	$586	$914	$—	$—	$4,310
650-749	172	204	209	164	164	264	—	—	1,177
<650	5	19	32	29	37	73	—	—	195
Total RV and marine	$886	$939	$950	$869	$787	$1,251	$—	$—	$5,682
Other consumer
Credit Quality Indicator:
750+	$388	$176	$52	$25	$11	$45	$619	$9	$1,325
650-749	172	87	29	9	3	10	485	4	799
<650	14	15	8	4	1	2	66	8	118
Total Other consumer	$574	$278	$89	$38	$15	$57	$1,170	$21	$2,242

2026 3Q Form 10-Q 61

Table of Contents

The following tables present the gross charge-offs of loans and leases by vintage.


	Term Loans Gross Charge-offs by Origination Year						Revolver Gross Charge-offs	Revolver Converted to Term Loans Gross Charge-offs
(dollar amounts in millions)	2026	2025	2024	2023	2022	Prior	Revolver Gross Charge-offs	Revolver Converted to Term Loans Gross Charge-offs	Total
Three months ended September 30, 2026
Commercial and industrial	$23	$15	$24	$12	$10	$7	$7	$3	$101
Commercial real estate	2	3	—	2	—	4	—	—	11
Lease financing	—	1	1	—	—	—	—	—	2
Residential mortgage	—	—	—	1	1	1	—	—	3
Automobile	2	10	7	4	2	1	—	—	26
Home equity	—	—	—	—	—	—	—	1	1
RV and marine	—	—	1	2	1	4	—	—	8
Other consumer	12	10	5	2	1	5	—	13	48
Total	$39	$39	$38	$23	$15	$22	$7	$17	$200
Nine months ended September 30, 2026
Commercial and industrial	$27	$33	$37	$29	$21	$92	$59	$4	$302
Commercial real estate	2	3	—	3	4	9	1	—	22
Lease financing	—	1	1	—	1	1	—	—	4
Residential mortgage	—	1	1	1	2	2	—	—	7
Automobile	2	29	19	11	7	5	—	—	73
Home equity	—	—	—	—	—	—	1	4	5
RV and marine	—	1	3	6	4	13	—	—	27
Other consumer	18	27	15	7	4	13	2	38	124
Total	$49	$95	$76	$57	$43	$135	$63	$46	$564

	Term Loans Gross Charge-offs by Origination Year						Revolver Gross Charge-offs	Revolver Converted to Term Loans Gross Charge-offs
(dollar amounts in millions)	2025	2024	2023	2022	2021	Prior	Revolver Gross Charge-offs	Revolver Converted to Term Loans Gross Charge-offs	Total
Three months ended September 30, 2025
Commercial and industrial	$4	$6	$30	$4	$3	$3	$9	$3	$62
Commercial real estate	—	—	—	1	—	16	—	—	17
Lease financing	—	—	—	1	—	—	—	—	1
Residential mortgage	—	—	—	—	—	—	—	—	—
Automobile	2	6	4	3	3	1	—	—	19
Home equity	—	—	—	—	—	—	—	2	2
RV and marine	—	1	2	—	1	3	—	—	7
Other consumer	4	6	3	2	1	4	—	9	29
Total	$10	$19	$39	$11	$8	$27	$9	$14	$137
Nine months ended September 30, 2025
Commercial and industrial	$6	$17	$54	$47	$8	$16	$27	$5	$180
Commercial real estate	2	—	—	1	1	16	1	—	21
Lease financing	—	1	1	4	1	2	—	—	9
Residential mortgage	—	—	—	—	—	2	—	—	2
Automobile	2	16	13	12	9	3	—	—	55
Home equity	—	—	—	—	—	—	1	4	5
RV and marine	—	2	6	3	4	10	—	—	25
Other consumer	8	17	12	6	3	10	—	28	84
Total	$18	$53	$86	$73	$26	$59	$29	$37	$381

62 Huntington Bancshares Incorporated

Table of Contents

Modifications to Debtors Experiencing Financial Difficulty

See Note 5 - “Loans and Leases” to the Consolidated Financial Statements appearing in Huntington’s 2025

Annual Report on Form 10-K for a description of reported modification types and the impact on credit quality of

borrowers experiencing financial difficulty.

The following table summarizes the amortized cost basis of loans modified during the reporting period to

borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of modification.


	Amortized Cost
(dollar amounts in millions)	Interest rate reduction	Term extension	Payment deferral	Combo - interest rate reduction and term extension	Total	% of total loan class (1)
Three months ended September 30, 2026
Commercial and industrial	$5	$300	$—	$1	$306	0.33%
Commercial real estate	30	218	—	—	248	1.09
Residential mortgage	1	19	6	4	30	0.09
Automobile	—	3	—	—	3	0.02
Home equity	—	3	—	1	4	0.03
RV and marine	—	1	—	—	1	0.02
Other consumer	1	—	—	—	1	0.04
Total loans to borrowers experiencing financial difficulty to which modifications were made	$37	$544	$6	$6	$593	0.31%
Three months ended September 30, 2025
Commercial and industrial	$24	$105	$—	$1	$130	0.21%
Commercial real estate	—	125	—	—	125	1.16
Residential mortgage	—	18	3	1	22	0.09
Automobile	—	4	—	—	4	0.03
Home equity	—	2	—	3	5	0.05
RV and marine	—	1	—	—	1	0.02
Total loans to borrowers experiencing financial difficulty to which modifications were made	$24	$255	$3	$5	$287	0.21%
Nine months ended September 30, 2026
Commercial and industrial	$56	$391	$—	$43	$490	0.52%
Commercial real estate	36	372	—	2	410	1.80
Residential mortgage	1	38	11	8	58	0.17
Automobile	—	9	—	1	10	0.07
Home equity	—	6	—	4	10	0.08
RV and marine	—	1	—	—	1	0.02
Other consumer	1	—	—	—	1	0.04
Total loans to borrowers experiencing financial difficulty in which modifications were made	$94	$817	$11	$58	$980	0.51%
Nine months ended September 30, 2025
Commercial and industrial	$91	$261	$—	$2	$354	0.56%
Commercial real estate	—	213	—	—	213	1.98
Residential mortgage	—	38	14	4	56	0.23
Automobile	—	6	—	—	6	0.04
Home equity	—	6	—	7	13	0.13
RV and marine	—	1	—	—	1	0.02
Other consumer	1	—	—	—	1	0.05
Total loans to borrowers experiencing financial difficulty in which modifications were made	$92	$525	$14	$13	$644	0.47%

(1)Represents the amortized cost of loans modified during the reporting period as a percentage of the period-end loan balance by class.

2026 3Q Form 10-Q 63

Table of Contents

The following table summarizes the weighted-average financial effects of loan modifications made to borrowers

experiencing financial difficulty.


	Interest Rate Reduction (1)		Term Extension (1)
	Weighted-average contractual interest rate		Weighted-average years added to the life
	From	To	Weighted-average years added to the life
Three months ended September 30, 2026
Commercial and industrial	9.20%	1.78%	0.5
Commercial real estate	6.38	6.06	0.6
Residential mortgage			6.5
Three months ended September 30, 2025
Commercial and industrial	9.93%	8.16%	0.7
Commercial real estate			0.3
Residential mortgage			6.1
Nine months ended September 30, 2026
Commercial and industrial	9.19%	7.17%	0.8
Commercial real estate	6.43	6.15	0.8
Residential mortgage			7.1
Nine months ended September 30, 2025
Commercial and industrial	8.67%	7.32%	1.1
Commercial real estate			0.8
Residential mortgage			6.2

(1) Certain disclosures related to financial effects of modifications do not include those deemed to be immaterial.

64 Huntington Bancshares Incorporated

Table of Contents

The performance of loans made to borrowers experiencing financial difficulty to which modifications were made

is closely monitored to understand the effectiveness of modification efforts. Loans are considered to be in payment

default at 90 or more days past due. The following table depicts the performance of loans that have been modified

during the identified period.


	Past Due
(dollar amounts in millions)	30-59 Days	60-89 Days	90 or more days	Total	Current	Total
At September 30, 2026
Commercial and industrial	$5	$5	$37	$47	$482	$529
Commercial real estate	1	4	28	33	419	452
Residential mortgage	12	9	12	33	35	68
Automobile	1	1	—	2	11	13
Home equity	2	1	2	5	9	14
RV and marine	—	—	—	—	1	1
Other consumer	—	—	—	—	1	1
Total loans to borrowers experiencing financial difficulty to which modifications were made in the twelve months ended September 30, 2026	$21	$20	$79	$120	$958	$1,078
At September 30, 2025
Commercial and industrial	$21	$8	$9	$38	$397	$435
Commercial real estate	—	—	1	1	219	220
Residential mortgage	13	6	18	37	33	70
Automobile	1	—	—	1	7	8
Home equity	2	1	1	4	12	16
RV and marine	—	—	—	—	1	1
Other consumer	—	—	—	—	1	1
Total loans to borrowers experiencing financial difficulty to which modifications were made in the twelve months ended September 30, 2025	$37	$15	$29	$81	$670	$751

Pledged Loans

The Bank has access to secured borrowings from the Federal Reserve’s discount window and advances from the

FHLB. As of September 30, 2026 and December 31, 2025, loans and leases totaling $146.3 billion and $114.2 billion,

respectively, were pledged to the FRB and FHLB for access to these contingent funding sources.

2026 3Q Form 10-Q 65

Table of Contents

6. ALLOWANCE FOR CREDIT LOSSES

The following table presents ACL activity by portfolio segment.


(dollar amounts in millions)	Commercial	Consumer	Total
Three months ended September 30, 2026
ALLL balance, beginning of period	$2,339	$910	$3,249
Loan and lease charge-offs	(114)	(86)	(200)
Recoveries of loans and leases previously charged-off	33	21	54
Provision for loan and lease losses	99	20	119
ALLL balance, end of period	$2,357	$865	$3,222
AULC balance, beginning of period	$102	$30	$132
Provision (benefit) for unfunded lending commitments	(3)	7	4
AULC balance, end of period	$99	$37	$136
ACL balance, end of period	$2,456	$902	$3,358
Three months ended September 30, 2025
ALLL balance, beginning of period	$1,548	$783	$2,331
Loan and lease charge-offs	(80)	(57)	(137)
Recoveries of loans and leases previously charged-off	44	18	62
Provision for loan and lease losses	56	62	118
ALLL balance, end of period	$1,568	$806	$2,374
AULC balance, beginning of period	$124	$60	$184
Provision for unfunded lending commitments	1	3	4
AULC balance, end of period	$125	$63	$188
ACL balance, end of period	$1,693	$869	$2,562
Nine months ended September 30, 2026
ALLL balance, beginning of period	$1,731	$806	$2,537
Loan and lease charge-offs (1)	(328)	(236)	(564)
Recoveries of loans and leases previously charged-off	125	63	188
Provision for loan and lease losses	391	103	494
Allowance on PCD loans and leases at acquisition	268	54	322
Allowance on purchased seasoned loans and leases at acquisition	170	75	245
ALLL balance, end of period	$2,357	$865	$3,222
AULC balance, beginning of period	$145	$61	$206
Provision (benefit) for unfunded lending commitments	(49)	(32)	(81)
Allowance for unfunded lending commitments at acquisition	3	8	11
AULC balance, end of period	$99	$37	$136
ACL balance, end of period	$2,456	$902	$3,358
Nine months ended September 30, 2025
ALLL balance, beginning of period	$1,484	$760	$2,244
Loan and lease charge-offs	(210)	(171)	(381)
Recoveries of loans and leases previously charged-off	99	55	154
Provision for loan and lease losses	195	162	357
ALLL balance, end of period	$1,568	$806	$2,374
AULC balance, beginning of period	$144	$58	$202
Provision (benefit) for unfunded lending commitments	(19)	5	(14)
AULC balance, end of period	$125	$63	$188
ACL balance, end of period	$1,693	$869	$2,562

(1)Includes charge-offs of $23 million on certain commercial loans previously charged off by Cadence, which were written up to the unpaid principal balance

at acquisition and then immediately charged off by Huntington as required by purchase accounting.

66 Huntington Bancshares Incorporated

Table of Contents

At September 30, 2026, the ACL was $3.4 billion, a $615 million increase compared to December 31, 2025. The

increase in the ACL was driven by the ACL recorded for loans acquired in the Cadence transaction in addition to

organic loan and lease growth. The ACL coverage ratio at September 30, 2026 is reflective of the current

macroeconomic forecast and changes in various risk profiles intended to capture uncertainty not addressed within

the quantitative reserve.

The commercial ACL was $2.5 billion at September 30, 2026, a $580 million increase compared to December 31,

2025, with the increase driven by $438 million of ALLL recorded for commercial loans acquired in the Cadence

transaction, as well as organic growth in commercial loans during the first nine months of 2026, partially offset by a

lower ACL coverage ratio. The consumer ACL was $902 million at September 30, 2026, an increase of $35 million

from December 31, 2025, with the increase due primarily to $129 million of ALLL recorded for consumer loans

acquired in the Cadence transaction, partially offset by a lower ACL coverage ratio on consumer loans.

The baseline economic forecast used as part of estimating the ACL at September 30, 2026 reflected a modest

softening in the labor market and slowing economic growth. Under this scenario, the unemployment rate is

expected to gradually increase over the next year to 4.7%, while GDP growth is expected to moderate through the

remainder of 2026, not exceeding 2% until the fourth quarter of 2027. These economic expectations, together with

portfolio-specific performance trends and other qualitative factors, were incorporated into the Company’s estimate

of expected credit losses.

The economic scenarios used included elevated levels of economic uncertainty including the impact of specific

challenges in the commercial real estate industry, recent inflation levels, the U.S. labor market, expected interest

rate changes by the Federal Reserve, and the impact of significant conflicts on-going around the world. Given the

uncertainty associated with key economic scenario assumptions, the September 30, 2026 ACL included a general

reserve that consists of various risk profile components to address uncertainty not measured within the quantitative

transaction reserve.

7. MORTGAGE LOAN SALES AND SERVICING RIGHTS

Residential Mortgage Portfolio

The following table summarizes activity relating to residential mortgage loans sold with servicing retained.


	Three Months Ended		Nine Months Ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Residential mortgage loans sold with servicing retained	$1,748	$1,514	$5,102	$3,691
Pretax gains resulting from above loan sales (1)	46	24	123	66
Total servicing, late, and other ancillary fees (1)	35	27	102	80

(1)Included in mortgage banking income.

The following table summarizes the changes in MSRs recorded using the fair value method.


	Three Months Ended			Nine Months Ended
(dollar amounts in millions)	September 30, 2026		September 30, 2025	September 30, 2026	September 30, 2025
Fair value, beginning of period	$752		$567	$593	$573
Servicing assets obtained in acquisition	—	` `	—	140	—
New servicing assets created	35		27	103	67
Change in fair value during the period due to:
Time decay (1)	(8)		(6)	(24)	(20)
Payoffs (2)	(14)		(11)	(43)	(28)
Changes in valuation inputs or assumptions (3)	72		(1)	68	(16)
Fair value, end of period	$837		$576	$837	$576
Related loans serviced for third parties, unpaid principal balance, end of period	$43,861		$34,370	$43,861	$34,370

(1)Represents decrease in value due to passage of time, including the impact from both regularly scheduled principal payments and partial loan paydowns.

(2)Represents decrease in value associated with loans that paid off during the period.

(3)Represents change in value resulting primarily from market-driven changes in interest rates.

2026 3Q Form 10-Q 67

Table of Contents

The following table summarizes key assumptions and the sensitivity of the MSR value to changes in these

assumptions.


	At September 30, 2026				At December 31, 2025
			Decline in fair value due to				Decline in fair value due to
(dollar amounts in millions)	Actual		10% adverse change	20% adverse change	Actual		10% adverse change	20% adverse change
Constant prepayment rate (annualized)	6.61%		$(19)	$(37)	8.09%		$(17)	$(33)
Spread over forward interest rate swap rates	543	bps	(19)	(38)	538	bps	(14)	(27)

8. GOODWILL AND OTHER INTANGIBLE ASSETS

In conjunction with the Cadence acquisition, Huntington recorded $3.5 billion of goodwill and $855 million of

core deposit intangible assets, which is included in servicing rights and other intangible assets on the Unaudited

Consolidated Balance Sheets. For additional information on the Cadence acquisition, see Note 3 - “Business

Combinations” of the Notes to Unaudited Consolidated Financial Statements.

A rollforward of goodwill by business segment for which goodwill is allocated is presented in the table below.


(dollar amounts in millions)	Consumer & Regional Banking	Commercial Banking	Huntington Consolidated
Balance, December 31, 2025	$3,855	$2,142	$5,997
Cadence acquisition (1)	2,597	900	3,497
Other activity	—	33	33
Balance, September 30, 2026	$6,452	$3,075	$9,527

(1) On February 1, 2026, Huntington completed the acquisition of Cadence. Fair value estimates related to the acquired assets and liabilities are subject to

adjustment during the one-year measurement period following the closing of the acquisition.

Excluding fully amortized intangible assets, Huntington’s other intangible assets consisted of the following.


(dollar amounts in millions)	Gross Carrying Amount	Accumulated Amortization	Net Carrying Value
At September 30, 2026
Core deposit intangible	$1,041	$(188)	$853
Other intangible assets	76	(63)	13
Total other intangible assets	$1,117	$(251)	$866
At December 31, 2025
Core deposit intangible	$473	$(335)	$138
Other intangible assets	66	(59)	7
Total other intangible assets	$539	$(394)	$145

9. BORROWINGS

Borrowings with original maturities of one year or less are classified as short-term and were comprised of the

following.


(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
Securities sold under agreements to repurchase	$—	$22
FHLB advances	5,500	1,000
Other borrowings	566	239
Total short-term borrowings	$6,066	$1,261

The carrying value of assets pledged as collateral against repurchase agreements totaled $40 million as of

December 31, 2025. There were no assets pledged as collateral against repurchase agreements as of September 30,

2026. Assets pledged as collateral are reported in available-for-sale securities and held-to-maturity securities on the

Unaudited Consolidated Balance Sheets. The repurchase agreements have maturities within 60 days. No amounts

have been offset against the agreements.

68 Huntington Bancshares Incorporated

Table of Contents

The following table summarizes the composition of Huntington’s long-term debt.


(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
The Parent Company:
Senior Notes	$6,272	$5,514
Subordinated Notes	2,028	1,510
Total notes issued by the Parent Company	8,300	7,024
The Bank:
Senior Notes	3,155	3,192
Subordinated Notes	238	233
Total notes issued by the Bank	3,393	3,425
FHLB Advances	3,149	4,514
Credit linked notes (1)	1,561	1,161
Auto loan securitization trust (2)	352	600
Other	586	497
Total long-term debt	$17,341	$17,221

(1)As of September 30, 2026, the weighted average contractual interest rate on the CLNs was 5.87%. Huntington has elected the fair value option for these

notes. To the extent losses exceed certain thresholds, the principal and interest payable on the notes may be reduced by a portion of the Company's

aggregate net losses on the reference pool of loans, with losses allocated to note classes in reverse order of payment priority.

(2)Represents secured borrowings collateralized by auto loans with a weighted average rate of 5.20% due through 2029. See Note 16 - “Variable Interest

Entities” for additional information.

During the third quarter of 2026, the Bank completed a CLN transaction whereby it issued $483 million of

unsecured credit linked notes to third-party investors. There are six classes of notes, each maturing in August 2048.

Five note classes bear interest at fixed rates that range from 5.612% to 11.879% (weighted average of 6.69%) and

the remaining note class bears interest at a floating rate equal to SOFR plus a spread rate of 1.35%. These notes

transfer a portion of the risk of losses to third-party investors on an initial $4.6 billion reference pool of Huntington’s

RV and marine secured loans.

During the first quarter of 2026, Huntington issued $1.0 billion of fixed-to-floating rate senior and $750 million

of fixed-rate subordinated notes. The fixed-to-floating senior notes are due January 28, 2032 and bear an initial fixed

interest rate of 4.623%. Commencing January 28, 2031, the interest rate will reset to a floating rate equal to a

benchmark rate based on the Compounded SOFR Index Rate plus 99 basis points. The fixed-rate subordinated notes

are due January 28, 2041 and bear interest at 5.605%.

During the first quarter of 2026, the Bank completed a CLN transaction whereby it issued $410 million of

unsecured credit linked notes to third-party investors. There are four classes of notes, each maturing in February

2034. One note class bears interest at a fixed rate of 4.550% and the remaining three note classes bear interest at a

floating rate equal to SOFR plus a spread rate that ranges from 1.00% to 8.65% (weighted average spread of 4.15%).

These notes transfer a portion of the risk of losses to third-party investors on an initial $3.5 billion reference pool of

Huntington’s automobile secured loans.

2026 3Q Form 10-Q 69

Table of Contents

10. OTHER COMPREHENSIVE INCOME

The following table summarizes the components of Huntington’s OCI.


(dollar amounts in millions)	Pretax	Tax (expense) benefit	After-tax
Three months ended September 30, 2026
Unrealized losses on available-for-sale securities arising during the period, net of hedges	$(681)	$159	$(522)
Reclassification adjustment for realized net losses included in net income	2	—	2
Total unrealized losses on available-for-sale securities, net of hedges	(679)	159	(520)
Unrealized losses on cash flow hedges during the period	(320)	75	(245)
Reclassification adjustment for cash flow hedges included in net income	3	(1)	2
Net change related to cash flow hedges on loans	(317)	74	(243)
Change in accumulated unrealized gains for pension and other post-retirement obligations	2	—	2
Other comprehensive loss	$(994)	$233	$(761)
Three months ended September 30, 2025
Unrealized gains on available-for-sale securities during the period, net of hedges	$197	$(46)	$151
Reclassification adjustment for realized net losses included in net income	2	—	2
Total unrealized gains on available-for-sale securities, net of hedges	199	(46)	153
Unrealized gains on cash flow hedges during the period	23	(6)	17
Reclassification adjustment for cash flow hedges included in net income	7	(1)	6
Net change related to cash flow hedges on loans	30	(7)	23
Translation adjustments, net of hedges (1)	(2)	1	(1)
Other comprehensive income	$227	$(52)	$175
Nine months ended September 30, 2026
Unrealized losses on available-for-sale securities arising during the period, net of hedges	$(806)	$189	$(617)
Reclassification adjustment for realized net gains included in net income	(20)	5	(15)
Total unrealized losses on available-for-sale securities, net of hedges	(826)	194	(632)
Unrealized losses on cash flow hedges during the period	(584)	137	(447)
Reclassification adjustment for cash flow hedges included in net income	13	(3)	10
Net change related to cash flow hedges on loans	(571)	134	(437)
Translation adjustments, net of hedges (1)	(3)	2	(1)
Change in accumulated unrealized gains for pension and other post-retirement obligations	6	(2)	4
Other comprehensive loss	$(1,394)	$328	$(1,066)
Nine months ended September 30, 2025
Unrealized gains on available-for-sale securities arising during the period, net of hedges	$591	$(139)	$452
Reclassification adjustment for realized net losses included in net income	69	(16)	53
Total unrealized gains on available-for-sale securities, net of hedges	660	(155)	505
Unrealized gains on cash flow hedges during the period	324	(77)	247
Reclassification adjustment for cash flow hedges included in net income	46	(10)	36
Net change related to cash flow hedges on loans	370	(87)	283
Translation adjustments, net of hedges (1)	7	(1)	6
Change in accumulated unrealized gains for pension and other post-retirement obligations	1	—	1
Other comprehensive income	$1,038	$(243)	$795

(1)A portion of foreign investments are deemed to be permanent in nature and, therefore, Huntington does not provide for taxes on this portion of foreign

currency translation adjustments.

70 Huntington Bancshares Incorporated

Table of Contents

The following table summarizes the activity in AOCI.


(dollar amounts in millions)	Unrealized gains (losses) on available-for-sale securities, net of hedges (1)	Net change related to cash flow hedges on loans	Translation adjustments, net of hedges	Unrealized losses for pension and other post- retirement obligations	Total
Three months ended September 30, 2026
Balance, beginning of period	$(1,850)	$(167)	$(5)	$(191)	$(2,213)
Other comprehensive (loss) income before reclassifications	(522)	(245)	—	2	(765)
Amounts reclassified from AOCI to earnings	2	2	—	—	4
Period change	(520)	(243)	—	2	(761)
Balance, end of period	$(2,370)	$(410)	$(5)	$(189)	$(2,974)
Three months ended September 30, 2025
Balance, beginning of period	$(2,013)	$(7)	$(5)	$(221)	$(2,246)
Other comprehensive income (loss) before reclassifications	151	17	(1)	—	167
Amounts reclassified from AOCI to earnings	2	6	—	—	8
Period change	153	23	(1)	—	175
Balance, end of period	$(1,860)	$16	$(6)	$(221)	$(2,071)
Nine months ended September 30, 2026
Balance, beginning of period	$(1,738)	$27	$(4)	$(193)	$(1,908)
Other comprehensive (loss) income before reclassifications	(617)	(447)	(1)	4	(1,061)
Amounts reclassified from AOCI to earnings	(15)	10	—	—	(5)
Period change	(632)	(437)	(1)	4	(1,066)
Balance, end of period	$(2,370)	$(410)	$(5)	$(189)	$(2,974)
Nine months ended September 30, 2025
Balance, beginning of period	$(2,365)	$(267)	$(12)	$(222)	$(2,866)
Other comprehensive income before reclassifications	452	247	6	1	706
Amounts reclassified from AOCI to earnings	53	36	—	—	89
Period change	505	283	6	1	795
Balance, end of period	$(1,860)	$16	$(6)	$(221)	$(2,071)

(1)AOCI amounts at September 30, 2026 and September 30, 2025 include $39 million and $45 million, respectively, of net unrealized losses (after-tax) on

securities previously transferred from the AFS securities portfolio to the HTM securities portfolio. The net unrealized losses will be recognized in earnings

over the remaining life of the security using the effective interest method.

2026 3Q Form 10-Q 71

Table of Contents

11. SHAREHOLDERS' EQUITY

Preferred Stock

The following is a summary of Huntington’s non-cumulative, non-voting, perpetual preferred stock outstanding.


(dollar amounts in millions)	Issuance Date	Shares Outstanding	Dividend Rate	Earliest Redemption Date (1)	Carrying Amount
Preferred Series	Issuance Date	Shares Outstanding	Dividend Rate	Earliest Redemption Date (1)	At September 30, 2026	At December 31, 2025
Series B (2)	12/28/2011	35,500	Variable (3)	1/15/2017	$24	$24
Series F (4)	5/27/2020	5,000	5.625%	7/15/2030	494	494
Series G (4)	8/3/2020	5,000	4.45	10/15/2027	494	494
Series H (2)	2/2/2021	500,000	4.50	4/15/2026	486	486
Series I (5)	6/9/2021	7,000	5.70	12/01/2022	175	175
Series J (2)	3/6/2023	325,000	6.875	4/15/2028	317	317
Series K (4)	9/11/2025	7,500	6.25	10/15/2030	741	741
Series L (5)	2/1/2026	6,900	5.50	(6)	150	—
Total		891,900			$2,881	$2,731

(1) Redeemable at Huntington’s option on the date stated or on a quarterly basis thereafter.

(2)Liquidation value and redemption price per share of $1,000, plus any declared and unpaid dividends.

(3)3-month CME Term SOFR + 26 bps spread adjustment + 270 bps.

(4) Liquidation value and redemption price per share of $100,000, plus any declared and unpaid dividends.

(5) Liquidation value and redemption price per share of $25,000, plus any declared and unpaid dividends.

(6)Redeemable on any dividend payment date.

The following table presents the dividends declared for each series of preferred stock.


	Three Months Ended				Nine Months Ended
(amounts in millions, except per share data)	September 30, 2026		September 30, 2025		September 30, 2026		September 30, 2025
(amounts in millions, except per share data)	Cash Dividend Declared Per Share		Cash Dividend Declared Per Share		Cash Dividend Declared Per Share		Cash Dividend Declared Per Share
Preferred Series	Cash Dividend Declared Per Share	Amount	Cash Dividend Declared Per Share	Amount	Cash Dividend Declared Per Share	Amount	Cash Dividend Declared Per Share	Amount
Series B	$16.79	$1	$18.20	$—	$49.96	$3	$54.40	$2
Series F	1,406.25	7	1,406.25	7	4,218.75	21	4,218.75	21
Series G	1,112.50	6	1,112.50	6	3,337.50	18	3,337.50	17
Series H	11.25	6	11.25	6	33.75	18	33.75	17
Series I	356.25	2	356.25	2	1,068.75	6	1,068.75	7
Series J	17.19	6	17.19	6	51.57	18	51.57	17
Series K (1)	1,562.50	11			4,687.50	33
Series L (2)	343.75	2			1,031.25	6
Total		$41		$27		$123		$81

(1) Series K was issued during the third quarter of 2025, with the first dividend declaration for the Series K occurring in the fourth quarter of 2025.

(2)Series L was issued during the first quarter of 2026, with the first dividend declaration for the Series L occurring in the first quarter of 2026.

72 Huntington Bancshares Incorporated

Table of Contents

12. EARNINGS PER SHARE

Basic earnings per share is the amount of earnings (adjusted for preferred stock dividends and the impact of

preferred stock repurchases and redemptions) available to each share of common stock outstanding during the

reporting period. Diluted earnings per share is the amount of earnings available to each share of common stock

outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares.

Potentially dilutive common shares include incremental shares issued for stock options, restricted stock units and

awards, performance share units, and shares held in deferred compensation plans. Potentially dilutive common

shares are excluded from the computation of diluted earnings per share in periods in which the effect would be

antidilutive.

The following table shows the calculation of basic and diluted earnings per share.


	Three Months Ended		Nine Months Ended
(dollar amounts in millions, except per share data, share count in thousands)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Basic earnings per common share:
Net income attributable to Huntington	$721	$629	$1,971	$1,692
Dividends on preferred shares	41	27	123	81
Net income available to common shareholders	$680	$602	$1,848	$1,611
Average common shares issued and outstanding	2,019,285	1,459,129	1,970,567	1,456,979
Basic earnings per common share	$0.34	$0.41	$0.94	$1.11
Diluted earnings per common share:
Average dilutive potential common shares:
Stock options, restricted stock units and awards, and performance share units	20,626	18,491	21,759	18,662
Shares held in deferred compensation plans	6,962	6,967	7,114	7,036
Average dilutive potential common shares	27,588	25,458	28,873	25,698
Total diluted average common shares issued and outstanding	2,046,873	1,484,587	1,999,440	1,482,677
Diluted earnings per common share	$0.33	$0.41	$0.92	$1.09
Anti-dilutive awards (1)	238	230	278	1,693

(1)Reflects the total number of shares related to outstanding options that have been excluded from the computation of diluted earnings per share because

the impact would have been anti-dilutive.

2026 3Q Form 10-Q 73

Table of Contents

13. REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue is segregated based on the nature of the product and services offered as part of contractual

arrangements. Certain sources of revenue are recognized within interest or fee income and are outside of the scope

of ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). Other sources of revenue fall within the

scope of the ASC 606 and are generally recognized within noninterest income. The following table presents total

noninterest income disaggregated by operating segment and segregated between revenue with contracts with

customers within the scope of ASC 606 and revenue within the scope of other GAAP topics.


(dollar amounts in millions)	Consumer & Regional Banking	Commercial Banking	Treasury / Other	Huntington Consolidated
Major Revenue Streams	Consumer & Regional Banking	Commercial Banking	Treasury / Other	Huntington Consolidated
Three months ended September 30, 2026
Payments and cash management revenue	$142	$55	$—	$197
Wealth and asset management revenue	127	4	—	131
Customer deposit and loan fees	70	5	—	75
Capital markets and advisory fees	8	48	—	56
Other noninterest income	22	—	3	25
Net revenue from contracts with customers	369	112	3	484
Noninterest income within the scope of other GAAP topics	72	144	22	238
Total noninterest income	$441	$256	$25	$722
Three months ended September 30, 2025
Payments and cash management revenue	$120	$41	$—	$161
Wealth and asset management revenue	96	8	—	104
Customer deposit and loan fees	62	4	—	66
Capital markets and advisory fees	10	37	(1)	46
Other noninterest income	42	6	(1)	47
Net revenue from contracts with customers	330	96	(2)	424
Noninterest income within the scope of other GAAP topics	63	122	19	204
Total noninterest income	$393	$218	$17	$628


(dollar amounts in millions)	Consumer & Regional Banking	Commercial Banking	Treasury / Other	Huntington Consolidated
Major Revenue Streams	Consumer & Regional Banking	Commercial Banking	Treasury / Other	Huntington Consolidated
Nine Months Ended September 30, 2026
Payments and cash management revenue	$396	$171	$—	$567
Wealth and asset management revenue	369	16	—	385
Customer deposit and loan fees	208	14	—	222
Capital markets and advisory fees	22	180	—	202
Other noninterest income	65	10	7	82
Net revenue from contracts with customers	1,060	391	7	1,458
Noninterest income within the scope of other GAAP topics	225	392	114	731
Total noninterest income	$1,285	$783	$121	$2,189
Nine Months Ended September 30, 2025
Payments and cash management revenue	$345	$106	$—	$451
Wealth and asset management revenue	289	18	—	307
Customer deposit and loan fees	172	10	—	182
Capital markets and advisory fees	16	102	(1)	117
Other noninterest income	81	17	(3)	95
Net revenue from contracts with customers	903	253	(4)	1,152
Noninterest income within the scope of other GAAP topics	156	304	(19)	441
Total noninterest income	$1,059	$557	$(23)	$1,593

2026 3Q Form 10-Q 74

Table of Contents

Huntington generally provides services for customers in which it acts as principal. Payment terms and conditions

vary amongst services and customers and thus impact the timing and amount of revenue recognition. Some fees

may be paid before any service is rendered and accordingly, such fees are deferred until the obligations pertaining to

those fees are satisfied. Most Huntington contracts with customers are cancelable by either party without penalty or

they are short-term in nature, with a contract duration of less than one year. Accordingly, most revenue deferred for

the reporting period ended September 30, 2026 is expected to be earned within one year. Huntington does not have

significant balances of contract assets or contract liabilities, and any change in those balances during the reporting

period ended September 30, 2026 was determined to be immaterial.

14. FAIR VALUES OF ASSETS AND LIABILITIES

See Note 19 - “Fair Value of Assets and Liabilities” to the Consolidated Financial Statements appearing in

Huntington’s 2025 Annual Report on Form 10-K for a description of the valuation methodologies used for

instruments measured at fair value. Assets and liabilities measured at fair value rarely transfer between Level 1 and

Level 2 measurements. There were no such transfers during the three-month and nine-month periods ended

September 30, 2026 and 2025.

Assets and Liabilities measured at fair value on a recurring basis

The following tables present our assets and liabilities measured at fair value on a recurring basis, including

instruments where we have elected the fair value option.


	Fair Value Measurements at Reporting Date Using			Netting Adjustments (1)	Total
(dollar amounts in millions)	Level 1	Level 2	Level 3	Netting Adjustments (1)	Total
At September 30, 2026
Assets
Trading account assets	$42	$303	$—	$—	$345
Available-for-sale securities:
U.S. Treasury	8,454	—	—	—	8,454
Residential MBS	—	12,116	—	—	12,116
Residential CMO	—	6,189	—	—	6,189
Commercial MBS	—	2,525	—	—	2,525
Other agencies	—	449	—	—	449
Municipal securities	—	80	4,387	—	4,467
Corporate debt	—	164	—	—	164
Asset-backed securities	—	133	28	—	161
Private-label CMO	—	68	20	—	88
Other securities/sovereign debt	—	10	—	—	10
Total available-for-sale securities	8,454	21,734	4,435	—	34,623
Other securities	28	34	—	—	62
Loans held for sale	—	1,154	—	—	1,154
Loans held for investment	—	101	65	—	166
MSRs	—	—	837	—	837
Other assets:
Derivative assets	—	1,239	5	(746)	498
Assets held in trust for deferred compensation plans	234	—	—	—	234
Liabilities
Short-term borrowings	293	51	—	—	344
Long-term debt	—	1,561	—	—	1,561
Derivative liabilities	—	1,592	5	(337)	1,260

(1)Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash

collateral held or placed with the same counterparties.

2026 3Q Form 10-Q 75

Table of Contents


	Fair Value Measurements at Reporting Date Using			Netting Adjustments (1)	Total
(dollar amounts in millions)	Level 1	Level 2	Level 3	Netting Adjustments (1)	Total
At December 31, 2025
Assets
Trading account assets	$—	$63	$—	$—	$63
Available-for-sale securities:
U.S. Treasury	4,635	—	—	—	4,635
Residential MBS	—	9,669	—	—	9,669
Residential CMO	—	5,197	—	—	5,197
Commercial MBS	—	1,831	—	—	1,831
Other agencies	—	150	—	—	150
Municipal securities	—	82	4,061	—	4,143
Corporate debt	—	178	—	—	178
Asset-backed securities	—	193	28	—	221
Private-label CMO	—	79	19	—	98
Other securities/sovereign debt	—	10	—	—	10
Total available-for-sale securities	4,635	17,389	4,108	—	26,132
Other securities	30	12	—	—	42
Loans held for sale	—	885	—	—	885
Loans held for investment	—	105	62	—	167
MSRs	—	—	593	—	593
Other assets:
Derivative assets	—	499	8	(260)	247
Assets held in trust for deferred compensation plans	216	—	—	—	216
Liabilities
Short-term borrowings	131	7	—	—	138
Long-term debt	—	1,161	—	—	1,161
Derivative liabilities	—	514	5	(169)	350

(1)Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash

collateral held or placed with the same counterparties.

The following table presents a rollforward of the balance sheet amounts measured at fair value on a recurring

basis and classified as Level 3. The classification of an item as Level 3 is based on the significance of the unobservable

inputs to the overall fair value measurement. However, Level 3 measurements may also include observable

components of value that can be validated externally. Accordingly, the gains and losses in the table below include

changes in fair value due in part to observable factors that are part of the valuation methodology.

2026 3Q Form 10-Q 76

Table of Contents


	Level 3 Fair Value Measurements
			Available-for-sale securities			Loans held for investment
(dollar amounts in millions)	MSRs	Derivative instruments	Municipal securities	Private- label CMO	Asset-backed securities	Loans held for investment
Three months ended September 30, 2026
Opening balance	$752	$9	$4,565	$20	$43	$62
Transfers into Level 3	—	—	—	—	—	5
Transfers out of Level 3 (1)	—	(11)	—	—	—	—
Total gains (losses) for the period:
Included in earnings:
Interest and fee income	—	—	—	—	—	(1)
Mortgage banking income	72	2	—	—	—	—
Other noninterest income	—	(1)	—	—	—	—
Included in OCI	—	—	(84)	—	—	—
Purchases/originations	35	—	275	—	—	—
Repayments	—	—	—	—	—	(1)
Settlements	(22)	1	(369)	—	(15)	—
Closing balance	$837	$—	$4,387	$20	$28	$65
Change in unrealized gains (losses) for the period included in earnings for assets held at end of the reporting date	$72	$(10)	$—	$—	$—	$—
Change in unrealized gains (losses) for the period included in other comprehensive income for assets held at the end of the reporting period	—	—	(88)	—	—	—
Three months ended September 30, 2025
Opening balance	$567	$7	$4,067	$21	$38	$62
Transfers into Level 3	—	—	—	—	—	3
Transfers out of Level 3 (1)	—	(14)	—	—	—	—
Total gains (losses) for the period:
Included in earnings:
Mortgage banking income	(1)	12	—	—	—	—
Other noninterest income	—	(4)	—	—	—	—
Included in OCI	—	—	35	—	—	—
Purchases/originations	27	—	160	—	—	—
Repayments	—	—	—	—	—	(2)
Settlements	(17)	2	(172)	2	—	—
Closing balance	$576	$3	$4,090	$23	$38	$63
Change in unrealized gains (losses) for the period included in earnings for assets held at end of the reporting date	$(1)	$(1)	$—	$—	$—	$—
Change in unrealized gains (losses) for the period included in other comprehensive income for assets held at the end of the reporting period	—	—	34	—	—	—

(1)Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e., interest rate lock agreements) that are transferred to loans held

for sale, which is classified as Level 2.

2026 3Q Form 10-Q 77

Table of Contents



	Level 3 Fair Value Measurements
			Available-for-sale securities			Loans held for investment
(dollar amounts in millions)	MSRs	Derivative instruments	Municipal securities	Private- label CMO	Asset-backed securities	Loans held for investment
Nine months ended September 30, 2026
Opening balance	$593	$3	$4,061	$19	$28	$62
Transfers into Level 3	—	—	—	—	—	9
Transfers out of Level 3 (1)	—	(39)	—	—	—	—
Total gains (losses) for the period:
Included in earnings:
Interest and fee income	—	32	—	—	—	(1)
Mortgage banking income	68	(1)	—	—	—	—
Included in OCI	—	—	(116)	—	—	—
Acquisition	140	1	—	—	—	—
Purchases/originations	103	—	1,264	—	24	—
Repayments	—	—	—	—	—	(5)
Settlements	(67)	4	(822)	1	(24)	—
Closing balance	$837	$—	$4,387	$20	$28	$65
Change in unrealized gains (losses) for the period included in earnings for assets held at end of the reporting date	$68	$(6)	$—	$—	$—	$—
Change in unrealized gains (losses) for the period included in other comprehensive income for assets held at the end of the reporting period	—	—	(122)	—	—	—
Nine months ended September 30, 2025
Opening balance	$573	$2	$3,954	$21	$49	$61
Transfers into Level 3	—	—	—	—	—	7
Transfers out of Level 3 (1)	—	(31)	—	—	—	—
Total gains (losses) for the period:
Included in earnings:
Interest and fee income	—	—	(1)	—	—	—
Mortgage banking income	(16)	34	—	—	—	—
Other noninterest income	—	(10)	—	—	—	—
Included in OCI	—	—	52	—	—	—
Purchases/originations	67	—	799			—
Repayments	—	—	—	—	—	(5)
Settlements	(48)	8	(714)	2	(11)	—
Closing balance	$576	$3	$4,090	$23	$38	$63
Change in unrealized gains (losses) for the period included in earnings for assets held at end of the reporting date	$(16)	$4	$—	$—	$—	$—
Change in unrealized gains (losses) for the period included in other comprehensive income for assets held at the end of the reporting period	—	—	48	—	—	—
(1)Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e., interest rate lock agreements) that are transferred to loans held for sale, which is classified as Level 2.

2026 3Q Form 10-Q 78

Table of Contents

Assets and liabilities under the fair value option

The following table presents the fair value and aggregate principal balance of certain assets and liabilities under

the fair value option.


	Total Loans			Loans that are 90 or more days past due
(dollar amounts in millions)	Fair value carrying amount	Aggregate unpaid principal	Difference	Fair value carrying amount	Aggregate unpaid principal	Difference
At September 30, 2026
Assets
Loans held for sale	$1,154	$1,168	$(14)	$—	$—	$—
Loans held for investment	166	179	(13)	6	7	(1)
Liabilities
Long-term debt	1,561	1,582	21
At December 31, 2025
Assets
Loans held for sale	$885	$855	$30	$—	$—	$—
Loans held for investment	167	179	(12)	3	4	(1)
Liabilities
Long-term debt	1,161	1,151	(10)

The following table presents the net gains (losses) from fair value changes.


		Three Months Ended		Nine Months Ended
(dollar amounts in millions)	Classification	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Loans held for sale	Mortgage banking income	$(48)	$1	$(44)	$16
Loans held for investment	Mortgage banking income	(1)	—	(1)	(1)
Long-term debt	Other noninterest income	13	—	31	(5)

Assets and Liabilities measured at fair value on a nonrecurring basis

Certain assets and liabilities may be required to be measured at fair value on a nonrecurring basis in periods

subsequent to their initial recognition. These assets and liabilities are not measured at fair value on an ongoing

basis; however, they are subject to fair value adjustments in certain circumstances, for example, when there is

evidence of impairment. The gains (losses) represent the amounts recorded during the period regardless of whether

the asset is still held at period end.

The amounts measured at fair value on a nonrecurring basis were as follows.


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)		Total Losses
			Three Months Ended		Nine Months Ended
(dollar amounts in millions)	At September 30, 2026	At December 31, 2025	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Collateral-dependent loans	$39	$74	$(39)	$(14)	$(128)	$(57)

Huntington records nonrecurring adjustments of collateral-dependent loans held for investment. Such amounts

are generally based on the fair value of the underlying collateral supporting the loan. Appraisals are generally

obtained to support the fair value of the collateral and incorporate measures such as recent sales prices for

comparable properties and cost of construction. Periodically, in cases where the carrying value exceeds the fair

value of the collateral less cost to sell, an impairment charge is recognized in the form of a charge-off.

2026 3Q Form 10-Q 79

Table of Contents

Significant unobservable inputs for assets and liabilities measured at fair value

The following table presents quantitative information about the significant unobservable inputs for assets and

liabilities measured at fair value.


Quantitative Information about Level 3 Fair Value Measurements (1)
			At September 30, 2026				At December 31, 2025
(dollar amounts in millions)	Valuation Technique	Significant Unobservable Input	Range			Weighted Average	Range			Weighted Average
Measured at fair value on a recurring basis:
MSRs	Discounted cash flow	Constant prepayment rate	6%	-	22%	7%	6%	-	61%	8%
		Spread over forward interest rate swap rates	5%	-	11%	5%	5%	-	11%	5%
Municipal securities	Discounted cash flow	Discount rate	4%	-	6%	5%	4%	-	4%	4%
		Cumulative default	—%	-	64%	3%	—%	-	64%	3%
		Loss given default (2)				20%				20%

(1) Certain disclosures related to quantitative level 3 fair value measurements do not include those deemed to be immaterial.

(2) The range is not meaningful for this unobservable input.

The following provides a general description of the impact of a change in an unobservable input on the fair value

measurement and the interrelationship between unobservable inputs, where relevant/significant. Interrelationships

may also exist between observable and unobservable inputs.

Components of credit loss estimates including probability of default, constant default, cumulative default, loss

given default, cure given deferral, and loss severity, are driven by the ability of the borrowers to pay their loans and

the value of the underlying collateral and are impacted by changes in macroeconomic conditions, typically increasing

when economic conditions worsen and decreasing when conditions improve. An increase in the estimated

prepayment rate typically results in a decrease in estimated credit losses and vice versa. Higher credit loss estimates

generally result in lower fair values. Credit spreads generally increase when liquidity risks and market volatility

increase and decrease when liquidity conditions and market volatility improve.

Discount rates and spread over forward interest rate swap rates typically increase when market interest rates

increase and/or credit and liquidity risks increase and decrease when market interest rates decline and/or credit and

liquidity conditions improve. Higher discount rates and credit spreads generally result in lower fair market values.

Fair values of financial instruments

Many of the assets and liabilities subject to the disclosure requirements are not actively traded, requiring fair

values to be estimated by management. These estimations necessarily involve the use of judgment about a wide

variety of factors, including, but not limited to, relevancy of market prices of comparable instruments, expected

future cash flows, and appropriate discount rates.

The short-term nature of certain assets and liabilities result in their carrying value approximating fair value.

These include trading account assets, customers’ acceptance liabilities, short-term borrowings, bank acceptances

outstanding, and cash and short-term assets, which include cash and due from banks and interest-earning deposits

with banks. Loan commitments and letters-of-credit generally have short-term, variable-rate features and contain

clauses that limit Huntington’s exposure to changes in customer credit quality. Accordingly, their carrying values,

which are immaterial at the respective balance sheet dates, are reasonable estimates of fair value.

Certain assets, the most significant being operating lease assets, bank-owned life insurance, and premises and

equipment, do not meet the definition of a financial instrument and are excluded from this disclosure. Similarly,

mortgage servicing rights and relationship intangibles are not considered financial instruments and are not included

in the following tables. Accordingly, this fair value information is not intended to, and does not, represent

Huntington’s underlying value.

2026 3Q Form 10-Q 80

Table of Contents

The following table provides the carrying amounts and estimated fair values of Huntington’s financial

instruments.


(dollar amounts in millions)	Amortized Cost	Lower of Cost or Market	Fair Value or Fair Value Option	Total Carrying Amount	Estimated Fair Value
At September 30, 2026
Financial Assets
Cash and short-term assets	$17,396	$—	$—	$17,396	$17,396
Trading account assets	—	—	345	345	345
Available-for-sale securities	—	—	34,623	34,623	34,623
Held-to-maturity securities	14,733	—	—	14,733	12,466
Other securities	1,371	—	62	1,433	1,433
Loans held for sale	—	413	1,154	1,567	1,567
Net loans and leases (1)	188,061	—	166	188,227	184,671
Derivative assets	—	—	498	498	498
Assets held in trust for deferred compensation plans	—	—	234	234	234
Financial Liabilities
Deposits (2)	224,678	—	—	224,678	224,651
Short-term borrowings	5,722	—	344	6,066	6,066
Long-term debt	15,780	—	1,561	17,341	17,378
Derivative liabilities	—	—	1,260	1,260	1,260
At December 31, 2025
Financial Assets
Cash and short-term assets	$14,078	$—	$—	$14,078	$14,078
Trading account assets	—	—	63	63	63
Available-for-sale securities	—	—	26,132	26,132	26,132
Held-to-maturity securities	15,258	—	—	15,258	13,636
Other securities	952	—	42	994	994
Loans held for sale	—	530	885	1,415	1,420
Net loans and leases (1)	146,938	—	167	147,105	146,273
Derivative assets	—	—	247	247	247
Assets held in trust for deferred compensation plans	—	—	216	216	216
Financial Liabilities
Deposits (2)	176,610	—	—	176,610	176,610
Short-term borrowings	1,123	—	138	1,261	1,261
Long-term debt	16,060	—	1,161	17,221	17,479
Derivative liabilities	—	—	350	350	350

(1)Includes collateral-dependent loans.

(2)Includes $3.5 billion and $2.1 billion in time deposits in excess of the FDIC insurance coverage limit at September 30, 2026 and December 31, 2025,

respectively.

2026 3Q Form 10-Q 81

Table of Contents

The following table presents the level in the fair value hierarchy for the estimated fair values.


	Estimated Fair Value Measurements at Reporting Date Using			Netting	Estimated Fair Value
(dollar amounts in millions)	Level 1	Level 2	Level 3	Adjustments (1)	Estimated Fair Value
At September 30, 2026
Financial Assets
Trading account assets	$42	$303	$—	$—	$345
Available-for-sale securities	8,454	21,734	4,435	—	34,623
Held-to-maturity securities	2,340	10,126	—	—	12,466
Other securities (2)	28	34	—	—	62
Loans held for sale	—	1,154	413	—	1,567
Net loans and leases	—	101	184,570	—	184,671
Derivative assets	—	1,239	5	(746)	498
Financial Liabilities
Deposits	—	202,221	22,430	—	224,651
Short-term borrowings	293	5,773	—	—	6,066
Long-term debt	—	13,589	3,789	—	17,378
Derivative liabilities	—	1,592	5	(337)	1,260
At December 31, 2025
Financial Assets
Trading account assets	$—	$63	$—	$—	$63
Available-for-sale securities	4,635	17,389	4,108	—	26,132
Held-to-maturity securities	2,368	11,268	—	—	13,636
Other securities (2)	30	12	—	—	42
Loans held for sale	—	885	535	—	1,420
Net loans and leases	—	105	146,168	—	146,273
Derivative assets	—	499	8	(260)	247
Financial Liabilities
Deposits	—	158,472	18,138	—	176,610
Short-term borrowings	131	1,130	—	—	1,261
Long-term debt	—	12,336	5,143	—	17,479
Derivative liabilities	—	514	5	(169)	350

(1)Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash

collateral held or placed with the same counterparties.

(2)Excludes securities without readily determinable fair values.

2026 3Q Form 10-Q 82

Table of Contents

15. DERIVATIVE FINANCIAL INSTRUMENTS

Derivative financial instruments are recorded in the Unaudited Consolidated Balance Sheets as either an asset or

a liability (in other assets or other liabilities, respectively) and measured at fair value.

Derivative financial instruments can be designated as accounting hedges under GAAP. Designating a derivative

as an accounting hedge allows Huntington to recognize gains and losses on the hedging instruments in the income

statement line item where the gains and losses on the hedged item are recognized. Gains and losses on derivatives

that are not designated in an effective hedge relationship under GAAP immediately impact earnings within the

period they occur.

The following table presents the fair values and notional values of all derivative instruments included in the

Unaudited Consolidated Balance Sheets. Amounts in the table below are presented gross without the impact of any

net collateral arrangements.


	At September 30, 2026			At December 31, 2025
(dollar amounts in millions)	Notional Value	Asset	Liability	Notional Value	Asset	Liability
Derivatives designated as Hedging Instruments
Interest rate contracts	$41,846	$—	$468	$43,996	$109	$28
Foreign exchange contracts	280	—	9	809	4	—
Derivatives not designated as Hedging Instruments
Interest rate contracts	56,178	1,050	982	49,284	260	389
Foreign exchange contracts	9,079	107	72	7,085	58	60
Equity contracts	866	18	2	912	33	5
Commodities contracts	1,288	67	64	822	40	37
Credit contracts	75	2	—	139	3	—
Total contracts	$109,612	$1,244	$1,597	$103,047	$507	$519

The following table presents the amount of gain or loss recognized in income for derivatives not designated as

hedging instruments under ASC Subtopic 815-10 in the Unaudited Consolidated Income Statement.


	Location of Gain or (Loss) Recognized in Income on Derivatives	Amount of Gain or (Loss) Recognized in Income on Derivatives
		Three Months Ended		Nine Months Ended
(dollar amounts in millions)		September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Interest rate contracts:
Customer	Capital markets and advisory fees	$13	$13	$43	$34
Mortgage banking	Mortgage banking income	(34)	9	(44)	9
Foreign exchange contracts	Capital markets and advisory fees	14	13	41	37
Equity contracts	Other noninterest income and other noninterest expense	(5)	3	(9)	4
Commodities contracts	Capital markets and advisory fees	2	—	4	2
Credit contracts	Other noninterest income	(3)	(2)	(5)	(6)
Total		$(13)	$36	$30	$80

Derivatives used in asset and liability management activities

Huntington engages in balance sheet hedging activity, principally for asset and liability management purposes.

Balance sheet hedging activity is generally arranged to receive hedge accounting treatment that can be classified as

either fair value or cash flow hedges. Fair value hedges are executed to hedge changes in fair value of outstanding

fixed-rate debt and investment securities caused by fluctuations in market interest rates. Cash flow hedges are

executed to modify interest rate characteristics of designated commercial loans in order to reduce the impact of

changes in future cash flows due to market interest rate changes.

2026 3Q Form 10-Q 83

Table of Contents

The following table presents the gross notional values of derivatives used in Huntington’s asset and liability

management activities at September 30, 2026 and December 31, 2025, identified by the underlying interest rate-

sensitive instruments.


(dollar amounts in millions)	Fair Value Hedges	Cash Flow Hedges	Economic Hedges	Total
At September 30, 2026
Instruments associated with:
Investment securities	$5,622	$—	$—	$5,622
Loans	—	24,825	28	24,853
Long-term debt	11,399	—	—	11,399
Total notional value	$17,021	$24,825	$28	$41,874
At December 31, 2025
Instruments associated with:
Investment securities	$5,147	$—	$—	$5,147
Loans	—	28,250	28	28,278
Long-term debt	10,599	—	—	10,599
Total notional value	$15,746	$28,250	$28	$44,024

These derivative financial instruments were entered into for the purpose of managing the interest rate risk of

assets and liabilities. Net amounts receivable or payable on contracts hedging either interest-earning assets or

interest-bearing liabilities were accrued as an adjustment to either interest income or interest expense. Adjustments

to interest income were also recorded for the amounts related to the amortization of premiums for floors that were

not included in the measurement of hedge effectiveness, as well as the amounts related to terminated hedges

reclassified from AOCI. The net amounts resulted in decreases to net interest income of $21 million and $38 million

for the three-month periods ended September 30, 2026, and 2025, respectively, and decreases to net interest

income of $54 million and $63 million for the nine-month periods ended September 30, 2026, and 2025,

respectively.

Fair Value Hedges

The changes in fair value of the fair value hedges are recorded through earnings and offset against changes in

the fair value of the hedged item.

Huntington has designated $5.6 billion of interest rate swaps as fair value hedges of fixed-rate investment

securities using the portfolio layer method. This approach allows the Company to designate as the hedged item a

stated amount of the assets that are not expected to be affected by prepayments, defaults, or other factors affecting

the timing and amount of cash flows. The fair value portfolio level basis adjustment on our hedged MBS portfolio

has not been attributed to the individual AFS securities in our Unaudited Consolidated Balance Sheets.

The following table presents the change in fair value for derivatives designated as fair value hedges as well as

the offsetting change in fair value on the hedged item.


	Three Months Ended		Nine Months Ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Interest rate contracts
Change in fair value of interest rate swaps hedging investment securities (1)	$293	$(40)	$342	$(302)
Change in fair value of hedged investment securities (1)	(293)	38	(338)	299
Change in fair value of interest rate swaps hedging long-term debt (2)	(218)	16	(391)	231
Change in fair value of hedged long-term debt (2)	218	(16)	392	(231)

(1)Recognized in Interest income—available-for-sale securities—taxable in the Unaudited Consolidated Statements of Income.

(2)Recognized in Interest expense—long-term debt in the Unaudited Consolidated Statements of Income.

2026 3Q Form 10-Q 84

Table of Contents

The following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair

value hedges.


	Amortized Cost		Cumulative Amount of Fair Value Hedging Adjustment To Hedged Items
(dollar amounts in millions)	At September 30, 2026	At December 31, 2025	At September 30, 2026	At December 31, 2025
Assets
Available-for-sale securities (1)	$14,724	$11,402	$(515)	$(177)
Liabilities
Long-term debt (2)	10,939	11,066	(391)	1

(1)Amounts represent the amortized cost basis of closed portfolios used to designate hedging relationships under the portfolio layer method. The hedged

item is a layer of the closed portfolio that is expected to be remaining at the end of the hedging relationship.

(2)Excluded from the above table are the cumulative amounts of fair value hedge adjustments remaining for long-term debt for which hedge accounting has

been discontinued in the amounts of $(32) million at September 30, 2026 and $(42) million at December 31, 2025.

Cash Flow Hedges

At September 30, 2026, Huntington had $24.8 billion of interest rate swaps and floors that are designated as

cash flow hedges for variable-rate commercial loans. The change in the fair value of a derivative instrument

designated as a cash flow hedge is initially recognized in OCI and is reclassified into income when the hedged item

impacts earnings. The initial premium paid for the interest rate floor contracts represents the time value of the

contracts and is not included in the measurement of hedge effectiveness. The initial premium paid is amortized on a

straight-line basis as a reduction to interest income over the contractual life of these contracts.

At September 30, 2026, net losses recognized in AOCI that are expected to be reclassified into earnings within

the next 12 months totaled $8 million.

Derivatives used in mortgage banking activities

Mortgage loan origination hedging activity

Huntington uses derivatives, principally loan sale commitments, in hedging its mortgage loan interest rate lock

commitments and its mortgage loans held for sale. Mortgage loan sale commitments and the related interest rate

lock commitments are carried at fair value on the Unaudited Consolidated Balance Sheets with changes in fair value

reflected in mortgage banking income. Huntington’s mortgage origination hedging activity is related to economically

hedging Huntington’s mortgage pricing commitments to customers and the secondary sale to third parties. The

value of a newly originated mortgage is not firm until the interest rate is committed or locked. Forward

commitments to sell economically hedge the possible loss on interest rate lock commitments due to interest rate

change. These derivatives were in a net asset position of $40 million at September 30, 2026 and $2 million at

December 31, 2025. At September 30, 2026 and December 31, 2025, Huntington had commitments to sell

residential real estate loans of $1.8 billion and $1.2 billion, respectively. These contracts mature in less than one

year.

MSR hedging activity

Huntington also uses certain derivative financial instruments to offset changes in value of its MSRs. These

derivatives consist primarily of forward interest rate agreements and forward mortgage contracts. The derivative

instruments used are not designated as qualifying hedges. Accordingly, such derivatives are recorded at fair value

with changes in fair value reflected in mortgage banking income. Huntington’s MSR economic hedging activity uses

securities and derivatives to manage volatility of the MSR asset value to mitigate the risks inherent in the MSR

assets, which include duration, basis, convexity, and volatility. The hedging instruments include forward

commitments, TBA securities, Treasury future contracts, and interest rate swaps.

2026 3Q Form 10-Q 85

Table of Contents

MSR hedging trading assets and liabilities are included in other assets and other liabilities, respectively, in the

Unaudited Consolidated Balance Sheets. Trading gains (losses) are included in mortgage banking income in the

Unaudited Consolidated Statements of Income. The notional value of the derivative financial instruments, the

corresponding trading assets and liabilities positions, and net trading gains (losses) related to MSR hedging activity

are summarized in the following tables.


(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
Notional value	$2,042	$2,658
Trading liabilities	79	18


	Three Months Ended		Nine Months Ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Trading gains (losses)	$(80)	$4	$(82)	$13

Derivatives used in customer-related activities

Various derivative financial instruments are offered to enable customers to meet their financing and investing

objectives and for their risk-management purposes. Derivative financial instruments used in trading activities consist

of commodity, interest rate, and foreign exchange contracts. Huntington enters into offsetting third-party contracts

with approved, reputable counterparties with substantially matching terms and currencies in order to economically

hedge significant exposure related to derivatives used in trading activities.

The interest rate or price risk of customer derivatives is mitigated by entering into similar derivatives having

offsetting terms with other counterparties. The credit risk to these customers is evaluated and included in the

calculation of fair value.

The net fair values of these derivative financial instruments, for which the gross amounts are included in other

assets or other liabilities, was $85 million and $58 million at September 30, 2026 and December 31, 2025,

respectively. The total notional values of derivative financial instruments used by Huntington on behalf of

customers, including offsetting derivatives, were $51.8 billion and $52.8 billion at September 30, 2026 and

December 31, 2025, respectively. Huntington’s credit risk from customer derivatives was $71 million and $168

million at the same dates, respectively.

Credit derivative instruments

Huntington enters into credit default swaps to hedge credit risk associated with certain loans and leases. These

contracts are accounted for as derivatives, and accordingly, these contracts are recorded at fair value.

Financial assets and liabilities that are offset in the Unaudited Consolidated Balance Sheets

Huntington records derivatives at fair value as further described in Note 14 - “Fair Values of Assets and

Liabilities”.

Derivative balances are presented on a net basis taking into consideration the effects of legally enforceable

master netting agreements. Additionally, collateral exchanged with counterparties is also netted against the

applicable derivative fair values. Huntington enters into derivative transactions with two primary groups: 1) broker-

dealers and banks and 2) Huntington’s customers. Different methods are utilized for managing counterparty credit

exposure and credit risk for each of these groups.

Huntington enters into transactions with broker-dealers and banks for various risk management purposes. These

types of transactions generally are high dollar volume. Huntington enters into collateral and master netting

agreements with these counterparties and routinely exchanges cash and high quality securities collateral.

Huntington also enters into transactions with customers to meet their financing, investing, payment, and risk-

management needs. These types of transactions generally are low dollar volume. Huntington enters into master

netting agreements with customer counterparties; however, collateral is generally not exchanged with customer

counterparties.

2026 3Q Form 10-Q 86

Table of Contents

In addition, Huntington clears certain derivative transactions through a clearinghouse, rather than directly with

counterparties. Transactions cleared through a clearinghouse require initial margin collateral and variation margin

payments depending on the contracts being in a net asset or liability position.

In addition to the customer derivative credit exposure, aggregate credit risk associated with broker-dealer and

bank derivative transactions was net credit risk of $306 million and $73 million at September 30, 2026 and

December 31, 2025, respectively. The net credit risk associated with derivatives is calculated after considering

master netting agreements and is reduced by collateral that has been pledged by the counterparty.

At September 30, 2026, Huntington pledged $467 million of investment securities and cash collateral to

counterparties, while other counterparties pledged $550 million of investment securities and cash collateral to

Huntington to satisfy collateral netting agreements. In the event of credit downgrades, Huntington would not be

required to provide additional collateral.

The following tables present the gross amounts of these assets and liabilities with any offsets to arrive at the net

amounts recognized in the Unaudited Consolidated Balance Sheets.


Offsetting of Financial Assets and Derivative Assets
	Gross amounts of recognized assets	Gross amounts offset in the unaudited consolidated balance sheets	Net amounts of assets presented in the unaudited consolidated balance sheets	Gross amounts not offset in the unaudited consolidated balance sheets
(dollar amounts in millions)	Gross amounts of recognized assets			Financial instruments	Cash collateral received	Net amount
At September 30, 2026	$1,244	$(746)	$498	$(22)	$(3)	$473
At December 31, 2025	507	(260)	247	(2)	(100)	145


Offsetting of Financial Liabilities and Derivative Liabilities
	Gross amounts of recognized liabilities	Gross amounts offset in the unaudited consolidated balance sheets	Net amounts of liabilities presented in the unaudited consolidated balance sheets	Gross amounts not offset in the unaudited consolidated balance sheets
(dollar amounts in millions)	Gross amounts of recognized liabilities			Financial instruments	Cash collateral delivered	Net amount
At September 30, 2026	$1,597	$(337)	$1,260	$(211)	$(256)	$793
At December 31, 2025	519	(169)	350	(120)	(15)	215

16. VARIABLE INTEREST ENTITIES

Consolidated VIEs

Huntington engages in activities with VIEs in the normal course of business that result in Huntington being the

primary beneficiary and which are consolidated in Huntington’s financial statements. The following table provides a

summary of the assets and liabilities of VIEs carried on Huntington’s Unaudited Consolidated Balance Sheets.


(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
Assets
Net loans and leases	$415	$669
Other assets	454	431
Total assets	$869	$1,100
Liabilities
Long-term borrowings	$352	$600
Other liabilities	117	152
Total liabilities	$469	$752

2026 3Q Form 10-Q 87

Table of Contents

Huntington previously completed a securitization transaction by transferring automobile loans to a SPE which

was deemed to be a VIE, with the SPE in turn issuing asset-backed notes. The primary purpose of the VIE in the

securitization transaction was to issue asset-backed securities with varying levels of credit subordination and

payment priority. Huntington retained notes and residual interest in the VIE and, therefore, has an obligation to

absorb losses and a right to receive benefits that could potentially be significant to the VIE. In addition, Huntington

retained servicing rights for the underlying loans and, therefore, holds the power to direct the activities of the VIE

that most significantly impact the economic performance of the VIE. The assets of the VIE are restricted to the

settlement of the asset-backed securities and other obligations of the VIE. Third-party holders of the asset-backed

notes do not have recourse to the general assets of Huntington.

The economic performance of the VIE is most significantly impacted by the performance of the underlying loans.

The VIE is exposed to credit and prepayment risk, which are managed through credit enhancements in the form of

reserve accounts, over-collateralization, excess interest on the loans, and the subordination of certain classes of

asset-backed securities.

Consolidated VIEs at September 30, 2026 and December 31, 2025 also included investments in LIHTC operating

entities that were syndicated and where we serve as the general partner and manager. As manager of these entities,

we have the power to direct the activities that most significantly impact economic performance, as well as an

obligation to absorb significant expected losses, of the entities.

Unconsolidated VIEs

The following tables provide a summary of the assets and liabilities included in Huntington’s Unaudited

Consolidated Financial Statements, as well as the maximum exposure to losses, associated with its interests related

to unconsolidated VIEs for which Huntington holds an interest in, but is not the primary beneficiary.


(dollar amounts in millions)	Total Assets	Total Liabilities	Maximum Exposure to Loss
At September 30, 2026
Affordable housing tax credit partnerships	$3,107	$1,239	$3,107
Trust preferred securities	14	248	—
Other investments	1,936	334	1,936
Total	$5,057	$1,821	$5,043
At December 31, 2025
Affordable housing tax credit partnerships	$2,453	$946	$2,453
Trust preferred securities	14	262	—
Other investments	1,465	196	1,465
Total	$3,932	$1,404	$3,918

Affordable Housing and Other Tax Credit Investments

Huntington makes certain equity investments in various limited partnerships that sponsor affordable housing

projects utilizing the LIHTC pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments

is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing product offerings,

and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of the

limited partnerships include the identification, development, and operation of multi-family housing that is leased to

qualifying residential tenants. Generally, these types of investments are funded through a combination of debt and

equity.

Huntington uses the proportional amortization method to account for a majority of its investments in these

entities. These investments are included in other assets. Investments that do not meet the requirements of the

proportional amortization method are accounted for using the equity method. Investment losses are included in

Other noninterest income in the Unaudited Consolidated Statements of Income.

2026 3Q Form 10-Q 88

Table of Contents

The following table presents the balances of Huntington’s affordable housing tax credit investments and related

unfunded commitments.


(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
Affordable housing tax credit investments	$4,753	$3,898
Less: amortization	(1,646)	(1,445)
Net affordable housing tax credit investments	$3,107	$2,453
Unfunded commitments	$1,239	$946

The following table presents other information relating to Huntington’s affordable housing tax credit

investments.


	Three Months Ended		Nine Months Ended
(dollar amounts in millions)	September 30, 2026	September 30, 2025	September 30, 2026	September 30, 2025
Tax credits and other tax benefits recognized	$108	$86	$329	$259
Proportional amortization expense included in provision for income taxes	84	68	251	209

The initial investment in affordable housing tax credit investments and subsequent tax credits, benefits, and

amortization are included within operating activities in the Unaudited Consolidated Statements of Cash Flows.

Trust-Preferred Securities

Huntington has certain wholly owned trusts whose assets, liabilities, equity, income, and expenses are not

included within Huntington’s Unaudited Consolidated Financial Statements. These trusts have been formed for the

sole purpose of issuing trust-preferred securities, from which the proceeds are then invested in Huntington junior

subordinated debentures, which are reflected in Huntington’s Unaudited Consolidated Balance Sheet as long-term

debt. The trust securities are the obligations of the trusts, and as such, are not consolidated within Huntington’s

Unaudited Consolidated Financial Statements.

Other Investments

Other investments determined to be VIEs include investments in Small Business Investment Companies, Historic

Tax Credit Investments, certain equity method investments, renewable energy financings, and other miscellaneous

investments.

17. COMMITMENTS AND CONTINGENT LIABILITIES

Commitments to Extend Credit

In the ordinary course of business, Huntington makes various commitments to extend credit that are not

reflected in the Unaudited Consolidated Financial Statements. The contract amounts of these financial agreements

were as follows:


(dollar amounts in millions)	At September 30, 2026	At December 31, 2025
Contract amount representing credit risk
Commitments to extend credit:
Commercial and industrial	$58,865	$47,736
Consumer loan portfolio	24,273	21,659
Commercial real estate	5,721	4,036
Standby letters of credit and guarantees on industrial revenue bonds	1,977	895

2026 3Q Form 10-Q 89

Table of Contents

Commitments to extend credit generally have fixed expiration dates, are variable-rate, and contain clauses that

permit Huntington to terminate or otherwise renegotiate the contracts in the event of a significant deterioration in

the customer’s credit quality. These arrangements normally require the payment of a fee by the customer, the

pricing of which is based on prevailing market conditions, credit quality, probability of funding, and other relevant

factors. Since many of these commitments are expected to expire without being drawn upon, the contract amounts

are not necessarily indicative of future cash requirements. The interest rate risk arising from these financial

instruments is insignificant as a result of their predominantly short-term, variable-rate nature. Certain commitments

to extend credit are secured by collateral, including residential and commercial real estate, inventory, receivables,

cash and securities, and other business assets.

Standby letters-of-credit and guarantees on industrial revenue bonds are conditional commitments issued to

guarantee the performance of a customer to a third-party. These conditional commitments are primarily issued to

support public and private borrowing arrangements, including commercial paper, bond financing, and similar

transactions and mature within two years. Since the conditions under which Huntington is required to fund these

conditional commitments may not materialize, the cash requirements are expected to be less than the total

outstanding commitments. The carrying amount of deferred revenue associated with these conditional

commitments was $46 million and $31 million at September 30, 2026 and December 31, 2025, respectively.

Other Guarantees

Huntington provides guarantees to certain third-party investors in connection with the sale of syndicated

affordable housing tax credits. These guarantees are generally in the form of make-whole provisions that are

triggered if the underlying performance of LIHTC properties result in a shortfall to the third-party investors and

remain in effect until the final associated tax credits are realized. The maximum amount guaranteed by the Company

under these arrangements total approximately $405 million and $366 million at September 30, 2026 and

December 31, 2025, respectively, and represents the guaranteed portion in these transactions where the make-

whole provisions have not yet expired. As of September 30, 2026, the Company did not expect to be subject to any

make-whole provisions under these guarantees.

Litigation and Regulatory Matters

In the ordinary course of business, Huntington is, or may be a defendant in, or party to pending and threatened

legal and regulatory actions and proceedings.

In view of the inherent difficulty of predicting the outcome of such matters, particularly where the claimants

seek very large or indeterminate damages or where the matters present novel legal theories or involve a large

number of parties, Huntington generally cannot predict what the eventual outcome of the pending matters will be,

what the timing of the ultimate resolution of these matters will be, or what the eventual loss, fines, or penalties

related to each matter may be.

Huntington establishes an accrued liability when those matters present loss contingencies that are both

probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued.

Huntington thereafter continues to monitor the matter for further developments that could affect the amount of

the accrued liability that has been previously established.

For certain matters, Huntington is able to estimate a range of possible loss. In cases in which Huntington

possesses information to estimate a range of possible loss, that estimate is aggregated and disclosed below. There

may be other matters for which a loss is probable or reasonably possible but such an estimate of the range of

possible loss may not be possible. For those matters where an estimate of the range of possible loss is possible,

management currently estimates the aggregate range of reasonably possible loss is $0 to $70 million at

September 30, 2026 in excess of the accrued liability (if any) related to those matters. This estimated range of

possible loss is based upon currently available information and is subject to significant judgment, a variety of

assumptions, and known and unknown uncertainties. The matters underlying the estimated range will change from

time to time, and actual results may vary significantly from the current estimate. The estimated range of possible

loss does not represent Huntington’s maximum loss exposure.

2026 3Q Form 10-Q 90

Table of Contents

Based on current knowledge, management does not believe that loss contingencies arising from pending

matters will have a material adverse effect on the consolidated financial position of Huntington. Further,

management believes that amounts accrued are adequate to address Huntington’s contingent liabilities. However,

in light of the inherent uncertainties involved in these matters, some of which are beyond Huntington’s control, and

the large or indeterminate damages sought in some of these matters, an adverse outcome in one or more of these

matters could be material to Huntington’s results of operations for any particular reporting period.

The following is a description of a legal proceeding in which Huntington or its predecessors are involved:

Donelon v. Americas Insurance Co., No. 714,982 (19th Jud. Dist. Ct., Parish of E. Baton Rouge, La.), consolidated

with Cadence Bank v. Bostick, No. 717212 (19th Jud. Dist. Ct., Parish of E. Baton Rouge, La.) (filed January 13, 2023).

This action arises from an $8 million loan Cadence Bank made in November 2020 under the Federal Reserve’s Main

Street Lending Program (“MSLP”) to a holding company, which owned an insurance carrier, which carrier was later

placed into receivership following substantial losses associated with the August 2021 Category 4 Hurricane Ida. The

action, brought by the receiver on behalf of the Louisiana Insurance Commission, alleges the MSLP loan required

insurance regulatory approval that was not properly obtained by the insurance company. The receiver alleges the

MSLP loan improperly enabled the insurer to continue operations, which allegedly may not have occurred but for

the MSLP loan. Cadence has consistently denied all allegations of wrongdoing and that any alleged damages were

the result of the MSLP loan.

The parties have reached a tentative resolution, and settlement documentation is being prepared. All court

dates and deadlines, including the trial date, have been stayed pending finalization of the settlement.

18. SEGMENT REPORTING

Huntington’s business segments are based on our internally aligned segment leadership structure, which is how

management monitors results and assesses performance. Huntington reports on two business segments: Consumer

& Regional Banking and Commercial Banking. All other items not included within our two business segments are

reported within the Treasury / Other function, which primarily includes technology and operations, other

unallocated assets, liabilities, revenue, and expenses. For a description of our business segments, see Note 25 -

“Segment Reporting” to the Consolidated Financial Statements appearing in Huntington’s 2025 Annual Report on

Form 10-K.

The following tables present certain operating basis financial information for each reportable business segment

reconciled to Huntington’s consolidated financial results.


	Consumer & Regional Banking	Commercial Banking	Treasury / Other	Huntington Consolidated
(dollar amounts in millions)	Consumer & Regional Banking	Commercial Banking	Treasury / Other	Huntington Consolidated
Three months ended September 30, 2026
Net interest income (loss)	$1,451	$706	$(88)	$2,069
Provision for credit losses	105	18	—	123
Net interest income (loss) after provision for credit losses	1,346	688	(88)	1,946
Noninterest income	441	256	25	722
Noninterest expense:
Direct personnel costs	421	188	381	990
Other noninterest expense, including corporate allocations	754	235	(207)	782
Total noninterest expense	1,175	423	174	1,772
Income (loss) before income taxes	612	521	(237)	896
Provision (benefit) for income taxes	128	110	(66)	172
Income attributable to non-controlling interest	—	3	—	3
Net income (loss) attributable to Huntington	$484	$408	$(171)	$721

2026 3Q Form 10-Q 91

Table of Contents


	Consumer & Regional Banking	Commercial Banking	Treasury / Other	Huntington Consolidated
(dollar amounts in millions)	Consumer & Regional Banking	Commercial Banking	Treasury / Other	Huntington Consolidated
Three months ended September 30, 2025
Net interest income (loss)	$1,061	$538	$(93)	$1,506
Provision for credit losses	121	1	—	122
Net interest income (loss) after provision for credit losses	940	537	(93)	1,384
Noninterest income	393	218	17	628
Noninterest expense:
Direct personnel costs	308	152	297	757
Other noninterest expense, including corporate allocations	541	167	(219)	489
Total noninterest expense	849	319	78	1,246
Income (loss) before income taxes	484	436	(154)	766
Provision (benefit) for income taxes	102	91	(60)	133
Income attributable to non-controlling interest	—	4	—	4
Net income (loss) attributable to Huntington	$382	$341	$(94)	$629
Nine months ended September 30, 2026
Net interest income (loss)	$4,274	$2,065	$(327)	$6,012
Provision for credit losses	269	143	1	413
Net interest income (loss) after provision for credit losses	4,005	1,922	(328)	5,599
Noninterest income	1,285	783	121	2,189
Noninterest expense:
Direct personnel costs	1,210	581	1,201	2,992
Other noninterest expense, including corporate allocations	2,189	697	(523)	2,363
Total noninterest expense	3,399	1,278	678	5,355
Income (loss) before income taxes	1,891	1,427	(885)	2,433
Provision (benefit) for income taxes	397	300	(246)	451
Income attributable to non-controlling interest	—	11	—	11
Net income (loss) attributable to Huntington	$1,494	$1,116	$(639)	$1,971
Nine months ended September 30, 2025
Net interest income (loss)	$3,018	$1,564	$(183)	$4,399
Provision for credit losses	306	34	—	340
Net interest income (loss) after provision for credit losses	2,712	1,530	(183)	4,059
Noninterest income	1,059	557	(23)	1,593
Noninterest expense:
Direct personnel costs	907	440	803	2,150
Other noninterest expense, including corporate allocations	1,601	499	(655)	1,445
Total noninterest expense	2,508	939	148	3,595
Income (loss) before income taxes	1,263	1,148	(354)	2,057
Provision (benefit) for income taxes	265	241	(155)	351
Income attributable to non-controlling interest	—	14	—	14
Net income (loss) attributable to Huntington	$998	$893	$(199)	$1,692


	Assets		Deposits
(dollar amounts in millions)	At September 30, 2026	At December 31, 2025	At September 30, 2026	At December 31, 2025
Consumer & Regional Banking	$115,271	$87,307	$148,587	$117,188
Commercial Banking	100,707	79,798	67,912	50,657
Treasury / Other	71,855	58,001	8,179	8,765
Total	$287,833	$225,106	$224,678	$176,610

2026 3Q Form 10-Q 92

Table of Contents

Item 3: Quantitative and Qualitative Disclosures about Market Risk

Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this

report, which includes changes in market risk exposures from disclosures presented in Huntington’s 2025 Annual

Report on Form 10-K.

Item 4: Controls and Procedures

Disclosure Controls and Procedures

Huntington maintains disclosure controls and procedures designed to ensure that the information required to be

disclosed in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the Exchange

Act), is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and

forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure

that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is

accumulated and communicated to the issuer’s management, including its principal executive and principal financial

officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required

disclosure. Huntington’s management, with the participation of its Chief Executive Officer and Chief Financial

Officer, evaluated the effectiveness of Huntington’s disclosure controls and procedures (as such term is defined in

Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2026. Based upon such evaluation,

Huntington’s Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2026,

Huntington’s disclosure controls and procedures were effective.

Changes in Internal Controls Over Financial Reporting

There have not been any changes in our internal control over financial reporting (as such term is defined in Rules

13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2026 that have materially

affected, or are reasonably likely to materially affect, internal control over financial reporting.

PART II. OTHER INFORMATION

In accordance with the instructions to Part II, the other specified items in this part have been omitted because

they are not applicable, or the information has been previously reported.

Item 1: Legal Proceedings

Information required by this item is set forth in Note 17 - “Commitments and Contingent Liabilities” of the Notes

to Unaudited Consolidated Financial Statements under the caption “Litigation and Regulatory Matters” and is

incorporated into this Item by reference.

Item 1A: Risk Factors

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully

consider the risk factors discussed in Part I, “Item 1A. Risk Factors” in our 2025 Annual Report on Form 10-K, which

could materially affect our business, financial condition, or results of operations.There have been no material

changes to the risk factors previously disclosed in our 2025 Annual Report on Form 10-K.

2026 3Q Form 10-Q 93

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) and (b)

Not Applicable

timing of share repurchases depends upon marketplace conditions and other factors, and the program remains

subject to the discretion of our Board of Directors.

The table below presents information with respect to purchases made by or on behalf of the Company or any

“affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended (the

"Exchange Act")), for each of the three months in the period ended September 30, 2026:


(dollars in millions, except per share data, shares in thousands)	Total Number of Shares Purchased	Average Price Paid Per Share	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value that may yet be Purchased Under the Plans or Programs (1)
July 1, 2026 to July 31, 2026	—	$—	—	$2,950
August 1, 2026 to August 31, 2026	2,843	17.59	2,843	2,900
September 1, 2026 to September 30, 2026	3,220	15.53	3,220	2,850
Total	6,063	$16.49	6,063

(1)The number shown represents, as of the end of each period, the approximate dollar value of Common Stock that may yet be purchased under publicly-

announced share repurchase authorizations.

Item 5. Other Information

Trading Plans

During the three months ended September 30, 2026, no director or officer (as defined in Rule 16a-1(f) under the

Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1

trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

2026 3Q Form 10-Q 94

Table of Contents

Item 6. Exhibits

Exhibit Index

This report incorporates by reference the documents listed below that we have previously filed with the SEC.

The SEC allows us to incorporate by reference information in this document. The information incorporated by

reference is considered to be a part of this document, except for any information that is superseded by information

that is included directly in this document.

The SEC maintains a website that contains reports, proxy statements, and other information about issuers, like

us, who file electronically with the SEC. The address of the website is http://www.sec.gov. The reports and other

information filed by us with the SEC are also available free of charge on the Investor Relations portion of our

website. The address of the website is http://www.ir.huntington.com. Except as specifically incorporated by

reference into this Quarterly Report on Form 10-Q, information on those websites is not part of this report.


Exhibit Number	Document Description	Report or Registration Statement	SEC File or Registration Number	Exhibit Reference
2.1	Agreement and Plan of Merger, dated as of July 13, 2025, by and between Huntington Bancshares Incorporated and Veritex Holdings, Inc.	Current Report on Form 8-K dated July 17, 2025.	001-34073	2.1
2.2	Agreement and Plan of Merger, dated as of October 26, 2025, by and among Huntington Bancshares Incorporated, The Huntington National Bank, and Cadence Bank	Current Report on Form 8-K dated October 26, 2025.	001-34073	2.1
3.1	Articles of Restatement of Huntington Bancshares Incorporated, as of January 18, 2019.	Current Report on Form 8-K dated January 16, 2019.	001-34073	3.2
3.2	Articles Supplementary of Huntington Bancshares Incorporated, as of May 28, 2020.	Current Report on Form 8-K dated May 28, 2020.	001-34073	3.1
3.3	Articles Supplementary of Huntington Bancshares Incorporated, as of August 5, 2020.	Current Report on Form 8-K dated August 5, 2020.	001-34073	3.1
3.4	Articles Supplementary of Huntington Bancshares Incorporated, as of February 5, 2021.	Current Report on Form 8-K dated February 5, 2021.	001-34073	3.1
3.5	Articles Supplementary of Huntington Bancshares Incorporated, as of June 8, 2021.	Current Report on Form 8-K dated June 8, 2021.	001-34073	3.1
3.6	Articles of Amendment of Huntington Bancshares Incorporated to Articles of Restatement of Huntington Bancshares Incorporated, as of June 8, 2021.	Current Report on Form 8-K dated June 8, 2021.	001-34073	3.2
3.7	Articles Supplementary of Huntington Bancshares Incorporated, as of March 3, 2023.	Current Report on Form 8-K dated March 2, 2023.	001-34073	3.1
3.8	Articles Supplementary of Huntington Bancshares Incorporated, as of September 10, 2025.	Current Report on Form 8-K dated September 10, 2025.	001-34073	3.1
3.9	Articles Supplementary of Huntington Bancshares Incorporated, effective as of February 1, 2026.	Registration Statement on Form 8-A filed January 30, 2026.	001-34073	4.2
3.10	Bylaws of Huntington Bancshares Incorporated, as amended and restated on July 17, 2024.	Current Report on Form 8-K dated July 17, 2024.	001-34073	3.1
4.1	Instruments defining the Rights of Security Holders—reference is made to Articles Fifth and Eighth of Exhibit A to the Articles of Restatement of Huntington Bancshares Incorporated, as amended and supplemented.
22	Subsidiary Issuers of Guaranteed Securities	Annual Report on Form 10-K for year ended December 31, 2025	001-34073	22
31.1	*Rule 13a-14(a) Certification – Chief Executive Officer.
31.2	*Rule 13a-14(a) Certification – Chief Financial Officer.
32.1	**Section 1350 Certification – Chief Executive Officer.
32.2	**Section 1350 Certification – Chief Financial Officer.
101.INS	***The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document
101.SCH	*Inline XBRL Taxonomy Extension Schema Document
101.CAL	*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	*Cover Page Interactive Data File (formatted as Inline XBRL and contained within Exhibit 101 attachments)

* Filed herewith

** Furnished herewith

***The following material from Huntington’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2026 formatted in Inline XBRL:

(1) Unaudited Consolidated Balance Sheets, (2) Unaudited Consolidated Statements of Income, (3) Unaudited Consolidated Statements of

Comprehensive Income, (4) Unaudited Consolidated Statement of Changes in Shareholders’ Equity, (5) Unaudited Consolidated Statements of Cash

Flows, and (6) the Notes to Unaudited Consolidated Financial Statements.

2026 3Q Form 10-Q 95

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly

caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

HUNTINGTON BANCSHARES INCORPORATED

(Registrant)



Date:	October 27, 2026	/s/ Stephen D. Steinour
		Stephen D. Steinour
		Chairman and Chief Executive Officer (Principal Executive Officer)

Date:	October 27, 2026	/s/ Zachary Wasserman
		Zachary Wasserman
		Chief Financial Officer (Principal Financial Officer)