BNY Mellon ETF Trust II 提交截至2026年8月31日财年的年报
BNY Mellon ETF Trust II (0002025968) (Filer)
BNY Mellon ETF Trust II 的年报披露旗下基金截至2026年8月31日财年的财务、持仓、费用及风险信息。旗下 BNY Mellon Enhanced Dividend and Income ETF 年末净资产为2.434亿美元,全年 NAV 总回报为23.15%,低于 Russell 1000 Value Index 的29.72%。
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number
811-23977
BNY Mellon ETF Trust II
(Exact name of registrant as specified in charter)
240 Greenwich Street
New York, New York 10286
(Address of Principal Executive Officer) (Zip Code)
Deirdre Cunnane, Esq.
240 Greenwich Street
New York, New York 10286
(Name and Address of Agent for Service)
Registrant's telephone number, including area code:
(212) 922-6400
Date of fiscal year end:
8/31
Date of reporting period:
8/31/26
The following N-CSR relates only to the Registrant's series listed below and does not relate to any series of the Registrant with a different fiscal year end and, therefore, different N-CSR reporting requirements. A separate N-CSR will be filed for any series with a different fiscal year end, as appropriate.
BNY Mellon Enhanced Dividend and Income ETF
BNY Mellon Core Plus ETF
BNY Mellon Active Core Bond ETF
BNY Mellon Municipal Opportunities ETF
BNY Mellon Municipal Intermediate ETF
BNY Mellon Municipal Short Duration ETF
ITEM 1 - Reports to Stockholders
BNY Mellon Enhanced Dividend and Income ETF
ANNUAL
SHAREHOLDER
REPORT
August 31, 2026
Ticker – BEDY (The Nasdaq Stock Market LLC)
This annual shareholder report contains important information about BNY Mellon Enhanced Dividend and Income ETF (the “Fund”) for the period of September 1, 2025 to August 31, 2026. You can find additional information about the Fund at bny.com/investments/etfliterature. You can also request this information by calling 1-833-383-2696 or calling your financial adviser.
This report describes changes to the Fund that occurred during the reporting period.
What were the Fund’s costs for the last year ?
(based on a hypothetical $10,000 investment)
| Fund | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
| BNY Mellon Enhanced Dividend and Income ETF* | $79 | 0.71% |
| * |
During the period, fees were waived and/or expenses reimbursed pursuant to an agreement with the Predecessor Fund’s investment adviser, BNY Mellon Investment Adviser, Inc. |
How did the Fund perform last year ?
-
For the 12-month period ended August 31, 2026, the Fund’s shares returned 23.15% on a net asset value basis and 23.40% on a market price basis.
-
In comparison, the Russell 1000® Value Index (the “Index”) returned 29.72% for the same period.
What affected the Fund’s performance?
-
U.S. markets moved higher over the period as stronger corporate earnings and Artificial Intelligence (AI) spending overcame concerns about renewed conflict in the Middle East, rising inflation and global interest rates.
-
The strongest contributors to the Fund’s performance relative to the Index included stock selection in communication services and energy, and sector positioning in consumer discretionary.
-
The most significant detractors included stock selection and sector positioning in information technology, materials and financials, including not owning the high-growth AI names in the Index.
How did the Fund perform over the past 10 years?
The Fund’s past performance is not a good predictor of the Fund’s future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.
Cumulative Performance from September 1 , 2016 through August 31, 2026
Initial Investment of $10,000
The above graph compares a hypothetical $10,000 investment in the Fund’s shares to a hypothetical investment of $10,000 made in each of the Russell 1000® Index (a broad-based index), Russell 1000® Value Index and Dow Jones U.S. Select Dividend™ Index on 8/31/2016. The performance shown takes into account applicable fees and expenses of the Fund, including management fees, 12b-1 fees and other expenses. The Fund’s performance also assumes the reinvestment of dividends and capital gains. Unlike the Fund, the indexes are not subject to fees and other expenses. Investors cannot invest directly in any index.
AVERAGE ANNUAL TOTAL RETURNS (AS OF 8/31/26 )
| 1YR | 5YR | 10YR | ||||
| BNY Mellon Enhanced Dividend and Income ETF - NAV Return | 23.15% | 14.21% | 12.96% | |||
| Russell 1000® Index (broad-based index) | 19.77% | 12.10% | 15.13% | |||
| Russell 1000® Value Index* | 29.72% | 11.84% | 11.76% | |||
| Dow Jones U.S. Select Dividend™ Index** | 19.19% | 10.80% | 10.87% |
|
* |
Effective December 8, 2025, the Russell 1000® Value Index was added as the Fund’s performance benchmark. |
|
** |
The Dow Jones US Select Dividend Index was the performance benchmark of BNY Mellon Income Stock Fund, the Predecessor Fund. Performance of the index will not be shown in the future. |
Periods prior to the inception date of the Fund’s ETF shares (12/5/2025) reflect the performance of BNY Mellon Income Stock Fund’s Class M shares. Such performance figures have not been adjusted to reflect applicable fees and expenses of the Fund’s ETF shares.
The performance data quoted represent past performance, which is no guarantee of future results. For more current information visit bny.com/investments/etfliterature .
KEY FUND STATISTICS (AS OF 8/31/26 )
Fund Size (Millions) |
Number of Holdings |
Total Advisory Fee Paid During Period |
Annual Portfolio Turnover |
| $243 | 59 | $818,671 | 134.24% |
Portfolio Holdings (as of 8/31/26 )
Top Ten Holdings (Based on Net Assets) *
* Excludes money market funds or other short-term securities held for the investment of cash and cash collateral for securities loaned, if any.
Sector Allocation (Based on Net Assets)
How has the Fund changed?
-
On December 5, 2025, BNY Mellon Income Stock Fund (“Predecessor Fund”), a series of BNY Mellon Funds Trust, was reorganized into the Fund (“Reorganization”). The Fund commenced operations upon completion of the Reorganization and continues the operations of the Predecessor Fund. Prior to the Reorganization, the Predecessor Fund’s Class A, Class C, Class I, Class Y, and Investor shares redesignated into Class M shares. In addition, the Predecessor Fund’s Class M shares effected a reverse share split to approximate the net asset value per share of the Fund prior to the Reorganization. Prior to the Reorganization, the Predecessor Fund discontinued the imposition of distribution fees, which had previously been paid to BNY Mellon Securities Corporation, the Predecessor Fund’s distributor (“Distributor”), at an annual rate of .75% of the value of Class C shares based on average daily net assets. The Predecessor Fund also discontinued the imposition of shareholder services fees, which had previously been paid to the Distributor at an annual rate of .25% of the value of each of the Predecessor Fund’s Investor, Class A and Class C shares based on average daily net assets. At the time of the Reorganization, the expense limitation agreement with the Predecessor Fund’s investment adviser was discontinued.
Changes in or Disagreements with Accountants
-
Starting December 5, 2025, in connection with the Reorganization noted above, Ernst & Young LLP (“EY”) became the independent registered public accounting firm of the Fund and KPMG LLP was discharged as the Predecessor Fund’s accounting firm. EY serves as the independent registered public accounting firm for all funds in the BNY Mellon ETF Trust II. There were no disagreements with the former accounting firm during the Predecessor Fund’s fiscal years ended August 31, 2025 and August 31, 2024 and the subsequent interim period through December 5, 2025.
This is a summary of certain changes to the Fund since September 1, 2025 . For more complete information, you may review the Fund’s current prospectus dated December 5, 2025 at bny.com/investments/etfliterature or upon request at 1-833-383-2696 or by calling your financial adviser.
For additional information about the Fund, including its prospectus, financial information, portfolio holdings and proxy voting information, please visit bny.com/investments/etfliterature .
Not FDIC Insured. Not Bank-Guaranteed. May Lose Value
© 2026 BNY Mellon Securities Corporation, Distributor,
240 Greenwich Street, 9th Floor, New York, NY 10286
Code-4870AR0826
BNY Mellon Core Plus ETF
ANNUAL
SHAREHOLDER
REPORT
August 31, 2026
Ticker – BCPL (NYSE Arca, Inc.)
This annual shareholder report contains important information about BNY Mellon Core Plus ETF (the “Fund”) for the period of September 1, 2025 to August 31, 2026. You can find additional information about the Fund at bny.com/investments/etfliterature. You can also request this information by calling 1-833-383-2696 or calling your financial adviser.
This report describes changes to the Fund that occurred during the reporting period.
What were the Fund’s costs for the last year ?
(based on a hypothetical $10,000 investment)
| Fund | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
| BNY Mellon Core Plus ETF | $53 | 0.52% |
How did the Fund perform last year ?
-
For the 12-month period ended August 31, 2026, the Fund’s shares returned 2.16% on a net asset value basis and 2.36% on a market price basis.
-
In comparison, the Bloomberg U.S. Aggregate Bond Index returned 1.89% for the same period.
What affected the Fund’s performance?
-
Despite higher interest rates, bond markets delivered positive total returns. Risk assets also performed well, supported by a strong labor market and a favorable domestic economic outlook.
-
The strongest contributors to the Fund’s relative performance came from overweight allocations to high yield corporate and emerging market debt.
-
Security selection in the municipal, sovereign utility and financial hybrid sectors, along with certain non-U.S. interest rate positions, also contributed meaningfully to relative performance.
-
Interest rate positioning was a headwind throughout the reporting period, as inflation failed to moderate meaningfully, and front-end interest rates remained stubbornly high.
How did the Fund perform over the past 10 years?
The Fund’s past performance is not a good predictor of the Fund’s future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.
Cumulative Performance from September 1 , 2016 through August 31, 2026
Initial Investment of $10,000
The above graph compares a hypothetical $10,000 investment in the Fund’s shares to a hypothetical investment of $10,000 made in each of the Bloomberg U.S. Aggregate Bond Index (a broad-based index) and Bloomberg U.S. Intermediate Credit Index on 8/31/2016. The performance shown takes into account applicable fees and expenses of the Fund, including management fees and other expenses. The Fund’s performance also assumes the reinvestment of dividends and capital gains. Unlike the Fund, the indexes are not subject to fees and other expenses. Investors cannot invest directly in any index.
AVERAGE ANNUAL TOTAL RETURNS (AS OF 8/31/26 )
| 1YR | 5YR | 10YR | ||||
| BNY Mellon Core Plus ETF - NAV Return | 2.16% | 1.58% | 3.19% | |||
| Bloomberg U.S. Aggregate Bond Index (broad-based index) | 1.89% | -0.29% | 1.40% | |||
| Bloomberg U.S. Intermediate Credit Index * | 2.36% | 1.61% | 2.61% |
|
* |
Effective January 12, 2026, the date shares of the Fund began trading on NYSE Arca, Inc., the Fund will no longer use the Bloomberg U.S. Intermediate Credit Index as a performance-based benchmark. Insight North America LLC, the Fund’s sub-adviser, believes the Bloomberg U.S. Aggregate Bond Index is a more appropriate performance comparison given the Fund’s investment strategy and Insight North America LLC’s investment process. Performance of the index will not be shown in the future. |
Periods prior to the inception date of the Fund’s ETF shares (1/9/2026) reflect the performance of BNY Mellon Corporate Bond Fund’s Class M shares. Such performance figures have not been adjusted to reflect applicable fees and expenses of the Fund’s ETF shares.
The performance data quoted represent past performance, which is no guarantee of future results. For more current information visit bny.com/investments/etfliterature .
KEY FUND STATISTICS (AS OF 8/31/26 )
Fund Size (Millions) |
Number of Holdings |
Total Advisory Fee Paid During Period |
Annual Portfolio Turnover |
| $309 | 364 | $1,409,990 | 190.66% |
Portfolio Holdings (as of 8/31/26 )
Sector Allocation (Based on Net Assets)
Allocation of Holdings (Based on Net Assets)
* Amount represents less than .1%.
How has the Fund changed?
-
On January 9, 2026, BNY Mellon Corporate Bond Fund (“Predecessor Fund”), a series of BNY Mellon Funds Trust, was reorganized into the Fund (“Reorganization”). The Fund commenced operations upon completion of the Reorganization and continues the operations of the Predecessor Fund. Prior to the Reorganization, the Predecessor Fund’s Investor Shares redesignated into Class M shares. In addition, the Predecessor Fund’s Class M shares effected a reverse share split to approximate the net asset value per share of the Fund prior to the Reorganization. Prior to the Reorganization, the Predecessor Fund discontinued the imposition of shareholder services fees, which had previously been paid to BNY Mellon Securities Corporation, the Predecessor Fund’s distributor (“Distributor”), at an annual rate of .25% of the value of Investor class shares based on average daily net assets.
-
In addition, effective October 1, 2025, BNY Mellon Investment Adviser, Inc., the Predecessor Fund’s investment adviser, engaged its affiliate, Insight North America LLC (“INA”), to serve as the sub-adviser to the Predecessor Fund.
Changes in or Disagreements with Accountants
-
Starting January 9, 2026, in connection with the Reorganization noted above, Ernst & Young LLP (“EY”) became the independent registered public accounting firm of the Fund and KPMG LLP was discharged as the Predecessor Fund’s accounting firm. EY serves as the independent registered public accounting firm for all funds in the BNY Mellon ETF Trust II. There were no disagreements with the former accounting firm during the Predecessor Fund’s fiscal years ended August 31, 2025 and August 31, 2024 and the subsequent interim period through January 9, 2026.
This is a summary of certain changes to the Fund since September 1, 2025 . For more complete information, you may review the Fund’s current prospectus dated December 31, 2025 at bny.com/investments/etfliterature or upon request at 1-833-383-2696 or by calling your financial adviser.
For additional information about the Fund, including its prospectus, financial information, portfolio holdings and proxy voting information, please visit bny.com/investments/etfliterature .
Not FDIC Insured. Not Bank-Guaranteed. May Lose Value
© 2026 BNY Mellon Securities Corporation, Distributor,
240 Greenwich Street, 9th Floor, New York, NY 10286
Code-4871AR0826
BNY Mellon Active Core Bond ETF
ANNUAL
SHAREHOLDER
REPORT
August 31, 2026
Ticker – BKFI (NYSE Arca, Inc.)
This annual shareholder report contains important information about BNY Mellon Active Core Bond ETF (the “Fund”) for the period of September 1, 2025 to August 31, 2026. You can find additional information about the Fund at bny.com/investments/etfliterature. You can also request this information by calling 1-833-383-2696 or calling your financial adviser.
This report describes changes to the Fund that occurred during the reporting period.
What were the Fund’s costs for the last year ?
(based on a hypothetical $10,000 investment)
| Fund | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
| BNY Mellon Active Core Bond ETF | $53 | 0.53% |
How did the Fund perform last year ?
-
For the 12-month period ended August 31, 2026, the Fund’s shares returned 0.99% on a net asset value basis and 0.78% on a market price basis.
-
In comparison, the Bloomberg U.S. Aggregate Bond Index (the “Index”) returned 1.89% for the same period.
What affected the Fund’s performance?
-
Despite higher interest rates, bond markets delivered positive total returns. Risk assets also performed well, supported by a strong labor market and a favorable domestic economic outlook.
-
The strongest contributors to the Fund’s performance relative to the Index included overweight allocations to corporate bonds, emerging markets, asset-backed securities and non-agency mortgage-backed securities.
-
Within the corporate bond sector, overweight positions in high yield, banks, utilities and finance companies were beneficial, as was security selection favoring non-traditional asset-backed securities sectors and collateralized loan obligations.
-
Interest rate positioning detracted from relative performance throughout the period, as inflation failed to moderate meaningfully and front-end interest rates remained stubbornly high.
-
Overweight exposure to agency mortgage-backed securities and underweight exposure to commercial mortgage-backed securities also detracted, as did security selection within taxable municipals.
How did the Fund perform over the past 10 years?
The Fund’s past performance is not a good predictor of the Fund’s future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.
Cumulative Performance from September 1 , 2016 through August 31, 2026
Initial Investment of $10,000
The above graph compares a hypothetical $10,000 investment in the Fund’s shares to a hypothetical investment of $10,000 made in each of the Bloomberg U.S. Aggregate Bond Index (a broad-based index), Bloomberg U.S. Government/Credit Bond Index (a broad-based index) and Bloomberg U.S. Intermediate Government/Credit Index on 8/31/2016. The performance shown takes into account applicable fees and expenses of the Fund, including management fees and other expenses. The Fund’s performance also assumes the reinvestment of dividends and capital gains. Unlike the Fund, the indexes are not subject to fees and other expenses. Investors cannot invest directly in any index.
AVERAGE ANNUAL TOTAL RETURNS (AS OF 8/31/26 )
| 1YR | 5YR | 10YR | ||||
| BNY Mellon Active Core Bond ETF - NAV Return | 0.99% | 1.13% | 1.78% | |||
| Bloomberg U.S. Aggregate Bond Index (broad-based index)* | 1.89% | -0.29% | 1.40% | |||
| Bloomberg U.S. Government/Credit Bond Index (broad‑based index)** | 1.51% | -0.51% | 1.44% | |||
| Bloomberg U.S. Intermediate Government/Credit Index** | 1.80% | 1.05% | 1.90% |
|
* |
Effective January 12, 2026, the date shares of the Fund began trading on NYSE Arca, Inc., the Fund’s broad-based benchmark will be the Bloomberg U.S. Aggregate Bond Index. Additionally, effective January 12, 2026, the Fund will no longer use the Bloomberg U.S. Intermediate Government/Credit Index as a performance-based benchmark. Insight North America LLC, the Fund’s sub-adviser, believes the Bloomberg U.S. Aggregate Bond Index is a more appropriate performance comparison given the Fund’s investment strategy and Insight North America LLC’s investment process. |
|
** |
Performance of the indices will not be shown in the future. |
Periods prior to the inception date of the Fund’s ETF shares (1/9/2026) reflect the performance of BNY Mellon Intermediate Bond Fund’s Class M shares. Such performance figures have not been adjusted to reflect applicable fees and expenses of the Fund’s ETF shares.
The performance data quoted represent past performance, which is no guarantee of future results. For more current information visit bny.com/investments/etfliterature .
KEY FUND STATISTICS (AS OF 8/31/26 )
Fund Size (Millions) |
Number of Holdings |
Total Advisory Fee Paid During Period |
Annual Portfolio Turnover |
| $249 | 292 | $1,380,148 | 124.41% |
Portfolio Holdings (as of 8/31/26 )
Sector Allocation (Based on Net Assets)
Allocation of Holdings (Based on Net Assets)
How has the Fund changed?
-
On January 9, 2026, BNY Mellon Intermediate Bond Fund (“Predecessor Fund”), a series of BNY Mellon Funds Trust, was reorganized into the Fund (“Reorganization”). The Fund commenced operations upon completion of the Reorganization and continues the operations of the Predecessor Fund. Prior to the Reorganization, the Predecessor Fund’s Investor Shares redesignated into Class M shares. In addition, the Predecessor Fund’s Class M shares effected a reverse share split to approximate the net asset value per share of the Fund prior to the Reorganization. Prior to the Reorganization, the Predecessor Fund discontinued the imposition of shareholder services fees, which had previously been paid to BNY Mellon Securities Corporation, the Predecessor Fund’s distributor (“Distributor”), at an annual rate of .25% of the value of Investor class shares based on average daily net assets.
-
In addition, effective October 1, 2025, BNY Mellon Investment Adviser, Inc., the Predecessor Fund’s investment adviser, engaged its affiliate, Insight North America LLC (“INA”), to serve as the sub-adviser to the Predecessor Fund.
Changes in or Disagreements with Accountants
-
Starting January 9, 2026, in connection with the Reorganization noted above, Ernst & Young LLP (“EY”) became the independent registered public accounting firm of the Fund and KPMG LLP was discharged as the Predecessor Fund’s accounting firm. EY serves as the independent registered public accounting firm for all funds in the BNY Mellon ETF Trust II. There were no disagreements with the former accounting firm during the Predecessor Fund’s fiscal years ended August 31, 2025 and August 31, 2024 and the subsequent interim period through January 9, 2026.
This is a summary of certain changes to the Fund since September 1, 2025 . For more complete information, you may review the Fund’s current prospectus dated December 31, 2025 at bny.com/investments/etfliterature or upon request at 1-833-383-2696 or by calling your financial adviser.
For additional information about the Fund, including its prospectus, financial information, portfolio holdings and proxy voting information, please visit bny.com/investments/etfliterature .
Not FDIC Insured. Not Bank-Guaranteed. May Lose Value
© 2026 BNY Mellon Securities Corporation, Distributor,
240 Greenwich Street, 9th Floor, New York, NY 10286
Code-4872AR0826
BNY Mellon Municipal Opportunities ETF
ANNUAL
SHAREHOLDER
REPORT
August 31, 2026
Ticker – BMOP (The Nasdaq Stock Market LLC)
This annual shareholder report contains important information about BNY Mellon Municipal Opportunities ETF (the “Fund”) for the period of September 1, 2025 to August 31, 2026. You can find additional information about the Fund at bny.com/investments/etfliterature. You can also request this information by calling 1-833-383-2696 or calling your financial adviser.
This report describes changes to the Fund that occurred during the reporting period.
What were the Fund’s costs for the last year ?
(based on a hypothetical $10,000 investment)
| Fund | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
| BNY Mellon Municipal Opportunities ETF* | $65 | 0.63% |
| * |
During the period, fees were waived and/or expenses reimbursed pursuant to an agreement with the Fund’s investment adviser, BNY Mellon ETF Investment Adviser, LLC. If this agreement is not extended in the future, expenses could be higher. |
How did the Fund perform last year ?
-
For the 12-month period ended August 31, 2026, the Fund’s shares returned 5.29% on a net asset value basis and 5.42% on a market price basis.
-
In comparison, the Bloomberg U.S. Municipal Bond Index (the “Index”) returned 4.12% for the same period.
What affected the Fund’s performance?
-
The municipal bond market generated a positive total return, the majority produced by yield, with modest price appreciation despite high volatility also supporting returns.
-
Relative to the Index, the Fund’s longer curve exposure was additive to performance.
-
The Fund also benefited from strong security selection and asset allocation due to greater credit exposure relative to the broader market.
-
The most significant detractors included overweight exposure to education bonds, as well as certain tactical duration hedging activity.
How did the Fund perform over the past 10 years?
The Fund’s past performance is not a good predictor of the Fund’s future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.
Cumulative Performance from September 1 , 2016 through August 31, 2026
Initial Investment of $10,000
The above graph compares a hypothetical $10,000 investment in the Fund’s shares to a hypothetical investment of $10,000 made in each of the Bloomberg U.S. Municipal Bond Index (a broad-based index) and S&P Municipal Bond Index (a broad-based index) on 8/31/2016. The performance shown takes into account applicable fees and expenses of the Fund, including management fees and other expenses. The Fund’s performance also assumes the reinvestment of dividends and capital gains. Unlike the Fund, the indexes are not subject to fees and other expenses. Investors cannot invest directly in any index.
AVERAGE ANNUAL TOTAL RETURNS (AS OF 8/31/26 )
| 1YR | 5YR | 10YR | ||||
| BNY Mellon Municipal Opportunities ETF - NAV Return | 5.29% | 0.77% | 2.45% | |||
| Bloomberg U.S. Municipal Bond Index (broad-based index)* | 4.12% | 0.54% | 1.91% | |||
| S&P Municipal Bond Index (broad‑based index)** | 4.16% | 0.79% | 2.01% |
|
* |
Effective January 12, 2026, the date shares of the Fund began trading on The Nasdaq Stock Market LLC, the Fund’s broad-based benchmark will be the Bloomberg U.S. Municipal Bond Index. Insight North America LLC, the Fund’s sub-adviser, believes the Bloomberg index is a more appropriate comparisons given the Fund’s investment strategy and Insight North America LLC’s investment process. |
|
** |
Performance of the index will not be shown in the future. |
Periods prior to the inception date of the Fund’s ETF shares (1/9/2026) reflect the performance of BNY Mellon Municipal Opportunities Fund’s Class M shares. Such performance figures have not been adjusted to reflect applicable fees and expenses of the Fund’s ETF shares.
The performance data quoted represent past performance, which is no guarantee of future results. For more current information visit bny.com/investments/etfliterature .
KEY FUND STATISTICS (AS OF 8/31/26 )
Fund Size (Millions) |
Number of Holdings |
Total Advisory Fee Paid During Period |
Annual Portfolio Turnover |
| $1,749 | 669 | $9,082,884 | 31.68% |
Portfolio Holdings (as of 8/31/26 )
Sector Allocation (Based on Net Assets)
State Allocation (Based on Net Assets)
How has the Fund changed?
-
On January 9, 2026, BNY Mellon Municipal Opportunities Fund (“Predecessor Fund”), a series of BNY Mellon Funds Trust, was reorganized into the Fund (“Reorganization”). The Fund commenced operations upon completion of the Reorganization and continues the operations of the Predecessor Fund. Prior to the Reorganization, the Predecessor Fund’s Investor Shares redesignated into Class M shares. In addition, the Predecessor Fund’s Class M shares effected a reverse share split to approximate the net asset value per share of the Fund prior to the Reorganization. Prior to the Reorganization, the Predecessor Fund discontinued the imposition of shareholder services fees, which had previously been paid to BNY Mellon Securities Corporation, the Predecessor Fund’s distributor (“Distributor”), at an annual rate of .25% of the value of Investor class shares based on average daily net assets.
-
In addition, effective October 1, 2025, BNY Mellon Investment Adviser, Inc., the Predecessor Fund’s investment adviser, engaged its affiliate, Insight North America LLC (“INA”), to serve as the sub-adviser to the Predecessor Fund.
-
Effective July 13, 2026, BNY Mellon ETF Investment Adviser, LLC, the Fund’s Adviser, has agreed to waive receipt of a portion of its management fee in the amount of 0.05% of the value of the Fund's average daily net assets until December 31, 2027.
Changes in or Disagreements with Accountants
-
Starting January 9, 2026, in connection with the Reorganization noted above, Ernst & Young LLP (“EY”) became the independent registered public accounting firm of the Fund and KPMG LLP was discharged as the Predecessor Fund’s accounting firm. EY serves as the independent registered public accounting firm for all funds in the BNY Mellon ETF Trust II. There were no disagreements with the former accounting firm during the Predecessor Fund’s fiscal years ended August 31, 2025 and August 31, 2024 and the subsequent interim period through January 9, 2026.
This is a summary of certain changes to the Fund since September 1, 2025 . For more complete information, you may review the Fund’s current prospectus dated December 31, 2025 at bny.com/investments/etfliterature or upon request at 1-833-383-2696 or by calling your financial adviser.
For additional information about the Fund, including its prospectus, financial information, portfolio holdings and proxy voting information, please visit bny.com/investments/etfliterature .
Not FDIC Insured. Not Bank-Guaranteed. May Lose Value
© 2026 BNY Mellon Securities Corporation, Distributor,
240 Greenwich Street, 9th Floor, New York, NY 10286
Code-4875AR0826
BNY Mellon Municipal Intermediate ETF
ANNUAL
SHAREHOLDER
REPORT
August 31, 2026
Ticker – BKMI (The Nasdaq Stock Market LLC)
This annual shareholder report contains important information about BNY Mellon Municipal Intermediate ETF (the “Fund”) for the period of September 1, 2025 to August 31, 2026. You can find additional information about the Fund at bny.com/investments/etfliterature. You can also request this information by calling 1-833-383-2696 or calling your financial adviser.
This report describes changes to the Fund that occurred during the reporting period.
What were the Fund’s costs for the last year ?
(based on a hypothetical $10,000 investment)
| Fund | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
| BNY Mellon Municipal Intermediate ETF | $44 | 0.43% |
How did the Fund perform last year ?
-
For the 12-month period ended August 31, 2026, the Fund’s shares returned 2.90% on a net asset value basis and 2.86% on a market price basis.
-
In comparison, the Bloomberg Municipal 3-15 Years Blend Index (the “Index”) returned 2.72% for the same period.
What affected the Fund’s performance?
-
The municipal bond market generated a positive total return, primarily produced by yield, with modest price appreciation, despite high volatility, also supporting returns.
-
The strongest contributors to the Fund’s performance relative to the Index included longer intermediate curve exposure and relatively high credit exposure.
-
Overweight allocations to the education, tobacco and health care sectors were particular strengths.
-
The most significant detractors from relative performance included the Fund’s exposure to water & sewer and special tax securities.
How did the Fund perform over the past 10 years?
The Fund’s past performance is not a good predictor of the Fund’s future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.
Cumulative Performance from September 1 , 2016 through August 31, 2026
Initial Investment of $10,000
The above graph compares a hypothetical $10,000 investment in the Fund’s shares to a hypothetical investment of $10,000 made in each of the Bloomberg U.S. Municipal Bond Index (a broad-based index), S&P Municipal Bond Index (a broad-based index), Bloomberg Municipal 3-15 Years Blend Index and S&P Municipal Bond Investment Grade Intermediate Index on 8/31/2016. The performance shown takes into account applicable fees and expenses of the Fund, including management fees and other expenses. The Fund’s performance also assumes the reinvestment of dividends and capital gains. Unlike the Fund, the indexes are not subject to fees and other expenses. Investors cannot invest directly in any index.
AVERAGE ANNUAL TOTAL RETURNS (AS OF 8/31/26 )
| 1YR | 5YR | 10YR | ||||
| BNY Mellon Municipal Intermediate ETF - NAV Return | 2.90% | 0.74% | 1.81% | |||
| Bloomberg U.S. Municipal Bond Index (broad-based index)* | 4.12% | 0.54% | 1.91% | |||
| S&P Municipal Bond Index (broad‑based index)** | 4.16% | 0.79% | 2.01% | |||
| Bloomberg Municipal 3-15 Years Blend Index* | 2.72% | 0.81% | 1.94% | |||
| S&P Municipal Bond Investment Grade Intermediate Index** | 2.75% | 0.83% | 1.90% |
|
* |
Effective January 12, 2026, the date shares of the Fund began trading on The Nasdaq Stock Market LLC, the Fund’s broad-based benchmark and performance-based benchmark will be the Bloomberg U.S. Municipal Bond Index and Bloomberg Municipal 3-15 Years Blend Index, respectively. Insight North America LLC, the Fund’s sub-adviser, believes the Bloomberg indexes are more appropriate comparisons given the Fund’s investment strategy and Insight North America LLC’s investment process. |
|
** |
Performance of the indices will not be shown in the future. |
Periods prior to the inception date of the Fund’s ETF shares (1/9/2026) reflect the performance of BNY Mellon National Intermediate Municipal Bond Fund’s Class M shares. Such performance figures have not been adjusted to reflect applicable fees and expenses of the Fund’s ETF shares.
The performance data quoted represent past performance, which is no guarantee of future results. For more current information visit bny.com/investments/etfliterature .
KEY FUND STATISTICS (AS OF 8/31/26 )
Fund Size (Millions) |
Number of Holdings |
Total Advisory Fee Paid During Period |
Annual Portfolio Turnover |
| $1,665 | 529 | $6,122,578 | 37.28% |
Portfolio Holdings (as of 8/31/26 )
Sector Allocation (Based on Net Assets)
State Allocation (Based on Net Assets)
How has the Fund changed?
-
On January 9, 2026, BNY Mellon National Intermediate Municipal Bond Fund (“Predecessor Fund”), a series of BNY Mellon Funds Trust, was reorganized into the Fund (“Reorganization”). The Fund commenced operations upon completion of the Reorganization and continues the operations of the Predecessor Fund. Prior to the Reorganization, the Predecessor Fund’s Investor Shares redesignated into Class M shares. In addition, the Predecessor Fund’s Class M shares effected a reverse share split to approximate the net asset value per share of the Fund prior to the Reorganization. Prior to the Reorganization, the Predecessor Fund discontinued the imposition of shareholder services fees, which had previously been paid to BNY Mellon Securities Corporation, the Predecessor Fund’s distributor (“Distributor”), at an annual rate of .25% of the value of Investor class shares based on average daily net assets.
-
In addition, effective October 1, 2025, BNY Mellon Investment Adviser, Inc., the Predecessor Fund’s investment adviser, engaged its affiliate, Insight North America LLC (“INA”), to serve as the sub-adviser to the Predecessor Fund.
Changes in or Disagreements with Accountants
-
Starting January 9, 2026, in connection with the Reorganization noted above, Ernst & Young LLP (“EY”) became the independent registered public accounting firm of the Fund and KPMG LLP was discharged as the Predecessor Fund’s accounting firm. EY serves as the independent registered public accounting firm for all funds in the BNY Mellon ETF Trust II. There were no disagreements with the former accounting firm during the Predecessor Fund’s fiscal years ended August 31, 2025 and August 31, 2024 and the subsequent interim period through January 9, 2026.
This is a summary of certain changes to the Fund since September 1, 2025 . For more complete information, you may review the Fund’s current prospectus dated December 31, 2025 at bny.com/investments/etfliterature or upon request at 1-833-383-2696 or by calling your financial adviser.
For additional information about the Fund, including its prospectus, financial information, portfolio holdings and proxy voting information, please visit bny.com/investments/etfliterature .
Not FDIC Insured. Not Bank-Guaranteed. May Lose Value
© 2026 BNY Mellon Securities Corporation, Distributor,
240 Greenwich Street, 9th Floor, New York, NY 10286
Code-4874AR0826
BNY Mellon Municipal Short Duration ETF
ANNUAL
SHAREHOLDER
REPORT
August 31, 2026
Ticker – BKMS (The Nasdaq Stock Market LLC)
This annual shareholder report contains important information about BNY Mellon Municipal Short Duration ETF (the “Fund”) for the period of September 1, 2025 to August 31, 2026. You can find additional information about the Fund at bny.com/investments/etfliterature. You can also request this information by calling 1-833-383-2696 or calling your financial adviser.
This report describes changes to the Fund that occurred during the reporting period.
What were the Fund’s costs for the last year ?
(based on a hypothetical $10,000 investment)
| Fund | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
| BNY Mellon Municipal Short Duration ETF* | $41 | 0.41% |
| * |
During the period, fees were waived and/or expenses reimbursed pursuant to an agreement with the Fund’s investment adviser, BNY Mellon ETF Investment Adviser, LLC. |
How did the Fund perform last year ?
-
For the 12-month period ended August 31, 2026, the Fund’s shares returned 2.14% on a net asset value basis and 2.18% on a market price basis.
-
In comparison, the Bloomberg Municipal 1-3 Years Index (the “Index”) returned 2.13% for the same period.
What affected the Fund’s performance?
-
The municipal bond market generated a positive total return, primarily produced by yield, with modest price appreciation, despite high volatility, also supporting returns.
-
The strongest contributors to the Fund’s performance relative to the Index included favorable curve exposure and relatively high credit exposure.
-
Overweight allocations to the higher education, housing and health care sectors were particular strengths.
-
The most significant detractors from relative performance included the Fund’s exposure to water & sewer and special tax securities.
How did the Fund perform over the past 10 years?
The Fund’s past performance is not a good predictor of the Fund’s future performance. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.
Cumulative Performance from September 1 , 2016 through August 31, 2026
Initial Investment of $10,000
The above graph compares a hypothetical $10,000 investment in the Fund’s shares to a hypothetical investment of $10,000 made in each of the Bloomberg U.S. Municipal Bond Index (a broad-based index), S&P Municipal Bond Index (a broad-based index), Bloomberg Municipal 1-3 Years Index and S&P Municipal Bond Investment Grade Short Index on 8/31/2016. The performance shown takes into account applicable fees and expenses of the Fund, including management fees and other expenses. The Fund’s performance also assumes the reinvestment of dividends and capital gains. Unlike the Fund, the indexes are not subject to fees and other expenses. Investors cannot invest directly in any index.
AVERAGE ANNUAL TOTAL RETURNS (AS OF 8/31/26 )
| 1YR | 5YR | 10YR | ||||
| BNY Mellon Municipal Short Duration ETF - NAV Return | 2.14% | 1.70% | 1.51% | |||
| Bloomberg U.S. Municipal Bond Index (broad-based index)* | 4.12% | 0.54% | 1.91% | |||
| S&P Municipal Bond Index (broad‑based index)** | 4.16% | 0.79% | 2.01% | |||
| Bloomberg Municipal 1-3 Years Index* | 2.13% | 1.62% | 1.65% | |||
| S&P Municipal Bond Investment Grade Short Index** | 2.23% | 1.75% | 1.66% |
|
* |
Effective January 12, 2026, the date shares of the Fund began trading on The Nasdaq Stock Market LLC, the Fund’s broad-based benchmark and performance-based benchmark will be the Bloomberg U.S. Municipal Bond Index and Bloomberg Municipal 1-3 Years Index, respectively. Insight North America LLC, the Fund’s sub-adviser, believes the Bloomberg indexes are more appropriate comparisons given the Fund’s investment strategy and Insight North America LLC’s investment process. |
|
** |
Performance of the indices will not be shown in the future. |
Periods prior to the inception date of the Fund’s ETF shares (1/9/2026) reflect the performance of BNY Mellon National Short-Term Municipal Bond Fund’s Class M shares. Such performance figures have not been adjusted to reflect applicable fees and expenses of the Fund’s ETF shares.
The performance data quoted represent past performance, which is no guarantee of future results. For more current information visit bny.com/investments/etfliterature .
KEY FUND STATISTICS (AS OF 8/31/26 )
Fund Size (Millions) |
Number of Holdings |
Total Advisory Fee Paid During Period |
Annual Portfolio Turnover |
| $429 | 253 | $1,384,491 | 42.96% |
Portfolio Holdings (as of 8/31/26 )
Sector Allocation (Based on Net Assets)
State Allocation (Based on Net Assets)
How has the Fund changed?
-
On January 9, 2026, BNY Mellon National Short-Term Municipal Bond Fund (“Predecessor Fund”), a series of BNY Mellon Funds Trust, was reorganized into the Fund (“Reorganization”). The Fund commenced operations upon completion of the Reorganization and continues the operations of the Predecessor Fund. Prior to the Reorganization, the Predecessor Fund’s Investor Shares redesignated into Class M shares. In addition, the Predecessor Fund’s Class M shares effected a reverse share split to approximate the net asset value per share of the Fund prior to the Reorganization. Prior to the Reorganization, the Predecessor Fund discontinued the imposition of shareholder services fees, which had previously been paid to BNY Mellon Securities Corporation, the Predecessor Fund’s distributor (“Distributor”), at an annual rate of .25% of the value of Investor class shares based on average daily net assets. At the time of the Reorganization, the expense limitation agreement with the Predecessor Fund’s investment adviser was discontinued.
-
In addition, effective October 1, 2025, BNY Mellon Investment Adviser, Inc., the Predecessor Fund’s investment adviser, engaged its affiliate, Insight North America LLC (“INA”), to serve as the sub-adviser to the Predecessor Fund.
Changes in or Disagreements with Accountants
-
Starting January 9, 2026, in connection with the Reorganization noted above, Ernst & Young LLP (“EY”) became the independent registered public accounting firm of the Fund and KPMG LLP was discharged as the Predecessor Fund’s accounting firm. EY serves as the independent registered public accounting firm for all funds in the BNY Mellon ETF Trust II. There were no disagreements with the former accounting firm during the Predecessor Fund’s fiscal years ended August 31, 2025 and August 31, 2024 and the subsequent interim period through January 9, 2026.
This is a summary of certain changes to the Fund since September 1, 2025 . For more complete information, you may review the Fund’s current prospectus dated December 31, 2025 at bny.com/investments/etfliterature or upon request at 1-833-383-2696 or by calling your financial adviser.
For additional information about the Fund, including its prospectus, financial information, portfolio holdings and proxy voting information, please visit bny.com/investments/etfliterature .
Not FDIC Insured. Not Bank-Guaranteed. May Lose Value
© 2026 BNY Mellon Securities Corporation, Distributor,
240 Greenwich Street, 9th Floor, New York, NY 10286
Code-4873AR0826
Item 1. Reports to Stockholders (cont.).
(b) Not applicable.
Item 2. Code of Ethics.
| (a) | As of the period ended August 31, 2026 (the “Reporting Period”), the Registrant has adopted a code of ethics that applies to the Registrant’s principal executive officer, principal financial officer, principal accounting officer, controller or persons performing similar functions, regardless of whether these individuals are employed by the Registrant or a third party. |
| (c) | During the Reporting Period, there have been no amendments to a provision of the code of ethics that applies to the Registrant’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the Registrant or a third party, and that relates to any element of the code of ethics description. |
| (d) | During the Reporting Period, the Registrant has not granted any waivers, including an implicit waiver, from a provision of the code of ethics to the Registrant’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the Registrant or a third party, that relates to one or more of the items set forth in paragraph (b) of this item’s instructions. |
Item 3. Audit Committee Financial Expert.
The Registrant’s Board of Trustees has determined that Mr. Kevin W. Quinn is qualified to serve as an audit committee financial expert serving on the Registrant’s audit committee and that he is “independent,” as defined by Item 3 of Form N-CSR.
Item 4. Principal Accountant Fees and Services.
(a) Audit Fees
The aggregate fees billed for the period December 5, 2025 (commencement date) through August 31, 2026 for BNY Mellon Enhanced Dividend and Income ETF and for the period January 9, 2026 (commencement date) through August 31, 2026 for BNY Mellon Core Plus ETF, BNY Mellon Active Core Bond ETF, BNY Mellon Municipal Short Duration ETF, BNY Mellon Municipal Intermediate ETF and BNY Mellon Municipal Opportunities ETF for professional services rendered by the principal accountant for the audit of the Registrant’s annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal periods were $136,958.
(b) Audit-Related Fees
The aggregate fees billed for the period December 5, 2025 (commencement date) through August 31, 2026 for BNY Mellon Enhanced Dividend and Income ETF and for the period January 9, 2026 (commencement date) through August 31, 2026 for BNY Mellon Core Plus ETF, BNY Mellon Active Core Bond ETF, BNY Mellon Municipal Short Duration ETF, BNY Mellon Municipal Intermediate ETF and BNY Mellon Municipal Opportunities ETF for assurance and related services rendered to the Registrant by the principal accountant that are reasonably related to the
performance of the audit of the Registrant’s financial statements and are not reported under paragraph (a) of this Item were $38,202. These services consisted of security counts required by Rule 17f-2 under the 1940 Act.
(c) Tax Fees
The aggregate fees billed for the period December 5, 2025 (commencement date) through August 31, 2026 for BNY Mellon Enhanced Dividend and Income ETF and for the period January 9, 2026 (commencement date) through August 31, 2026 for BNY Mellon Core Plus ETF, BNY Mellon Active Core Bond ETF, BNY Mellon Municipal Short Duration ETF, BNY Mellon Municipal Intermediate ETF and BNY Mellon Municipal Opportunities ETF for professional services rendered to the Registrant by the principal accountant for tax compliance, tax advice and tax planning were $24,438. These services consisted of (i) review or preparation of U.S. federal, state, local and excise tax returns; (ii) U.S. federal, state and local entity tax planning, advice and assistance regarding statutory, regulatory or administrative developments, and (iii) tax advice regarding tax qualification.
(d) All Other Fees
The aggregate fees billed for the period December 5, 2025 (commencement date) through August 31, 2026 for BNY Mellon Enhanced Dividend and Income ETF and for the period January 9, 2026 (commencement date) through August 31, 2026 for BNY Mellon Core Plus ETF, BNY Mellon Active Core Bond ETF, BNY Mellon Municipal Short Duration ETF, BNY Mellon Municipal Intermediate ETF and BNY Mellon Municipal Opportunities ETF for products and services provided by the principal accountant, other than the services reported in paragraphs (a) through (c) of this Item were $0.
| (e)(1) | Pursuant to the Registrant’s Audit Committee Charter that has been adopted by the audit committee, the audit committee shall approve all audit and permissible non-audit services to be provided to the Registrant and all permissible non-audit services to be provided to its investment adviser or any entity controlling, controlled by or under common control with the investment adviser that provides ongoing services to the Registrant if the engagement relates directly to the operations and financial reporting of the Registrant. |
| (e)(2) | The percentage of services described in paragraphs (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X, with respect to: Audit-Related Fees was 100%; Tax Fees was 100%; and All Other Fees was 0%. |
| (f) | The percentage of hours expended on the principal accountant’s engagement to audit the Registrant’s financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant’s full-time, permanent employees was less than fifty percent. |
| (g) | The aggregate non-audit fees billed by the Registrant’s accountant for services rendered to the Registrant, and rendered to the Registrant’s investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the Registrant for for the period December 5, 2025 (commencement date) through August 31, 2026 for BNY Mellon Enhanced Dividend and |
Income ETF and for the period January 9, 2026 (commencement date) through August 31, 2026 for BNY Mellon Core Plus ETF, BNY Mellon Active Core Bond ETF, BNY Mellon Municipal Short Duration ETF, BNY Mellon Municipal Intermediate ETF and BNY Mellon Municipal Opportunities ETF were $1,907,676.
| (h) | The Registrant’s audit committee has considered whether the provision of non-audit services that were rendered to the Registrant’s investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the Registrant that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X is compatible with maintaining the principal accountant’s independence. |
| (i) | Not applicable. |
| (j) | Not applicable. |
Item 5. Audit Committee of Listed Registrants.
| (a) | The Registrant has a separately designated audit committee established in accordance with Section 3(a)(58)(A) of the Securities Exchange Act of 1934, as amended, which consists of independent trustees of the Registrant. The audit committee members are J. Charles Cardona, Kristen M. Dickey, F. Jack Liebau, Jr., Jill I. Mavro, Kevin W. Quinn, and Stacy L. Schaus. |
(b) Not applicable.
Item 6. Investments.
| (a) | The Schedule of Investments in securities of unaffiliated issuers as of the close of the Reporting Period is included in the financial statements filed under Item 7 of this Form N-CSR. |
(b) Not applicable.
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
The following is a copy of the Registrant’s most recent financial statements and financial highlights.
BNY Mellon ETF Trust II
ANNUAL FINANCIALS AND OTHER INFORMATION
August 31, 2026
BNY Mellon Active Core Bond ETF: BKFI
Principal U.S. Listing Exchange: NYSE Arca, Inc.

Save time. Save paper. View your next shareholder report online as soon as it’s available. Log into www.bny.com/investments and sign up for eCommunications. It’s simple and only takes a few minutes.
The views expressed herein are current to the date of this report. These views and the composition of the
fund’s portfolio is subject to change at any time based on market and other conditions.
Not FDIC-Insured • Not Bank-Guaranteed • May Lose Value
Contents
The Fund
Please note the Annual Financials and Other Information only contains Items 7-11 required in Form N-CSR. All other required items will be filed with the Securities and Exchange Commission (the “SEC”).
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
BNY Mellon Active Core Bond ETF SCHEDULE OF INVESTMENTS
August 31, 2026
|
Description |
Coupon
Rate (%) |
Maturity
Date |
Principal
Amount ($)(a) |
Value ($) | |
|
Asset-Backed Securities — 12.2% | |||||
|
Asset-Backed Certificates — 9.0% | |||||
|
Affirm Master Trust, Ser. 2026-1A, Cl. B(b) |
4.57 |
2/15/2034 |
1,080,000 |
1,073,346 | |
|
Affirm Master Trust, Ser. 2026-1A, Cl. C(b) |
4.72 |
2/15/2034 |
1,010,000 |
1,003,155 | |
|
Affirm Master Trust, Ser. 2026-2A, Cl. A(b) |
4.67 |
4/16/2035 |
100,000 |
99,239 | |
|
Amur Equipment Finance Receivables XV LLC, Ser. 2025-1A, Cl. A2(b) |
4.70 |
9/22/2031 |
239,229 |
239,573 | |
|
Aqua Finance Issuer Trust, Ser. 2026-A, Cl. A(b) |
4.76 |
4/17/2051 |
273,505 |
269,763 | |
|
BHG Owner Loan Trust, Ser. 2026-1CON, Cl. A(b) |
4.81 |
6/17/2037 |
668,273 |
663,662 | |
|
Castlelake Aircraft Structured Trust, Ser. 2026-2A, Cl. A(b) |
5.33 |
4/15/2051 |
241,035 |
237,792 | |
|
Compass Datacenters Issuer III LLC, Ser. 2026-1A, Cl. A21(b) |
4.90 |
2/25/2056 |
478,885 |
464,443 | |
|
Consolidated Communications LLC/Fidium Fiber Finance Holdco LLC, Ser. 2025-4A, Cl. A2(b) |
5.52 |
12/20/2055 |
1,250,000 |
1,242,245 | |
|
DataBank Issuer, Ser. 2026-1A, Cl. A2(b) |
5.81 |
2/25/2056 |
367,000 |
363,415 | |
|
DataBank Issuer II LLC, Ser. 2025-1A, Cl. A2(b) |
5.18 |
9/27/2055 |
1,000,000 |
965,072 | |
|
DB Master Finance LLC, Ser. 2026-1A, Cl. A2I(b) |
5.20 |
5/20/2056 |
302,030 |
298,955 | |
|
DLLMT LLC, Ser. 2026-1A, Cl. A3(b) |
4.20 |
12/20/2029 |
314,000 |
311,599 | |
|
Domino’s Pizza Master Issuer LLC, Ser. 2021-1A, Cl. A2II(b) |
3.15 |
4/25/2051 |
145,875 |
132,756 | |
|
Foundation Finance Trust, Ser. 2021-1A, Cl. C(b) |
2.99 |
5/15/2041 |
160,202 |
155,508 | |
|
GBX Leasing LLC, Ser. 2026-1A, Cl. A(b) |
5.13 |
2/20/2056 |
195,818 |
189,602 | |
|
GreenSky Home Improvement Issuer Trust, Ser. 2026-REV1, Cl. A(b) |
4.93 |
5/15/2041 |
173,000 |
172,485 | |
|
HPEFS Equipment Trust, Ser. 2024-2A, Cl. D(b) |
5.82 |
4/20/2032 |
235,000 |
236,548 | |
|
Instar Leasing V LLC, Ser. 2026-1A, Cl. A(b) |
5.25 |
4/17/2056 |
235,798 |
229,844 | |
|
Jersey Mike’s Funding LLC, Ser. 2024-1A, Cl. A2(b) |
5.64 |
2/15/2055 |
541,750 |
539,765 | |
|
MAPS Trust, Ser. 2026-1A, Cl. A(b) |
5.20 |
1/15/2051 |
957,573 |
937,461 | |
|
Merit DAC, Ser. 2026-1A, Cl. A(b) |
4.85 |
2/15/2040 |
521,917 |
510,681 | |
|
MetroNet Infrastructure Issuer LLC, Ser. 2025-4A, Cl. A2(b) |
5.16 |
12/20/2055 |
1,099,000 |
1,082,880 | |
|
MetroNet Infrastructure Issuer LLC, Ser. 2026-1A, Cl. A2(b) |
5.27 |
4/20/2056 |
25,000 |
24,798 | |
|
MTP ABS Funding LLC, Ser. 2026-1A, Cl. A2(b) |
5.20 |
4/25/2056 |
1,013,158 |
1,000,620 | |
|
NMEF Funding LLC, Ser. 2026-A, Cl. A3(b) |
4.20 |
2/15/2034 |
148,000 |
146,446 | |
|
Phantom Aviation, Ser. 2026-1A, Cl. A(b) |
5.24 |
1/15/2051 |
344,713 |
334,550 | |
|
PK ALIFT Loan Funding 8 LP, Ser. 2026-1, Cl. A(b) |
4.61 |
9/15/2043 |
270,795 |
265,568 | |
|
Post Road Equipment Finance LLC, Ser. 2026-1A, Cl. A2(b) |
4.47 |
1/18/2033 |
100,000 |
99,647 | |
|
Regional Management Issuance Trust, Ser. 2024-1, Cl. B(b) |
6.45 |
7/15/2036 |
325,000 |
328,590 | |
|
Retained Vantage Data Centers Issuer LLC, Ser. 2023-2A, Cl. A2(b) |
5.05 |
9/15/2048 |
429,500 |
419,946 | |
|
Retained Vantage Data Centers Issuer LLC, Ser. 2024-1A, Cl. A2(b) |
4.99 |
9/15/2049 |
1,213,000 |
1,183,289 | |
|
SoFi Consumer Loan Program Trust, Ser. 2026-1, Cl. B(b) |
4.44 |
12/26/2035 |
1,000,000 |
990,345 | |
|
SoFi Consumer Loan Program Trust, Ser. 2026-1, Cl. C(b) |
4.74 |
12/26/2035 |
504,000 |
498,611 | |
|
Stack Infrastructure Issuer LLC, Ser. 2025-1A, Cl. A2(b) |
5.00 |
5/25/2050 |
1,000,000 |
964,199 | |
|
Store Master Funding I-VII XIV XIX XX XXII XXIV XXXIV XXXVII XXXVIII, Ser. 2026-1A, Cl. A1(b) |
5.22 |
6/20/2056 |
498,081 |
488,413 | |
|
Trinity Rail Leasing 2025 LLC, Ser. 2026-1A, Cl. A(b) |
5.35 |
4/19/2056 |
492,372 |
486,204 | |
|
Triton Container Finance IX LLC, Ser. 2026-1A, Cl. A(b) |
5.26 |
5/20/2051 |
881,250 |
867,446 | |
|
Upgrade Master Pass-Thru Trust, Ser. 2026-ST4, Cl. B(b) |
5.46 |
10/15/2035 |
299,594 |
299,695 | |
|
VB-S1 Issuer LLC, Ser. 2026-1A, Cl. C2(b) |
4.69 |
3/15/2056 |
361,000 |
349,486 | |
|
Verizon Master Trust, Ser. 2024-6, Cl. C |
4.67 |
8/20/2030 |
145,000 |
144,756 | |
|
Verizon Master Trust, Ser. 2025-8, Cl. B(b) |
4.41 |
8/22/2033 |
155,000 |
151,428 | |
|
Verizon Master Trust, Ser. 2025-9, Cl. C |
4.41 |
10/21/2030 |
325,000 |
323,854 | |
3
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Asset-Backed Securities — 12.2% (continued) | |||||
|
Asset-Backed Certificates — 9.0% (continued) | |||||
|
Wendy’s Funding LLC, Ser. 2025-1A, Cl. A2I(b) |
5.42 |
12/15/2055 |
995,000 |
958,670 | |
|
Zayo Issuer LLC, Ser. 2026-1A, Cl. A2(b) |
5.55 |
4/20/2056 |
714,920 |
707,385 | |
|
22,453,735 | |||||
|
Asset-Backed Certificates/Auto Receivables — 3.0% | |||||
|
Avis Budget Rental Car Funding AESOP LLC, Ser. 2023-1A, Cl. A(b) |
5.25 |
4/20/2029 |
1,000,000 |
1,007,004 | |
|
Avis Budget Rental Car Funding AESOP LLC, Ser. 2025-3A, Cl. B(b) |
4.46 |
2/20/2030 |
625,000 |
613,621 | |
|
Bridgecrest Lending Auto Securitization Trust, Ser. 2026-1, Cl. C |
4.44 |
11/17/2031 |
504,000 |
499,266 | |
|
Carvana Auto Receivables Trust, Ser. 2021-P4, Cl. D |
2.61 |
9/11/2028 |
175,000 |
170,840 | |
|
Carvana Auto Receivables Trust, Ser. 2022-P3, Cl. B |
5.04 |
10/10/2028 |
250,000 |
250,472 | |
|
Carvana Auto Receivables Trust, Ser. 2023-P2, Cl. C(b) |
5.84 |
7/10/2029 |
190,000 |
192,404 | |
|
Carvana Auto Receivables Trust, Ser. 2026-P3, Cl. C |
5.70 |
2/10/2033 |
290,000 |
289,209 | |
|
Exeter Automobile Receivables Trust, Ser. 2026-1A, Cl. C |
4.40 |
5/17/2032 |
758,000 |
748,043 | |
|
Ford Credit Auto Owner Trust, Ser. 2022-1, Cl. C(b) |
4.67 |
11/15/2034 |
250,000 |
249,694 | |
|
Ford Credit Auto Owner Trust, Ser. 2025-2, Cl. B(b) |
4.67 |
2/15/2038 |
575,000 |
567,391 | |
|
GLS Auto Receivables Issuer Trust, Ser. 2025-1A, Cl. B(b) |
4.98 |
7/16/2029 |
800,000 |
802,171 | |
|
Hertz Vehicle Financing III LLC, Ser. 2025-1A, Cl. A(b) |
4.91 |
9/25/2029 |
150,000 |
148,772 | |
|
LAD Auto Receivables Trust, Ser. 2026-1A, Cl. A3(b) |
3.92 |
4/15/2031 |
574,000 |
566,549 | |
|
Santander Drive Auto Receivables Trust, Ser. 2025-4, Cl. C |
4.52 |
1/15/2032 |
750,000 |
744,466 | |
|
Santander Drive Auto Receivables Trust, Ser. 2026-1, Cl. A3 |
3.93 |
7/15/2030 |
487,000 |
483,832 | |
|
7,333,734 | |||||
|
Commercial Mortgage Pass-Through Certificates — .2% | |||||
|
US Bank NA, Ser. 2026-SUP1, Cl. B1(b) |
5.50 |
6/27/2033 |
583,573 |
582,070 | |
|
Total
Asset-Backed Securities (cost $30,825,342) |
30,369,539 | ||||
|
Collateralized Loan Obligations — 4.5% | |||||
|
Collateralized Loan Obligations Debt — 4.5% | |||||
|
Benefit Street Partners 41 Ltd. CLO, Ser. 2025-41A, Cl. A, (3 Month TSFR +1.30%)(b),(c) |
5.11 |
7/25/2038 |
250,000 |
250,756 | |
|
Benefit Street Partners 47 Ltd. CLO, Ser. 2026-47A, Cl. A, (3 Month TSFR +1.19%)(b),(c) |
4.94 |
4/15/2039 |
1,125,000 |
1,127,340 | |
|
Churchill NCDLC LLC CLO-II, Ser. 2023-2A, Cl. AR, (3 Month TSFR +1.38%)(b),(c) |
5.11 |
1/20/2039 |
1,500,000 |
1,493,251 | |
|
Eldridge MMPC Ltd. CLO, Ser. 2026-1A, Cl. A1R, (3 Month TSFR +1.40%)(b),(c) |
5.15 |
1/15/2037 |
1,250,000 |
1,250,593 | |
|
Fortress Credit Opportunities XXXIII LLC CLO, Ser. 2026-33A, Cl. A1T, (3 Month TSFR +1.43%)(b),(c) |
5.15 |
4/20/2038 |
1,500,000 |
1,502,707 | |
|
HPS Loan Management Ltd., Ser. 2026-27A, Cl. A1, (3 Month TSFR +1.16%)(b),(c) |
4.89 |
4/15/2039 |
1,294,240 |
1,295,141 | |
|
MCF 11 LLC CLO, Ser. 2026-1A, Cl. A1, (3 Month TSFR +1.42%)(b),(c) |
5.15 |
4/20/2038 |
1,500,000 |
1,487,748 | |
|
PFP Ltd., Ser. 2026-14, Cl. A, (1 Month TSFR +1.32%)(b),(c) |
4.96 |
12/18/2043 |
400,000 |
400,829 | |
|
RIN XIII LLC, Ser. 2026-1A, Cl. D, (3 Month TSFR +2.85%)(b),(c) |
6.60 |
4/15/2039 |
1,000,000 |
1,003,505 | |
|
RR 44 Ltd., Ser. 2026-44A, Cl. A1A, (3 Month TSFR +1.17%)(b),(c) |
4.92 |
4/15/2041 |
1,500,000 |
1,500,835 | |
|
Total
Collateralized Loan Obligations (cost $11,320,027) |
11,312,705 | ||||
|
Commercial Mortgage-Backed — 4.5% | |||||
|
Commercial Mortgage Pass-Through Certificates — 4.5% | |||||
|
A&D Mortgage Trust, Ser. 2026-NQM3, Cl. A1(b) |
5.08 |
4/25/2071 |
845,060 |
836,618 | |
|
Aspire Mortgage Trust, Ser. 2026-1, Cl. A1(b) |
4.86 |
1/25/2066 |
481,172 |
474,334 | |
|
Aspire Mortgage Trust, Ser. 2026-5, Cl. A2(b) |
5.76 |
8/25/2066 |
118,644 |
118,322 | |
|
Barclays Commercial Mortgage Trust, Ser. 2019-C5, Cl. A4 |
3.06 |
11/15/2052 |
225,000 |
211,837 | |
|
BBCMS Mortgage Trust, Ser. 2026-5C40, Cl. A3 |
5.25 |
2/15/2059 |
1,190,000 |
1,194,134 | |
4
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Commercial Mortgage-Backed — 4.5% (continued) | |||||
|
Commercial Mortgage Pass-Through Certificates — 4.5% (continued) | |||||
|
BRAVO Residential Funding Trust, Ser. 2025-NQM8, Cl. A1(b) |
5.08 |
6/25/2065 |
1,149,395 |
1,138,025 | |
|
BX Commercial Mortgage Trust, Ser. 2026-CSMO, Cl. A, (1 Month TSFR +1.40%)(b),(c) |
5.04 |
2/15/2043 |
450,000 |
451,715 | |
|
COLT Mortgage Loan Trust, Ser. 2025-8, Cl. A1(b) |
5.48 |
8/25/2070 |
986,077 |
983,065 | |
|
COLT Mortgage Loan Trust, Ser. 2026-3, Cl. A1(b) |
5.12 |
5/25/2071 |
98,322 |
97,226 | |
|
Cross Mortgage Trust, Ser. 2024-H3, Cl. A2(b) |
6.58 |
6/25/2069 |
220,184 |
220,901 | |
|
Cross Mortgage Trust, Ser. 2026-NQM5, Cl. A1(b) |
5.09 |
3/25/2071 |
154,361 |
152,417 | |
|
EFMT, Ser. 2025-RTL1, Cl. A1(b) |
5.22 |
11/25/2040 |
1,500,000 |
1,489,031 | |
|
New Residential Mortgage Loan Trust, Ser. 2026-NQM2, Cl. A1(b) |
4.74 |
12/25/2065 |
593,126 |
582,297 | |
|
NYMT Loan Trust, Ser. 2026-INV2, Cl. A1(b) |
5.48 |
4/25/2061 |
338,398 |
337,207 | |
|
OBX Trust, Ser. 2026-NQM6, Cl. A1(b) |
5.06 |
4/26/2066 |
353,040 |
348,726 | |
|
Verus Securitization Trust, Ser. 2025-11, Cl. A1(b) |
4.91 |
11/25/2070 |
1,095,862 |
1,083,175 | |
|
Verus Securitization Trust, Ser. 2025-5, Cl. A1(b) |
5.43 |
6/25/2070 |
740,040 |
738,299 | |
|
Verus Securitization Trust, Ser. 2026-2, Cl. A3(b) |
5.05 |
2/25/2071 |
692,079 |
679,952 | |
|
Total
Commercial Mortgage-Backed (cost $11,294,897) |
11,137,281 | ||||
|
Corporate Bonds and Notes — 40.7% | |||||
|
Aerospace & Defense — 1.0% | |||||
|
The Boeing Company, Sr. Unscd. Notes |
5.15 |
5/1/2030 |
2,375,000 |
2,382,505 | |
|
Airlines — 1.4% | |||||
|
American Airlines Pass-Through Trust, Ser. 2015-1, Cl. A |
3.38 |
5/1/2027 |
1,119,702 |
1,109,802 | |
|
Delta Air Lines Pass-Through Trust, Ser. 2020-1, Cl. AA |
2.00 |
6/10/2028 |
2,564,946 |
2,480,322 | |
|
3,590,124 | |||||
|
Automobiles & Components — 1.8% | |||||
|
Ford Motor Credit Co. LLC, Sr. Unscd. Notes |
5.75 |
4/6/2033 |
600,000 |
590,751 | |
|
Ford Motor Credit Co. LLC, Sr. Unscd. Notes |
5.80 |
3/8/2029 |
710,000 |
715,883 | |
|
General Motors Financial Co., Inc., Gtd. Notes |
5.60 |
6/18/2031 |
2,000,000 |
2,022,922 | |
|
Toyota Motor Credit Corp., Sr. Unscd. Notes(d) |
5.55 |
11/20/2030 |
1,250,000 |
1,281,384 | |
|
4,610,940 | |||||
|
Banks — 9.2% | |||||
|
Bank of America Corp., Sr. Unscd. Notes |
5.47 |
1/23/2035 |
1,500,000 |
1,503,574 | |
|
Bank of America Corp., Sub. Notes |
5.49 |
4/23/2037 |
1,118,000 |
1,085,869 | |
|
Barclays PLC, Sub. Notes |
4.84 |
5/9/2028 |
1,000,000 |
998,304 | |
|
Canadian Imperial Bank of Commerce, Jr. Sub. Notes(d) |
6.50 |
7/28/2086 |
600,000 |
594,220 | |
|
Citizens Financial Group, Inc., Sr. Unscd. Notes |
5.25 |
3/5/2031 |
2,500,000 |
2,501,609 | |
|
Citizens Financial Group, Inc., Sub. Notes |
5.30 |
1/29/2036 |
60,000 |
58,601 | |
|
Credit Agricole SA, Sr. Notes(b) |
6.32 |
10/3/2029 |
2,245,000 |
2,303,140 | |
|
HSBC Holdings PLC, Sr. Unscd. Notes |
2.87 |
11/22/2032 |
1,570,000 |
1,389,818 | |
|
JPMorgan Chase & Co., Jr. Sub. Notes, Ser. OO(e) |
6.50 |
4/1/2030 |
1,130,000 |
1,148,781 | |
|
JPMorgan Chase & Co., Sub. Notes |
5.19 |
2/5/2037 |
1,187,000 |
1,139,242 | |
|
Morgan Stanley, Sr. Unscd. Notes |
4.71 |
3/12/2032 |
1,369,000 |
1,336,651 | |
|
Morgan Stanley, Sr. Unscd. Notes |
5.61 |
7/17/2037 |
111,000 |
109,942 | |
|
Morgan Stanley, Sub. Notes |
5.31 |
1/18/2041 |
623,000 |
590,962 | |
|
NatWest Group PLC, Sr. Unscd. Notes |
4.96 |
8/15/2030 |
1,375,000 |
1,373,635 | |
|
Royal Bank of Canada, Jr. Sub. Notes |
6.50 |
5/24/2086 |
965,000 |
945,539 | |
|
Santander Holdings USA, Inc., Sr. Unscd. Bonds |
7.66 |
11/9/2031 |
1,000,000 |
1,081,598 | |
|
The Goldman Sachs Group, Inc., Sr. Unscd. Notes |
4.69 |
10/23/2030 |
2,000,000 |
1,976,571 | |
|
The PNC Financial Services Group, Inc., Sub. Notes |
5.42 |
1/25/2041 |
669,000 |
640,332 | |
5
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Corporate Bonds and Notes — 40.7% (continued) | |||||
|
Banks — 9.2% (continued) | |||||
|
Wells Fargo & Co., Sr. Unscd. Notes(d) |
4.96 |
1/23/2037 |
668,000 |
636,389 | |
|
Wells Fargo & Co., Sr. Unscd. Notes |
5.24 |
1/24/2031 |
1,540,000 |
1,548,624 | |
|
22,963,401 | |||||
|
Beverage Products — .4% | |||||
|
Anheuser-Busch InBev Worldwide, Inc., Gtd. Notes |
4.75 |
1/23/2029 |
925,000 |
926,061 | |
|
Consumer Discretionary — .4% | |||||
|
Las Vegas Sands Corp., Sr. Unscd. Notes |
6.20 |
8/15/2034 |
900,000 |
910,531 | |
|
Consumer Durables & Apparel — .2% | |||||
|
Levi Strauss & Co., Sr. Unscd. Notes(b),(d) |
3.50 |
3/1/2031 |
525,000 |
485,734 | |
|
Diversified Financials — 3.1% | |||||
|
AerCap Ireland Capital DAC/AerCap Global Aviation Trust, Gtd. Notes |
4.63 |
9/10/2029 |
1,590,000 |
1,572,480 | |
|
American Express Co., Sr. Unscd. Notes |
5.10 |
2/16/2028 |
1,345,000 |
1,348,736 | |
|
Apollo Debt Solutions BDC, Sr. Unscd. Notes(b),(d) |
5.70 |
1/23/2031 |
223,000 |
217,135 | |
|
Ares Capital Corp., Sr. Unscd. Notes |
2.88 |
6/15/2028 |
1,000,000 |
960,853 | |
|
Blackstone Private Credit Fund, Sr. Unscd. Notes |
5.35 |
3/12/2031 |
695,000 |
667,543 | |
|
Blackstone Secured Lending Fund, Sr. Unscd. Notes |
2.85 |
9/30/2028 |
880,000 |
833,710 | |
|
Blackstone Secured Lending Fund, Sr. Unscd. Notes |
5.25 |
9/4/2029 |
622,000 |
611,949 | |
|
Capital One Financial Corp., Sub. Notes |
6.18 |
1/30/2036 |
870,000 |
871,227 | |
|
Goldman Sachs BDC, Inc., Sr. Unscd. Notes |
5.10 |
1/28/2029 |
444,000 |
435,311 | |
|
Intercontinental Exchange, Inc., Sr. Unscd. Notes |
5.15 |
9/1/2033 |
81,000 |
80,726 | |
|
LSEG US Fin Corp., Gtd. Notes(b) |
5.25 |
3/23/2036 |
251,000 |
244,186 | |
|
7,843,856 | |||||
|
Electronic Components — .1% | |||||
|
Jabil, Inc., Sr. Unscd. Notes |
4.75 |
2/1/2033 |
209,000 |
200,079 | |
|
Energy — 2.2% | |||||
|
Cheniere Energy Partners LP, Gtd. Notes(b),(d) |
5.35 |
11/30/2036 |
143,000 |
139,146 | |
|
Devon Energy Corp., Sr. Unscd. Notes(b) |
4.38 |
3/15/2029 |
3,000,000 |
2,964,844 | |
|
Phillips 66 Co., Gtd. Notes, Ser. B(d) |
6.20 |
3/15/2056 |
760,000 |
751,081 | |
|
Rio Grande LNG LLC, Sr. Scd. Notes(b) |
5.25 |
6/30/2031 |
608,000 |
601,261 | |
|
Sunoco LP, Gtd. Notes(b) |
5.63 |
3/15/2031 |
500,000 |
496,837 | |
|
Venture Global Plaquemines LNG LLC, Sr. Scd. Notes(b) |
6.50 |
1/15/2034 |
400,000 |
413,833 | |
|
5,367,002 | |||||
|
Environmental Control — .1% | |||||
|
GFL Environmental Holdings US, Inc., Gtd. Notes(b) |
5.50 |
2/1/2034 |
206,000 |
193,286 | |
|
Food Products — 1.0% | |||||
|
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC, Gtd. Notes(b),(d) |
5.75 |
3/31/2034 |
400,000 |
376,539 | |
|
Kraft Heinz Foods Co., Gtd. Notes |
5.20 |
3/15/2032 |
1,250,000 |
1,247,025 | |
|
Mars, Inc., Sr. Unscd. Notes(b) |
5.70 |
5/1/2055 |
900,000 |
851,031 | |
|
2,474,595 | |||||
|
Health Care — 2.9% | |||||
|
Abbott Laboratories, Sr. Unscd. Notes |
5.50 |
3/15/2056 |
607,000 |
569,100 | |
|
AbbVie, Inc., Sr. Unscd. Notes |
3.20 |
11/21/2029 |
1,925,000 |
1,834,514 | |
|
Amgen, Inc., Sr. Unscd. Notes(d) |
5.65 |
2/19/2056 |
923,000 |
861,574 | |
|
Augusta SpinCo Corp., Gtd. Notes |
4.95 |
3/23/2033 |
240,000 |
234,873 | |
|
Pfizer Investment Enterprises Pte Ltd., Gtd. Notes |
4.75 |
5/19/2033 |
820,000 |
799,848 | |
|
Takeda US Financing Inc., Gtd. Notes(d) |
5.90 |
7/7/2055 |
550,000 |
532,928 | |
|
UnitedHealth Group, Inc., Sr. Unscd. Notes |
4.95 |
1/15/2032 |
2,035,000 |
2,023,291 | |
|
UnitedHealth Group, Inc., Sr. Unscd. Notes(d) |
5.95 |
6/15/2055 |
400,000 |
392,458 | |
|
7,248,586 | |||||
6
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Corporate Bonds and Notes — 40.7% (continued) | |||||
|
Industrial — .3% | |||||
|
DAE Funding LLC, Gtd. Notes(b) |
4.95 |
1/15/2033 |
750,000 |
717,916 | |
|
Information Technology — 1.5% | |||||
|
Fidelity National Information Services, Inc., Sr. Unscd. Notes |
4.80 |
3/10/2031 |
454,000 |
444,803 | |
|
Oracle Corp., Sr. Unscd. Notes |
4.70 |
9/27/2034 |
1,390,000 |
1,226,853 | |
|
Oracle Corp., Sr. Unscd. Notes |
5.88 |
9/26/2045 |
1,000,000 |
825,109 | |
|
Salesforce, Inc., Sr. Unscd. Notes |
5.20 |
3/15/2033 |
979,000 |
967,041 | |
|
ServiceNow, Inc., Sr. Unscd. Notes |
5.40 |
5/15/2036 |
299,000 |
293,315 | |
|
3,757,121 | |||||
|
Insurance — .7% | |||||
|
Athene Holding Ltd., Sr. Unscd. Notes |
6.15 |
8/15/2036 |
297,000 |
294,011 | |
|
Corebridge Financial, Inc., Jr. Sub. Notes(d) |
6.38 |
9/15/2054 |
564,000 |
560,439 | |
|
Liberty Mutual Group, Inc., Gtd. Notes(b) |
5.25 |
5/1/2036 |
254,000 |
245,879 | |
|
Lincoln National Corp., Sub. Notes |
6.80 |
7/15/2056 |
306,000 |
304,192 | |
|
Marsh & McLennan Companies, Inc., Sr. Unscd. Notes |
4.95 |
3/15/2036 |
454,000 |
434,370 | |
|
1,838,891 | |||||
|
Internet Software & Services — 1.2% | |||||
|
Alphabet, Inc., Sr. Unscd. Notes |
5.65 |
2/15/2056 |
509,000 |
466,001 | |
|
Alphabet, Inc., Sr. Unscd. Notes |
6.38 |
8/15/2056 |
214,000 |
215,474 | |
|
Amazon.com, Inc., Sr. Unscd. Notes |
5.55 |
11/20/2065 |
800,000 |
693,739 | |
|
Meta Platforms, Inc., Sr. Unscd. Notes(d) |
5.25 |
5/15/2036 |
472,000 |
454,519 | |
|
Meta Platforms, Inc., Sr. Unscd. Notes |
5.63 |
11/15/2055 |
800,000 |
667,285 | |
|
Prosus NV, Sr. Unscd. Notes(b) |
5.87 |
7/13/2036 |
520,000 |
515,929 | |
|
3,012,947 | |||||
|
Media — .3% | |||||
|
Space Exploration Technologies Corp., Sr. Unscd. Notes(b) |
5.35 |
7/15/2031 |
474,000 |
463,485 | |
|
Space Exploration Technologies Corp., Sr. Unscd. Notes(b),(d) |
6.65 |
7/15/2056 |
406,000 |
361,608 | |
|
825,093 | |||||
|
Metals & Mining — .7% | |||||
|
Commercial Metals Co., Sr. Unscd. Notes(b) |
5.75 |
11/15/2033 |
755,000 |
743,546 | |
|
Corp. Nacional del Cobre de Chile, Sr. Unscd. Notes(b) |
5.53 |
1/30/2037 |
620,000 |
601,425 | |
|
Sibanye-Stillwater UK Financing PLC, Gtd. Notes(b) |
6.25 |
11/15/2031 |
200,000 |
197,723 | |
|
Vedanta Resources Finance II PLC, Sr. Scd. Notes(b) |
7.38 |
7/13/2034 |
250,000 |
250,600 | |
|
1,793,294 | |||||
|
Real Estate — 1.9% | |||||
|
American Homes 4 Rent LP, Sr. Unscd. Notes |
5.50 |
2/1/2034 |
1,000,000 |
992,316 | |
|
Cousins Properties LP, Gtd. Notes |
4.88 |
3/1/2033 |
726,000 |
694,725 | |
|
Equinix Asia Financing Corp. Pte Ltd., Gtd. Notes |
4.40 |
3/15/2031 |
372,000 |
358,334 | |
|
Kilroy Realty LP, Gtd. Notes |
5.88 |
10/15/2035 |
1,000,000 |
966,743 | |
|
Ventas Realty LP, Gtd. Notes |
5.63 |
7/1/2034 |
1,200,000 |
1,210,904 | |
|
Vornado Realty LP, Sr. Unscd. Notes |
5.75 |
2/1/2033 |
500,000 |
498,616 | |
|
4,721,638 | |||||
|
Retailing — .8% | |||||
|
O’Reilly Automotive, Inc., Sr. Unscd. Notes |
5.10 |
3/12/2036 |
162,000 |
156,149 | |
|
The Home Depot, Inc., Sr. Unscd. Notes |
4.85 |
6/25/2031 |
1,855,000 |
1,854,001 | |
|
2,010,150 | |||||
|
Semiconductors & Semiconductor Equipment — 1.8% | |||||
|
Broadcom, Inc., Sr. Unscd. Notes |
4.00 |
4/15/2029 |
3,325,000 |
3,254,558 | |
|
Foundry JV Holdco LLC, Sr. Scd. Notes(b) |
5.88 |
1/25/2034 |
1,000,000 |
992,374 | |
|
Intel Corp., Sr. Unscd. Notes |
4.65 |
6/1/2031 |
270,000 |
263,468 | |
|
4,510,400 | |||||
7
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Corporate Bonds and Notes — 40.7% (continued) | |||||
|
Telecommunication Services — 1.7% | |||||
|
AT&T, Inc., Sr. Unscd. Notes |
4.30 |
2/15/2030 |
1,750,000 |
1,714,337 | |
|
AT&T, Inc., Sr. Unscd. Notes |
4.75 |
5/15/2046 |
1,000,000 |
802,793 | |
|
Beacon Point DC LLC, Sr. Scd. Bonds(b) |
6.13 |
11/30/2042 |
402,000 |
381,733 | |
|
QTS Central Issuer LLC/ QTS TRS Central Issuer LLC, Sr. Scd. Notes(b) |
6.63 |
9/1/2031 |
244,000 |
240,579 | |
|
Verizon Communications, Inc., Jr. Sub. Notes |
6.20 |
5/14/2056 |
100,000 |
96,801 | |
|
Verizon Communications, Inc., Sr. Unscd. Notes |
5.75 |
11/30/2045 |
1,000,000 |
934,193 | |
|
4,170,436 | |||||
|
Transportation — .1% | |||||
|
FedEx Freight Holding Co., Inc., Gtd. Notes(b) |
5.25 |
3/15/2036 |
254,000 |
240,653 | |
|
Utilities — 5.9% | |||||
|
Ameren Corp., Sr. Unscd. Notes |
5.00 |
5/15/2036 |
852,000 |
815,175 | |
|
American Electric Power Co., Inc., Jr. Sub. Notes, Ser. D |
6.05 |
3/15/2056 |
1,000,000 |
973,245 | |
|
Black Hills Corp., Sr. Unscd. Notes |
3.05 |
10/15/2029 |
2,000,000 |
1,887,547 | |
|
CenterPoint Energy Houston Electric LLC, General Ref. Mortgage Bonds, Ser. AR |
4.85 |
4/1/2036 |
331,000 |
315,906 | |
|
CMS Energy Corp., Jr. Sub. Notes |
6.50 |
6/1/2055 |
750,000 |
757,494 | |
|
Constellation Energy Generation LLC, Sr. Unscd. Notes(d) |
5.88 |
1/15/2066 |
400,000 |
373,503 | |
|
Dominion Energy, Inc., Jr. Sub. Notes |
6.25 |
12/15/2056 |
400,000 |
394,658 | |
|
DTE Electric Co., First Mortgage Bonds, Ser. B |
5.55 |
3/1/2056 |
379,000 |
351,356 | |
|
DTE Energy Co., Jr. Sub. Notes, Ser. C |
6.20 |
7/1/2058 |
467,000 |
465,351 | |
|
Duke Energy Corp., Sr. Unscd. Notes(d) |
5.70 |
9/15/2055 |
700,000 |
642,282 | |
|
Entergy Corp., Jr. Sub. Notes |
6.50 |
12/15/2056 |
109,000 |
108,823 | |
|
Entergy Louisiana LLC, First Mortgage Bonds |
4.90 |
4/15/2036 |
530,000 |
504,285 | |
|
Exelon Corp., Jr. Sub. Notes |
6.50 |
3/15/2055 |
700,000 |
705,900 | |
|
Generadora de Gatun SA, Sr. Scd. Notes(b) |
6.87 |
9/30/2044 |
200,000 |
202,159 | |
|
Hawaiian Electric Co., Inc., Sr. Unscd. Notes(b),(d) |
6.00 |
10/1/2033 |
500,000 |
493,561 | |
|
Louisville Gas & Electric Co., First Mortgage Bonds |
5.85 |
8/15/2055 |
350,000 |
336,272 | |
|
NextEra Energy Capital Holdings, Inc., Gtd. Notes, Ser. CC |
6.63 |
10/1/2066 |
466,000 |
454,675 | |
|
NiSource, Inc., Jr. Sub. Notes |
5.75 |
7/15/2056 |
900,000 |
886,876 | |
|
NRG Energy, Inc., Gtd. Notes(b) |
5.88 |
5/15/2034 |
146,000 |
142,413 | |
|
Pacific Gas and Electric Co., First Mortgage Bonds |
5.05 |
10/15/2032 |
500,000 |
488,456 | |
|
Pacific Gas and Electric Co., First Mortgage Bonds |
6.00 |
5/1/2056 |
683,000 |
623,431 | |
|
PacifiCorp, First Mortgage Bonds |
5.45 |
4/15/2033 |
789,000 |
785,476 | |
|
Perusahaan Perseroan Persero PT Perusahaan Listrik Negara, Sr. Unscd. Notes(b) |
5.45 |
2/3/2036 |
200,000 |
188,822 | |
|
Puget Energy, Inc., Jr. Sub. Notes |
7.25 |
9/15/2056 |
377,000 |
378,103 | |
|
Sierra Pacific Power Co., Jr. Sub. Notes |
6.38 |
9/15/2056 |
534,000 |
532,036 | |
|
Southern Co. Gas Capital Corp., Gtd. Notes(d) |
6.05 |
9/15/2056 |
181,000 |
179,913 | |
|
The AES Corp., Sr. Unscd. Notes |
5.20 |
7/15/2029 |
286,000 |
286,157 | |
|
Vistra Operations Co. LLC, Gtd. Notes(b) |
5.35 |
1/31/2036 |
345,000 |
329,750 | |
|
14,603,625 | |||||
|
Total
Corporate Bonds and Notes (cost $103,674,700) |
101,398,864 | ||||
|
Foreign Governmental — 2.7% | |||||
|
Brazil, Sr. Unscd. Notes |
5.50 |
4/23/2036 |
EUR |
325,000 |
371,138 |
|
Brazil, Sr. Unscd. Notes |
6.25 |
5/22/2036 |
298,000 |
289,060 | |
|
Brazil, Sr. Unscd. Notes |
7.25 |
1/12/2056 |
300,000 |
288,960 | |
|
Colombia, Sr. Unscd. Notes |
6.50 |
1/21/2033 |
800,000 |
799,600 | |
|
Dominican Republic, Sr. Unscd. Notes(b) |
5.75 |
3/17/2034 |
400,000 |
390,400 | |
|
Eagle Funding Luxco Sarl, Sr. Unscd. Notes(b) |
5.50 |
8/17/2030 |
500,000 |
499,875 | |
8
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Foreign Governmental — 2.7% (continued) | |||||
|
Israel, Sr. Unscd. Notes, Ser. 30Y(d) |
5.75 |
3/12/2054 |
450,000 |
412,996 | |
|
Japan Finance Organization for Municipalities, Sr. Unscd. Notes(b) |
1.38 |
2/10/2031 |
1,670,000 |
1,449,017 | |
|
Kuwait, Sr. Unscd. Notes(b) |
4.65 |
10/9/2035 |
800,000 |
758,294 | |
|
Mexico, Sr. Unscd. Notes |
6.13 |
2/9/2038 |
600,000 |
578,850 | |
|
Mexico, Sr. Unscd. Notes |
6.25 |
8/27/2037 |
200,000 |
196,500 | |
|
Panama, Sr. Unscd. Notes |
5.66 |
2/23/2038 |
200,000 |
195,100 | |
|
Romania, Sr. Unscd. Notes(b) |
6.00 |
9/24/2044 |
EUR |
210,000 |
227,710 |
|
Saudi Arabia, Sr. Unscd. Notes(b) |
5.88 |
1/12/2056 |
300,000 |
278,537 | |
|
Total
Foreign Governmental (cost $6,878,758) |
6,736,037 | ||||
|
Municipal Securities — 1.3% | |||||
|
New York State Dormitory Authority, Revenue Bonds, Refunding, Ser. C |
1.75 |
3/15/2028 |
2,155,000 |
2,067,011 | |
|
State Board of Administration Finance Corp., Revenue Bonds, Ser. A |
1.71 |
7/1/2027 |
1,315,000 |
1,286,751 | |
|
Total
Municipal Securities (cost $3,470,000) |
3,353,762 | ||||
|
U.S. Government Agencies Collateralized Mortgage Obligations — .5% | |||||
|
Federal
National Mortgage Association, REMIC, Ser. 2013-39, Cl. UP(f)
(cost $1,228,124) |
2.50 |
5/25/2028 |
1,251,795 |
1,231,992 | |
|
U.S. Government Agencies Commercial Mortgage-Backed — .8% | |||||
|
Government
National Mortgage Association, Ser. 2012-135, Cl. AE (cost $2,155,286) |
1.83 |
12/16/2052 |
2,277,013 |
1,896,103 | |
|
U.S. Government Agencies Mortgage-Backed — 29.6% | |||||
|
Mortgage Pools — 24.1% | |||||
|
Federal Home Loan Mortgage Corp.: | |||||
|
2.00%, 12/1/2051(f) |
10,477,407 |
8,330,381 | |||
|
2.50%, 4/1/2052-8/1/2052(f) |
8,177,890 |
6,782,009 | |||
|
3.50%, 6/1/2035-12/1/2048(f) |
4,395,016 |
4,144,157 | |||
|
4.50%, 2/1/2034(f) |
76,823 |
75,847 | |||
|
5.00%, 12/1/2045-6/1/2053(f) |
7,713,415 |
7,549,799 | |||
|
5.50%, 7/1/2040-6/1/2055(f) |
7,573,388 |
7,610,087 | |||
|
6.00%, 9/1/2055(f) |
1,524,902 |
1,550,224 | |||
|
Federal National Mortgage Association: | |||||
|
2.00%, 4/1/2051(f) |
3,541,044 |
2,793,998 | |||
|
2.50%, 3/1/2052(f) |
4,291,603 |
3,571,729 | |||
|
3.00%, 1/1/2050-12/1/2051(f) |
7,023,553 |
6,076,446 | |||
|
4.50%, 8/1/2053(f) |
1,796,937 |
1,707,809 | |||
|
5.50%, 8/1/2053-4/1/2056(f) |
4,237,102 |
4,216,270 | |||
|
6.00%, 6/1/2054(f) |
1,398,532 |
1,426,352 | |||
|
Government National Mortgage Association II: | |||||
|
3.50%, 8/20/2055 |
2,194,530 |
1,920,573 | |||
|
4.00%, 2/20/2055-3/20/2055 |
2,430,045 |
2,196,862 | |||
|
59,952,543 | |||||
|
TBA Purchased Commitments — 5.5% | |||||
|
Federal National Mortgage Association: | |||||
|
3.50%, 9/15/2055(f),(g) |
750,000 |
665,068 | |||
|
4.00%, 9/15/2055(f),(g) |
575,000 |
524,733 | |||
|
4.50%, 9/15/2056(f),(g) |
1,650,000 |
1,548,646 | |||
|
5.00%, 9/15/2040(f),(g) |
3,000,000 |
2,985,546 | |||
9
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Principal Amount ($)(a) |
Value ($) | |||
|
U.S. Government Agencies Mortgage-Backed — 29.6% (continued) | |||||
|
TBA Purchased Commitments — 5.5% (continued) | |||||
|
5.50%, 9/15/2055(f),(g) |
7,550,000 |
7,473,511 | |||
|
6.00%, 9/15/2055(f),(g) |
625,000 |
631,890 | |||
|
13,829,394 | |||||
|
Total
U.S. Government Agencies Mortgage-Backed (cost $75,883,352) |
73,781,937 | ||||
|
Coupon
Rate (%) |
Maturity
Date |
||||
|
U.S. Treasury Securities — 6.5% | |||||
|
U.S. Treasury Bonds |
4.63 |
11/15/2045 |
317,000 |
293,485 | |
|
U.S. Treasury Bonds(d) |
4.63 |
2/15/2046 |
3,325,000 |
3,075,625 | |
|
U.S. Treasury Bonds(d) |
4.63 |
11/15/2055 |
600,000 |
544,055 | |
|
U.S. Treasury Bonds |
4.75 |
2/15/2056 |
590,000 |
546,395 | |
|
U.S. Treasury Bonds |
4.88 |
8/15/2045 |
1,086,000 |
1,039,336 | |
|
U.S. Treasury Bonds |
5.00 |
5/15/2046 |
325,000 |
315,479 | |
|
U.S. Treasury Bonds |
5.13 |
8/15/2046 |
1,600,000 |
1,578,250 | |
|
U.S. Treasury Inflation Indexed Bonds(h) |
2.38 |
2/15/2055 |
1,234,000 |
1,148,059 | |
|
U.S. Treasury Notes |
3.75 |
5/15/2028 |
3,370,000 |
3,338,143 | |
|
U.S. Treasury Notes(i) |
3.88 |
4/30/2031 |
4,426,000 |
4,313,102 | |
|
Total
U.S. Treasury Securities (cost $16,542,919) |
16,191,929 | ||||
|
1-Day
Yield (%) |
Shares |
||||
|
Investment Companies — 2.0% | |||||
|
Registered Investment Companies — 2.0% | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares(j)
(cost $5,086,771) |
3.64 |
5,086,771 |
5,086,771 | ||
|
Investment of Cash Collateral for Securities Loaned — .1% | |||||
|
Registered Investment Companies — .1% | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares(j)
(cost $223,000) |
3.64 |
223,000 |
223,000 | ||
|
Total Investments (cost $268,583,176) |
105.4% |
262,719,920 | |||
|
Liabilities, Less Cash and Receivables |
(5.4%) |
(13,556,907) | |||
|
Net Assets |
100.0% |
249,163,013 | |||
|
CLO—Collateralized Loan Obligation |
|
EUR—Euro |
|
REMIC—Real Estate Mortgage Investment Conduit |
|
TBA—To Be Announced |
|
TSFR—Term Secured Overnight Financing Rate Reference Rates |
|
(a) |
Amount stated in U.S. Dollars unless otherwise noted above. |
|
(b) |
Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At August 31, 2026, these securities amounted to $67,959,776 or 27.3% of net assets. |
|
(c) |
Variable rate security—Interest rate resets periodically and the rate shown is the interest rate in effect at period end. Security description also includes the reference rate and spread if published and available. |
10
|
(d) |
Security, or portion thereof, on loan. At August 31, 2026, the value of the fund’s securities on loan was $10,431,183 and the value of the collateral was $10,807,381, consisting of cash collateral of $223,000 and U.S. Government & Agency securities valued at $10,584,381. In addition, the value of collateral may include pending sales that are also on loan. |
|
(e) |
Security is a perpetual security with no specified maturity date. Maturity date shown is next reset date of the security. |
|
(f) |
The Federal Housing Finance Agency (“FHFA”) placed the Federal Home Loan Mortgage Corporation and Federal National Mortgage Association into conservatorship with FHFA as the conservator. As such, the FHFA oversees the continuing affairs of these companies. |
|
(g) |
Purchased on a forward commitment basis. |
|
(h) |
Principal amount for accrual purposes is periodically adjusted based on changes in the Consumer Price Index. |
|
(i) |
Held by a broker in a segregated account as collateral for open futures positions. |
|
(j) |
Investment in affiliated issuer. The investment objective of this investment company is publicly available and can be found within the investment company’s prospectus. |
|
TBA Sale Commitments | |||||
|
Description |
Principal
Amount ($) |
Value ($) | |||
|
U.S. Government Agencies Mortgage-Backed — (1.8%) | |||||
|
Federal National Mortgage Association: | |||||
|
2.50%, 9/15/2055(a),(b) |
(1,200,000) |
(979,033) | |||
|
3.00%, 9/15/2055(a),(b) |
(600,000) |
(511,424) | |||
|
3.50%, 9/15/2040(a),(b) |
(2,000,000) |
(1,877,862) | |||
|
5.50%, 9/15/2040(a),(b) |
(1,000,000) |
(1,009,807) | |||
|
Total Sale Commitments (Proceeds $4,389,749) |
(4,378,126) | ||||
|
(a) |
The Federal Housing Finance Agency (“FHFA”) placed the Federal Home Loan Mortgage Corporation and Federal National Mortgage Association into conservatorship with FHFA as the conservator. As such, the FHFA oversees the continuing affairs of these companies. |
|
(b) |
Sold on a delayed delivery basis. |
|
Affiliated Issuers | |||||
|
Description |
Value
($) 8/31/2025 |
Purchases ($)† |
Sales ($) |
Value
($) 8/31/2026 |
Dividends/
Distributions ($) |
|
Registered Investment Companies - 2.0%†† | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares - 2.0% |
- |
104,339,732 |
(99,252,961) |
5,086,771 |
68,126 |
|
BNY Dreyfus Institutional Preferred Government Plus Money Market Fund, Institutional Shares - .0% |
5,808,795 |
16,517,421 |
(22,326,216) |
- |
25,018 |
|
Investment of Cash Collateral for Securities Loaned - .1%†† | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares - .1% |
- |
8,784,691 |
(8,561,691) |
223,000 |
8,879††† |
|
BNY Dreyfus Institutional Preferred Government Plus Money Market Fund, Institutional Shares - .0% |
888,983 |
45,416,004 |
(46,304,987) |
- |
9,428††† |
|
Total - 2.1% |
6,697,778 |
175,057,848 |
(176,445,855) |
5,309,771 |
111,451 |
|
† |
Includes reinvested dividends/distributions. |
|
†† |
Effective January 9, 2026, due to the fund converting to an ETF, the cash vehicle and the cash collateral for securities lending was transferred from BNY Dreyfus Institutional Preferred Government Plus Money Market Fund, Institutional Shares to BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares. |
|
††† |
Represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities. |
11
SCHEDULE OF INVESTMENTS (continued)
|
Futures | |||||
|
Description |
Number
of Contracts |
Expiration |
Notional
Value ($) |
Market
Value ($) |
Unrealized
Appreciation
(Depreciation) ($) |
|
Futures Long |
|||||
|
2 Year U.S. Treasury Note |
13 |
12/31/2026 |
2,673,552 |
2,668,047 |
(5,505) |
|
5 Year U.S. Treasury Note |
70 |
12/31/2026 |
7,424,762 |
7,399,219 |
(25,543) |
|
U.S. Treasury Long-Term Bond |
24 |
12/21/2026 |
2,614,376 |
2,607,000 |
(7,376) |
|
Ultra U.S. Treasury Bond |
144 |
12/21/2026 |
15,896,900 |
15,844,500 |
(52,400) |
|
Futures Short |
|||||
|
10 Year U.S. Treasury Note |
6 |
12/21/2026 |
648,036 |
645,937 |
2,099 |
|
Euro-Bund |
6 |
9/8/2026 |
879,674(a) |
859,035 |
20,639 |
|
Euro-Buxl 30 Year Bond |
2 |
9/8/2026 |
253,948(a) |
240,812 |
13,136 |
|
Ultra 10 Year U.S. Treasury Note |
8 |
12/21/2026 |
876,861 |
875,375 |
1,486 |
|
Gross Unrealized Appreciation |
37,360 | ||||
|
Gross Unrealized Depreciation |
(90,824) | ||||
|
(a) |
Notional amounts in foreign currency have been converted to USD using relevant foreign exchange rates. |
|
Forward Foreign Currency Exchange Contracts | |||||
|
Counterparty/
Purchased
Currency |
Purchased
Currency
Amounts |
Currency
Sold |
Sold
Currency
Amounts |
Settlement
Date |
Unrealized
(Depreciation) ($) |
|
Goldman Sachs & Co. LLC | |||||
|
United States Dollar |
619,233 |
Euro |
537,000 |
9/4/2026 |
(4,616) |
|
Gross Unrealized Depreciation |
(4,616) | ||||
See notes to financial statements.
12
STATEMENT OF ASSETS AND LIABILITIES
August 31, 2026
|
Cost |
Value | |
|
Assets ($): |
||
|
Investments
in securities—See Schedule of Investments (including securities on loan, valued at $10,431,183)—Note 2(c): |
||
|
Unaffiliated issuers |
263,273,405 |
257,410,149 |
|
Affiliated issuers |
5,309,771 |
5,309,771 |
|
Cash denominated in foreign currency |
34,631 |
34,887 |
|
Receivable for investment securities sold—TBA |
4,389,749 | |
|
Dividends, interest and securities lending income receivable |
2,184,362 | |
|
Receivable for futures variation margin—Note 5 |
452,805 | |
|
269,781,723 | ||
|
Liabilities ($): |
||
|
Due to BNY Mellon ETF Investment Adviser, LLC—Note 4(b) |
84,757 | |
|
Payable for investment securities purchased—TBA |
13,855,564 | |
|
TBA sale commitments, at value (proceeds $4,389,749)—Note 5 |
4,378,126 | |
|
Payable for investment securities purchased |
1,578,381 | |
|
Cash collateral due to broker—Note 5 |
467,658 | |
|
Liability for securities on loan—Note 2(c) |
223,000 | |
|
Reorganization expense payable—Note 1 |
11,000 | |
|
Unrealized depreciation on forward foreign currency exchange contracts—Note 5 |
4,616 | |
|
Other accrued expenses |
15,608 | |
|
20,618,710 | ||
|
Net Assets ($) |
249,163,013 | |
|
Composition of Net Assets ($): |
||
|
Paid-in capital |
282,800,265 | |
|
Total distributable earnings (loss) |
(33,637,252 ) | |
|
Net Assets ($) |
249,163,013 | |
|
Shares Outstanding |
||
|
Shares outstanding no par value (unlimited shares authorized) |
10,581,435 | |
|
Net Asset Value Per Share ($) |
23.55 | |
|
Market Price Per Share ($) |
23.50 |
See notes to financial statements.
13
STATEMENT OF OPERATIONS
Year Ended August 31, 2026(a)
|
Investment Income ($): |
|
|
Income: |
|
|
Interest |
15,573,800 |
|
Dividends: |
|
|
Affiliated issuers |
93,144 |
|
Affiliated income net of rebates from securities lending—Note 2(c) |
18,307 |
|
Total Income |
15,685,251 |
|
Expenses: |
|
|
Management fee—Note 4(a) |
1,380,148 |
|
Administration fee—Note 4(a) |
215,193 |
|
Reorganization expense—Note 1 |
117,103 |
|
Registration fees |
30,086 |
|
Professional fees |
22,379 |
|
Trustees’ fees and expenses—Note 4(c) |
19,855 |
|
Chief Compliance Officer fees—Note 4(b) |
10,780 |
|
Prospectus and shareholders’ reports |
5,727 |
|
Shareholder servicing costs—Note 4(b) |
4,452 |
|
Shareholder and regulatory reports service fees—Note 4(b) |
3,850 |
|
Custodian fees—Note 4(b) |
1,395 |
|
Loan commitment fees—Note 3 |
1,249 |
|
Miscellaneous |
1,644 |
|
Total Expenses |
1,813,861 |
|
Net Investment Income |
13,871,390 |
|
Realized and Unrealized Gain (Loss) on Investments—Note 5 ($): | |
|
Net realized gain (loss) on investments and foreign currency transactions |
(662,837 ) |
|
Net realized gain (loss) on TBA sale commitments |
63,302 |
|
Net realized gain (loss) on futures |
(1,632,851 ) |
|
Net realized gain (loss) on forward foreign currency exchange contracts |
2,627 |
|
Net Realized Gain (Loss) |
(2,229,759 ) |
|
Net change in unrealized appreciation (depreciation) on investments and foreign currency transactions |
(6,799,659 ) |
|
Net change in unrealized appreciation (depreciation) on TBA sale commitments |
11,623 |
|
Net change in unrealized appreciation (depreciation) on futures |
(53,464 ) |
|
Net change in unrealized appreciation (depreciation) on forward foreign currency exchange contracts |
(4,616 ) |
|
Net Change in Unrealized Appreciation (Depreciation) |
(6,846,116 ) |
|
Net Realized and Unrealized Gain (Loss) on Investments |
(9,075,875 ) |
|
Net Increase in Net Assets Resulting from Operations |
4,795,515 |
|
(a) |
After the close of business on January 9, 2026, BNY Mellon Intermediate Bond Fund (the “Predecessor Fund”) was reorganized into BNY Mellon Active Core Bond ETF. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
See notes to financial statements.
14
STATEMENT OF CHANGES IN NET ASSETS
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Operations ($): |
||
|
Net investment income |
13,871,390 |
15,007,306 |
|
Net realized gain (loss) on investments |
(2,229,759) |
(4,562,720) |
|
Net change in unrealized appreciation (depreciation) on investments |
(6,846,116) |
7,238,880 |
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
4,795,515 |
17,683,466 |
|
Distributions ($): |
||
|
Distributions to shareholders: |
||
|
ETF shares |
(7,672,794) |
- |
|
Class M |
(4,944,613) |
(15,113,016) |
|
Investor Shares |
(83,307) |
(216,542) |
|
Total Distributions |
(12,700,714) |
(15,329,558) |
|
Beneficial Interest Transactions ($): |
||
|
Net proceeds from shares sold: |
||
|
Class M |
18,430,372 |
61,708,466 |
|
Investor Shares |
2,656,249 |
5,935,438 |
|
Net assets received in connection with reorganization—Note 1 |
388,466,587 |
- |
|
Distributions reinvested: |
||
|
Class M |
894,583 |
2,662,156 |
|
Investor Shares |
72,440 |
184,461 |
|
Cost of shares redeemed: |
||
|
ETF shares |
(130,749,127) |
- |
|
Class M |
(437,177,416) |
(122,074,488) |
|
Investor Shares |
(8,736,302) |
(7,451,718) |
|
Transaction fees—Note 6 |
196,124 |
- |
|
Increase (Decrease) in Net Assets from Beneficial Interest Transactions |
(165,946,490) |
(59,035,685) |
|
Total Increase (Decrease) in Net Assets |
(173,851,689) |
(56,681,777) |
|
Net Assets ($): |
||
|
Beginning of Period |
423,014,702 |
479,696,479 |
|
End of Period |
249,163,013 |
423,014,702 |
15
STATEMENT OF CHANGES IN NET ASSETS (continued)
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Capital Share Transactions (Shares): |
||
|
ETF shares |
||
|
Shares issued in connection with reorganization—Note 1 |
16,021,435 |
- |
|
Shares redeemed |
(5,440,000) |
- |
|
Net Increase (Decrease) in Shares Outstanding |
10,581,435 |
- |
|
Class M(d),(e) |
||
|
Shares sold |
759,666 |
2,582,714 |
|
Shares issued for distributions reinvested |
36,892 |
111,218 |
|
Shares redeemed |
(18,029,690) |
(5,112,963) |
|
Net Increase (Decrease) in Shares Outstanding |
(17,233,132) |
(2,419,031) |
|
Investor Shares(d) |
||
|
Shares sold |
217,665 |
496,460 |
|
Shares issued for distributions reinvested |
5,945 |
15,351 |
|
Shares redeemed |
(717,527) |
(622,613) |
|
Net Increase (Decrease) in Shares Outstanding |
(493,917) |
(110,802) |
|
(a) |
The fund commenced offering ETF shares after the close of business January 9, 2026. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(b) |
On December 26, 2025, the Predecessor Fund redesignated Investor Shares into Class M shares. |
|
(c) |
As of the close of business on January 9, 2026, pursuant to an Agreement and Plan of Reorganization (the “Agreement”) previously approved by the Predecessor Fund’s Board of Trustees (the “Predecessor Board”), all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund. |
|
(d) |
During the period ended August 31, 2026, 329,863 Investor Shares representing $4,007,348 were exchanged for 165,765 Class M shares and during the period ended August 31, 2025, 247,653 Class M shares representing $5,896,979 were exchanged for 493,261 Investor Shares. |
|
(e) |
After the close of business January 2, 2026, the Predecessor Fund Class M shares underwent a one for two reverse stock split. Share amounts presented here have been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
See notes to financial statements.
16
FINANCIAL HIGHLIGHTS
Please note that financial highlights information in the following table for the fund’s ETF shares represents the financial highlights of the Predecessor Fund (Class M shares) for periods prior to the commencement of operations of the Fund’s ETF shares on January 9, 2026. On that date, all of the assets of the Predecessor Fund were transferred to the fund in exchange for ETF shares in a tax-free reorganization. Accordingly, financial highlights for periods after January 9, 2026 represent the results of the fund’s ETF shares.
The following table describes the performance for the fiscal periods indicated. All information (except portfolio turnover rate) reflects financial results for a single fund share. Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, and redemption at net asset value on the last day of the period. Net asset value total return includes adjustments in accordance with accounting principles generally accepted in the United States of America and as such, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset value and returns for shareholder transactions. Market price total return is calculated assuming an initial investment made at the market price at the beginning of the period, reinvestment of all dividends and distributions at market price during the period, and sale at the market price on the last day of the period.
|
Year Ended August 31, | |||||
|
2026(a) |
2025(a) |
2024(a) |
2023(a) |
2022(a) | |
|
Per Share Data ($):(b) |
|||||
|
Net asset value, beginning of period |
24.20 |
24.04 |
23.22 |
23.54 |
25.86 |
|
Investment Operations: |
|||||
|
Net investment income(c) |
.98 |
.80 |
.70 |
.56 |
.48 |
|
Net realized and unrealized gain (loss) on investments |
(.75 ) |
.20 |
.82 |
(.26 ) |
(2.26 ) |
|
Total from Investment Operations |
.23 |
1.00 |
1.52 |
.30 |
(1.78 ) |
|
Distributions: |
|||||
|
Dividends from net investment income |
(.89 ) |
(.84 ) |
(.70 ) |
(.62 ) |
(.54 ) |
|
Transaction fees(c) |
.01 |
- |
- |
- |
- |
|
Net asset value, end of period |
23.55 |
24.20 |
24.04 |
23.22 |
23.54 |
|
Market value, end of period |
23.50 |
N/A |
N/A |
N/A |
N/A |
|
Total Return (%) |
.99 |
4.22 |
6.66 |
1.26 |
(6.93 ) |
|
Market Price Total Return (%) |
.78 |
N/A |
N/A |
N/A |
N/A |
|
Ratios/Supplemental Data (%): |
|||||
|
Ratio of total expenses to average net assets |
.53 (d) |
.60 |
.59 |
.58 |
.56 |
|
Ratio of net expenses to average net assets |
.53 (d) |
.60 (e) |
.59 (e) |
.58 (e) |
.56 |
|
Ratio of net investment income to average net assets |
4.02 (d) |
3.38 (e) |
2.96 (e) |
2.44 (e) |
1.98 |
|
Portfolio Turnover Rate |
124.41 (f) |
64.17 |
39.92 |
26.10 |
31.46 |
|
Net Assets, end of period ($ x 1,000) |
249,163 |
417,011 |
472,402 |
506,245 |
619,470 |
|
(a) |
After the close of business January 2, 2026, the Predecessor Fund Class M shares underwent a one for two reverse stock split. The per share data presented here has been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
|
(b) |
The fund commenced offering ETF shares after the close of business January 9, 2026. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(c) |
Based on average shares outstanding. |
|
(d) |
Amount does not include the expenses of the underlying funds. |
|
(e) |
Amount inclusive of reduction in fees due to earnings credits. |
|
(f) |
Portfolio turnover rate does not include securities received or delivered from processing creations or redemptions. |
See notes to financial statements.
17
NOTES TO FINANCIAL STATEMENTS
NOTE 1—
Organization:
BNY Mellon Active Core Bond ETF (the “fund”) is a separate diversified series of BNY Mellon ETF Trust II (the “Trust”), which is registered as a Massachusetts business trust under the Investment Company Act of 1940, as amended (the “Act”), as an open-end management investment company. The Trust operates as a series company currently consisting of eleven series, including the fund. The investment objective of the fund is to seek total return (consisting of capital appreciation and current income). BNY Mellon ETF Investment Adviser, LLC (the “Adviser”), a wholly-owned subsidiary of The Bank of New York Mellon Corporation (“BNY”), serves as the fund’s investment adviser. Insight North America LLC (the “Sub-Adviser”), an indirect wholly-owned subsidiary of BNY and an affiliate of the Adviser, serves as the fund’s sub-adviser. The Bank of New York Mellon, a subsidiary of BNY and an affiliate of the Adviser, serves as administrator, custodian and transfer agent with the Trust. BNY Mellon Securities Corporation (the “Distributor”), a wholly-owned subsidiary of the Adviser, is the distributor of the fund’s shares.
At the close of business on January 2, 2026, the Predecessor Fund’s Class M shares outstanding (the Predecessor Fund’s only existing share class) underwent a one for two reverse stock split, reducing the number of shares and increasing the net asset value per share proportionally, without affecting the total investment value or triggering a taxable event (the “Reverse Stock Split”). The Predecessor Fund’s Class M shares were adjusted to reflect the Reverse Stock Split.
As of the close of business on January 9, 2026, pursuant to the Agreement previously approved by the Predecessor Board, all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund in each case in an amount equal to the aggregate net asset value of their investment in the Predecessor Fund at the time of the exchange. On December 26, 2025, the Predecessor Fund redesignated Investor shares into Class M shares. The net asset value of the fund’s shares on the close of business on January 9, 2026, at the time of the reorganization was $24.25 for Class M shares, and a total of 16,021,435 Class M shares, representing net assets of $388,466,587 (including $553,483 net appreciation on investments) issued to shareholders of the Predecessor Fund in the exchange. The fund is the accounting survivor of the Predecessor Fund and the Predecessor Fund’s historical performance is presented for periods through January 9, 2026. As of the end of the reporting period, total reorganization costs attributable to the reorganization paid by the Predecessor Fund were $117,103, of which $11,000 is an open liability as of August 31, 2026.
The shares of the fund are referred to herein as “Shares” or “Fund Shares.” Fund Shares are listed and traded on NYSE Arca, Inc. The market price of each Share may differ to some degree from the fund’s net asset value (“NAV”). Unlike conventional mutual funds, the fund issues and redeems Shares on a continuous basis, at NAV, only in a large specified number of Shares, each called a “Creation Unit”. Creation Units are issued and redeemed principally in exchange for the deposit or delivery of a basket of securities. Except when aggregated in Creation Units by Authorized Participants, the Shares are not individually redeemable securities of the fund. Individual Fund Shares may only be purchased and sold on the NYSE Arca, Inc., other national securities exchanges, electronic crossing networks and other alternative trading systems through your broker-dealer at market prices. Because Fund Shares trade at market prices rather than at NAV, Fund Shares may trade at a price greater than NAV (premium) or less than NAV (discount). When buying or selling Shares in the secondary market, you may incur costs attributable to the difference between the highest price a buyer is willing to pay to purchase Shares of the fund (bid) and the lowest price a seller is willing to accept for Shares of the fund (ask).
NOTE 2—
Significant Accounting Policies:
The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) is the exclusive reference of authoritative U.S. generally accepted accounting principles (“GAAP”) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal laws are also sources of authoritative GAAP for SEC registrants. The fund is an investment company and applies the accounting and reporting guidance of the FASB ASC Topic 946 Financial Services-Investment Companies. The fund’s financial statements are prepared in accordance with GAAP, which may require the use of management estimates and assumptions. Actual results could differ from those estimates.
The Trust enters into contracts that contain a variety of indemnifications. The fund’s maximum exposure under these arrangements is unknown. The fund does not anticipate recognizing any loss related to these arrangements.
(a) Portfolio valuation: The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). GAAP establishes a fair value hierarchy that prioritizes the inputs of valuation techniques used to measure fair value. This hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
18
NOTES TO FINANCIAL STATEMENTS (continued)
Additionally, GAAP provides guidance on determining whether the volume and activity in a market has decreased significantly and whether such a decrease in activity results in transactions that are not orderly. GAAP requires enhanced disclosures around valuation inputs and techniques used during annual and interim periods.
Various inputs are used in determining the value of the fund’s investments relating to fair value measurements. These inputs are summarized in the three broad levels listed below:
Level 1—unadjusted quoted prices in active markets for identical investments.
Level 2—other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).
Level 3—significant unobservable inputs (including the fund’s own assumptions in determining the fair value of investments).
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the fund’s investments are as follows:
The Trust’s Board of Trustees (the “Board”) has designated the Adviser as the fund’s valuation designee to make all fair value determinations with respect to the fund’s portfolio of investments, subject to the Board’s oversight.
Investments in other open-end investment companies are valued at their reported NAVs each day and are generally categorized within Level 1 of the fair value hierarchy.
Investments in debt securities and instruments generally will be valued, to the extent possible, by one or more independent pricing services (the “Service”). When, in the judgment of the Service, quoted bid prices for debt securities and instruments are representative of the bid side of the market, these investments are valued at the mean between the quoted bid prices (as obtained by the Service from dealers in such securities) and asked prices (as calculated by the Service based upon its evaluation of the market for such securities). The value of other debt securities and instruments is determined by the Service based on methods which include consideration of: yields or prices of securities of comparable quality, coupon, maturity and type; indications as to values from dealers; and general market conditions. The Services are engaged under the general supervision of the Board. Overnight and certain other short-term debt securities and instruments (excluding Treasury Bills) will be valued by the amortized cost method, which approximates fair value, unless a Service provides a valuation for such security or, in the opinion of the valuation designee, the amortized cost method would not represent fair value. These securities are generally categorized within Level 2 of the fair value hierarchy.
Restricted securities, as well as securities or other assets for which recent market quotations are not readily available or are determined not to reflect fair value accurately, are valued at fair value as determined in good faith based on procedures approved by the Board. Fair value of investments may be determined by the valuation designee using such information as it deems appropriate under the circumstances. The factors that may be considered when fair valuing a security include fundamental analytical data, the nature and duration of restrictions on disposition, an evaluation of the forces that influence the market in which the securities are purchased and sold, and public trading in similar securities of the issuer or comparable issuers. Using fair value to price investments may result in a value that is different from a security’s most recent closing price and from the prices used by other funds to calculate their NAVs. These securities are either categorized within Level 2 or 3 of the fair value hierarchy depending on the relevant inputs used.
Market quotations of foreign securities in foreign currencies and any fund assets or liabilities initially expressed in terms of foreign currency are translated into U.S. dollars at the spot rate.
Forward foreign currency exchange contracts (“forward contracts”) generally are valued using the forward rate obtained from a Service and are categorized within Level 2 of the fair value hierarchy. Futures contracts will be valued at the most recent settlement price and are generally categorized within Level 1 of the fair value hierarchy.
19
NOTES TO FINANCIAL STATEMENTS (continued)
The following is a summary of the inputs used as of August 31, 2026 in valuing the fund’s investments:
|
Level
1 - Unadjusted
Quoted Prices |
Level
2- Other Significant
Observable Inputs |
Level
3- Significant
Unobservable
Inputs |
Total | |
|
Assets ($) |
||||
|
Investments in Securities:† |
||||
|
Asset-Backed Securities |
— |
30,369,539 |
— |
30,369,539 |
|
Collateralized Loan Obligations |
— |
11,312,705 |
— |
11,312,705 |
|
Commercial Mortgage-Backed |
— |
11,137,281 |
— |
11,137,281 |
|
Corporate Bonds and Notes |
— |
101,398,864 |
— |
101,398,864 |
|
Foreign Governmental |
— |
6,736,037 |
— |
6,736,037 |
|
Municipal Securities |
— |
3,353,762 |
— |
3,353,762 |
|
U.S. Government Agencies Collateralized Mortgage Obligations |
— |
1,231,992 |
— |
1,231,992 |
|
U.S. Government Agencies Commercial Mortgage-Backed |
— |
1,896,103 |
— |
1,896,103 |
|
U.S. Government Agencies Mortgage-Backed |
— |
73,781,937 |
— |
73,781,937 |
|
U.S. Treasury Securities |
— |
16,191,929 |
— |
16,191,929 |
|
Investment Companies |
5,309,771 |
— |
— |
5,309,771 |
|
5,309,771 |
257,410,149 |
— |
262,719,920 | |
|
Other Financial Instruments: |
||||
|
Futures†† |
37,360 |
— |
— |
37,360 |
|
37,360 |
— |
— |
37,360 | |
|
Liabilities ($) |
||||
|
Investments in Securities:† |
||||
|
U.S. Government Agencies Mortgage-Backed |
— |
(4,378,126) |
— |
(4,378,126) |
|
Other Financial Instruments: |
||||
|
Forward Foreign Currency Exchange Contracts†† |
— |
(4,616) |
— |
(4,616) |
|
Futures†† |
(90,824) |
— |
— |
(90,824) |
|
(90,824) |
(4,382,742) |
— |
(4,473,566) |
|
† |
See Schedule of Investments for additional detailed categorizations, if any. |
|
†† |
Amount shown represents unrealized appreciation (depreciation) at period end, but only variation margin on exchange-traded and centrally cleared derivatives, if any, are reported in the Statement of Assets and Liabilities. |
(b) Foreign currency transactions: The fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in the market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss on investments.
Net realized foreign exchange gains or losses arise from sales of foreign currencies, currency gains or losses realized on securities transactions between trade and settlement date, and the difference between the amounts of dividends, interest and foreign withholding taxes recorded on the fund’s books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the value of assets and liabilities other than investments resulting from changes in exchange rates. Foreign currency gains and losses on foreign currency transactions are also included with net realized and unrealized gain or loss on investments.
(c) Securities transactions and investment income: Securities transactions are recorded on a trade date basis. Realized gains and losses from securities transactions are recorded on the identified cost basis. Dividend income is recognized on the ex-dividend date and interest income, including, where applicable, accretion of discount and amortization of premium on investments, is recognized on the accrual basis.
20
NOTES TO FINANCIAL STATEMENTS (continued)
Pursuant to a securities lending agreement with BNY, the fund may lend securities to qualified institutions. It is the fund’s policy that, at origination, all loans are secured by collateral of at least 102% of the value of U.S. securities loaned and 105% of the value of foreign securities loaned. Collateral equivalent to at least 100% of the market value of securities on loan is maintained at all times. Collateral is either in the form of cash, which can be invested in certain money market mutual funds managed by the Adviser or its affiliates, or U.S. Government and Agency securities. Any non-cash collateral received cannot be sold or re-pledged by the fund, except in the event of borrower default, and is not reflected in the Statement of Assets and Liabilities. The securities on loan, if any, are also disclosed in the fund’s Schedule of Investments. The fund is entitled to receive all dividends, interest and distributions on securities loaned, in addition to income earned as a result of the lending transaction. Should a borrower fail to return the securities in a timely manner, BNY is required to replace the securities for the benefit of the fund or credit the fund with the market value of the unreturned securities and is subrogated to the fund’s rights against the borrower and the collateral. Additionally, the contractual maturity of security lending transactions are on an overnight and continuous basis. During the period ended August 31, 2026, BNY earned $2,366 from the lending of the fund’s portfolio securities, pursuant to the securities lending agreement.
For financial reporting purposes, the fund elects not to offset assets and liabilities subject to a securities lending agreement, if any, in the Statement of Assets and Liabilities. Therefore, all qualifying transactions are presented on a gross basis in the Statement of Assets and Liabilities. As of August 31, 2026, the fund had securities lending and the impact of netting of assets and liabilities and the offsetting of collateral pledged or received, if any, based on contractual netting/set-off provisions in the securities lending agreement are detailed in the following table:
|
Assets ($) |
|
|
Gross amount of securities loaned, at value,
as disclosed in the Statement of Assets and Liabilities |
10,431,183 |
|
Collateral
(received)/posted not offset in
the Statement of Assets and Liabilities |
(10,431,183 )† |
|
Net amount |
- |
|
† |
The value of the related collateral received by the fund exceeded the value of the securities loaned by the fund pursuant to the securities lending agreement. In addition, the value of collateral may include pending sales that are also on loan. See Schedule of Investments for detailed information regarding collateral received for open securities lending. |
(d) Affiliated issuers: Investments in other investment companies advised by the Adviser or its affiliates are considered “affiliated” under the Act.
(e) Market Risk: The value of the securities in which the fund invests may be affected by political, regulatory, economic and social developments, and developments that impact specific economic sectors, industries or segments of the market. In addition, turbulence in financial markets and reduced liquidity in equity, credit and/or fixed-income markets may negatively affect many issuers, which could adversely affect the fund. Global economies and financial markets are becoming increasingly interconnected, and conditions and events in one country, region or financial market may adversely impact issuers in a different country, region or financial market. These risks may be magnified if certain events or developments adversely interrupt the global supply chain; in these and other circumstances, such risks might affect companies world-wide. Local, regional or global events such as war, military conflicts, acts of terrorism, natural disasters, the spread of infectious illness or other public health issues, or other events could have a significant impact on the fund and its investments.
Fluctuation of Net Asset Value, Share Premiums and Discounts Risk: As with all exchange-traded funds, fund shares may be bought and sold in the secondary market at market prices. The trading prices of fund shares in the secondary market may differ from the fund’s daily net asset value per share and there may be times when the market price of the shares is more than the net asset value per share (premium) or less than the net asset value per share (discount). This risk is heightened in times of market volatility or periods of steep market declines.
Interest Rate Risk: Prices of bonds and other fixed rate fixed-income securities tend to move inversely with changes in interest rates. Typically, a rise in rates will adversely affect fixed-income securities and, accordingly, will cause the value of the fund’s investments in these securities to decline. A wide variety of market factors can cause interest rates to rise, including central bank monetary policy, rising inflation and changes in general economic conditions. It is difficult to predict the pace at which central banks or monetary authorities may increase (or decrease) interest rates or the timing, frequency, or magnitude of such changes. During periods of very low interest
21
NOTES TO FINANCIAL STATEMENTS (continued)
rates, which occur from time to time due to market forces or actions of governments and/or their central banks, including the Board of Governors of the Federal Reserve System in the U.S., the fund may be subject to a greater risk of principal decline from rising interest rates. When interest rates fall, the fund’s investments in new securities may be at lower yields and may reduce the fund’s income. Changing interest rates may have unpredictable effects on markets, may result in heightened market volatility and may detract from fund performance. The magnitude of these fluctuations in the market price of fixed-income securities is generally greater for securities with longer effective maturities and durations because such instruments do not mature, reset interest rates or become callable for longer periods of time. In addition, the rates on floating rate instruments adjust periodically with changes in market interest rates. Although these instruments are generally less sensitive to interest rate changes than fixed-rate instruments, the value of floating rate loans and other floating rate securities may decline if their interest rates do not rise as quickly, or as much, as general interest rates.
Derivatives Risk: A small investment in derivatives could have a potentially large impact on the fund’s performance. The use of derivatives involves risks different from, or possibly greater than, the risks associated with investing directly in the underlying assets, and the fund’s use of derivatives may result in losses to the fund. Derivatives in which the fund may invest can be highly volatile, illiquid and difficult to value, and there is the risk that changes in the value of a derivative held by the fund will not correlate with the underlying assets or the fund’s other investments in the manner intended. Certain derivatives have the potential for unlimited loss, regardless of the size of the initial investment, and involve greater risks than the underlying assets because, in addition to general market risks, they are subject to liquidity risk (lack of a liquid secondary market), credit and counterparty risk (failure of the counterparty to the derivatives transaction to honor its obligation) and pricing risk (risk that the derivative cannot or will not be accurately valued).
Fixed-Income Market Risk: The market value of a fixed-income security may decline due to general market conditions that are not specifically related to a particular company, such as real or perceived adverse economic conditions, changes in the outlook for corporate earnings, changes in interest or currency rates or adverse investor sentiment generally. The fixed-income securities market can be susceptible to increases in volatility and decreases in liquidity. Liquidity can decline unpredictably in response to overall economic conditions or credit tightening. Increases in volatility and decreases in liquidity may be caused by a rise in interest rates (or the expectation of a rise in interest rates). During periods of reduced market liquidity, the fund may not be able to readily sell fixed-income securities at prices at or near their perceived value. If the fund needed to sell large blocks of fixed-income securities to raise cash, those sales could further reduce the prices of such securities. Although the fund is expected to normally engage in in-kind redemptions, for any portion of the transaction not redeemed in-kind, an unexpected increase in fund redemption requests from Authorized Participants who may own a significant percentage of the fund’s shares, which may be triggered by market turmoil or an increase in interest rates, could cause the fund to sell certain of its holdings at a loss or at undesirable prices and adversely affect the fund’s share price and increase the fund’s liquidity risk, fund expenses and/or taxable distributions. Economic and other market developments can adversely affect fixed-income securities markets. Regulations and business practices, for example, have led some financial intermediaries to curtail their capacity to engage in trading (i.e., “market making”) activities for certain fixed-income securities, which could have the potential to decrease liquidity and increase volatility in the fixed-income securities markets. Federal Reserve policy in response to market conditions, including with respect to interest rates, may adversely affect the value, volatility and liquidity of dividend and interest paying securities. Policy and legislative changes worldwide are affecting many aspects of financial regulation. The impact of these changes on the markets, and the practical implications for market participants, may not be fully known for some time. Further, some securities give the issuer the option to prepay or call the securities before their maturity date, which may reduce the market value of the security and the anticipated yield-to-maturity.
Mortgage-Backed Securities Risk: Mortgage-backed securities represent a participation in, or are secured by, mortgage loans. Certain of the mortgage-backed securities in which the fund may invest are not backed by the full faith and credit of the U.S. government and there can be no assurance that the U.S. government would provide financial support to its agencies or instrumentalities where it was not obligated to do so. The fund may also invest in non-agency mortgage-backed securities, including privately-issued mortgage pass-through securities, which generally offer a higher yield than similar securities issued by a government entity because of the absence of any direct or indirect government or agency payment guarantees. These mortgage-related securities typically do not have the same credit standing as U.S. government guaranteed mortgage-backed securities. In addition, some mortgage-related securities issued by private organizations may not be readily marketable, may be more difficult to value accurately and may be more volatile than similar securities issued by a government entity. Mortgage-backed securities tend to increase in value less than other debt securities when interest rates decline. When interest rates rise, the effective duration of the fund’s mortgage-backed and other asset-backed securities may lengthen due to a drop in prepayments of the underlying mortgages or other assets. This is known as extension risk and would increase the fund’s sensitivity to rising interest rates and its potential for price declines. Because of prepayment and extension risk, mortgage-backed securities react differently to changes in interest rates than other bonds. Small movements in interest rates may quickly and significantly
22
NOTES TO FINANCIAL STATEMENTS (continued)
affect the value of certain mortgage-backed securities. Transactions in mortgage-backed pass-through securities often occur through “to-be-announced transactions” or “TBA” transactions. Default by or bankruptcy of a counterparty to a TBA transaction could expose the fund to possible losses because of an adverse market action, expenses, or delays in connection with the purchase or sale of the pools of mortgage-backed pass-through securities specified in the TBA transaction.
Authorized Participants, Market Makers and Liquidity Providers Risk: The fund has a limited number of financial institutions that may act as Authorized Participants, which are responsible for the creation and redemption activity for the fund. In addition, there may be a limited number of market makers and/or liquidity providers in the marketplace. To the extent either of the following events occur, fund shares may trade at a material discount to net asset value and possibly face delisting: (i) Authorized Participants exit the business or otherwise become unable to process creation and/or redemption orders and no other Authorized Participants step forward to perform these services, or (ii) market makers and/or liquidity providers exit the business or significantly reduce their business activities and no other entities step forward to perform their functions.
(f) Dividends and distributions to shareholders: Dividends and distributions payable to shareholders are recorded by the fund on the ex-dividend date. The fund normally declares and pays dividends from net investment income monthly. Income dividends for the fund may vary significantly from period to period. Dividends from net realized capital gains, if any, are normally declared and paid annually, but the fund may make distributions on a more frequent basis to comply with the distribution requirements of the Internal Revenue Code of 1986, as amended (the “Code”). To the extent that net realized capital gains can be offset by capital loss carryovers, it is the policy of the fund not to distribute such gains. Income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP.
(g) Federal income taxes: It is the policy of the fund to continue to qualify as a regulated investment company, if such qualification is in the best interests of its shareholders, by complying with the applicable provisions of the Code, and to make distributions of taxable income and net realized capital gain sufficient to relieve it from substantially all federal income and excise taxes.
As of and during the period ended August 31, 2026, the fund did not have any liabilities for any uncertain tax positions. The fund recognizes interest and penalties, if any, related to uncertain tax positions as income tax expense in the Statement of Operations. During the period ended August 31, 2026, the fund did not incur any interest or penalties.
Each tax year in the four-year period ended August 31, 2026 remains subject to examination by the Internal Revenue Service and state taxing authorities.
At August 31, 2026, the components of accumulated earnings on a tax basis were as follows: undistributed ordinary income $2,062,416, accumulated capital losses $29,702,256 and unrealized depreciation $5,997,412.
The fund is permitted to carry forward capital losses for an unlimited period. Furthermore, capital loss carryovers retain their character as either short-term or long-term capital losses.
The accumulated capital loss carryover is available for federal income tax purposes to be applied against future net realized capital gains, if any, realized subsequent to August 31, 2026. The fund has $3,215,732 of short-term capital losses and $26,486,524 of long-term capital losses which can be carried forward for an unlimited period.
The tax character of distributions paid to shareholders during the fiscal years ended August 31, 2026 and August 31, 2025 were as follows: ordinary income $12,700,714 and $15,329,558, respectively.
(h) Operating segment reporting: In accordance with FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”), the fund has operated and been managed as a single reportable segment, generating returns through dividends, interest, and/or gains from investments aligned with its single stated investment objective as outlined in the fund’s prospectus. The fund’s accounting policies are consistent with those described in these Notes to Financial Statements. The chief operating decision maker (“CODM”) is represented by BNY Investments and is comprised of Senior Management and Directors of BNY Investments. The CODM considers the net increase in net assets resulting from operations when deciding whether to purchase additional investments or make distributions to shareholders. Detailed financial information for the fund is presented in these financial statements, including total assets and liabilities in the Statement of Assets and Liabilities, investments held in the Schedule of Investments, results of operations and significant segment expenses in the Statement of Operations, and additional performance information—such as total return, portfolio turnover, and ratios—in the Financial Highlights.
23
NOTES TO FINANCIAL STATEMENTS (continued)
NOTE 3—
Bank Lines of Credit:
Prior to January 9, 2026, the Predecessor Fund had participated with other long-term open-end funds managed by the Predecessor Fund’s investment adviser, BNY Mellon Investment Adviser, Inc. (the “Predecessor Fund Adviser”) in a $738 million unsecured credit facility led by Citibank, N.A. (the “Citibank Credit Facility”) and a $300 million unsecured credit facility provided by BNY (the “BNY Credit Facility”), each to be utilized primarily for temporary or emergency purposes, including the financing of redemptions (each, a “Facility”). The Citibank Credit Facility is available in two tranches: (i) Tranche A is in an amount equal to $618 million and is available to all long-term open-ended funds, including the Predecessor Fund, and (ii) Tranche B is an amount equal to $120 million and is available only to BNY Mellon Floating Rate Income Fund, a series of BNY Mellon Investment Funds IV, Inc. In connection therewith, the Predecessor Fund agreed to pay its pro rata portion of commitment fees for Tranche A of the Citibank Credit Facility and the BNY Credit Facility. Interest was charged to the Predecessor Fund based on rates determined pursuant to the terms of the respective Facility at the time of borrowing. During the period ended August 31, 2026, the Predecessor Fund did not borrow under either Facility.
NOTE 4—
Management Fee, Administration Fee, Sub-Advisory Fee and Other Transactions with Affiliates:
(a) Pursuant to a management agreement with the Adviser, the management fee is computed at the annual rate of .40% of the value of the fund’s average daily net assets and is payable monthly. Prior to January 9, 2026, the Predecessor Fund Adviser fee was computed at an annual rate of .40% of the Predecessor Fund’s average daily net assets, and was payable monthly.
The Bank of New York Mellon served as administrator for the Predecessor Fund pursuant to an Administration Agreement with BNY Mellon Funds Trust (the “Predecessor Administration Agreement”). The Bank of New York Mellon had entered into a Sub-Administration Agreement with the Predecessor Fund Adviser pursuant to which BNY paid the Predecessor Fund Adviser for performing certain administrative services. Pursuant to the Predecessor Administration Agreement, the Bank of New York Mellon had provided or arranged for fund accounting, transfer agency and other Predecessor Fund administration services and received a fee based on the total net assets of the BNY Mellon Funds Trust based on the following rates:
|
0 up to $6 billion |
.15% |
|
$6 billion up to $12 billion |
.12% |
|
In excess of $12 billion |
.10% |
Effective January 9, 2026, pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Sub-Adviser serves as the fund’s sub-adviser responsible for the day-to-day management of the fund’s portfolio. The Adviser pays the Sub-Adviser a monthly fee at an annual percentage of the value of the fund’s average daily net assets. The Adviser has obtained an exemptive order from the SEC (the “Order”), upon which the fund may rely, to use a manager of managers approach that permits the Adviser, subject to certain conditions and approval by the Board, to enter into and materially amend sub-investment advisory agreements with one or more sub-advisers who are either unaffiliated with the Adviser or are wholly-owned subsidiaries (as defined under the Act) of the Adviser’s ultimate parent company, BNY, without obtaining shareholder approval. The Order also allows the fund to disclose the sub-advisory fee paid by the Adviser to any unaffiliated sub-adviser in the aggregate with other unaffiliated sub-advisers in documents filed with the SEC and provided to shareholders. In addition, pursuant to the Order, it is not necessary to disclose the sub-advisory fee payable by the Adviser separately to a sub-adviser that is a wholly-owned subsidiary of BNY in documents filed with the SEC and provided to shareholders; such fees are to be aggregated with fees payable to the Adviser. The Adviser has ultimate responsibility (subject to oversight by the Board) to supervise any sub-adviser and recommend the hiring, termination, and replacement of any sub-adviser to the Board.
Pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Adviser (not the fund) pays the Sub-Adviser a monthly fee at an annual rate of .20% of the value of the fund’s average daily net assets. For the period October 1, 2025 to January 9, 2026, under a similar agreement between the Predecessor Fund Adviser and the Sub-Adviser, the Predecessor Fund Adviser paid the Sub-Adviser the same fee rate.
(b) The Predecessor Fund had adopted a Shareholder Services Plan with respect to its Investor shares. The Predecessor Fund paid the Distributor at an annual rate of .25% of the value of its Investor shares average daily net assets for the provision of certain services. The services provided may have included personal services relating to shareholder accounts, such as answering shareholder inquiries regarding the fund, and services related to the maintenance of such shareholder accounts. The Shareholder Services Plan allowed the Distributor to make payments from the shareholder services fees it collected from the Predecessor Fund to compensate service agents (certain banks, securities brokers or dealers and other financial institutions) with respect to these services. The imposition of shareholder service fees was discontinued prior to the reorganization of the Predecessor Fund into the fund. During the period ended August 31,
24
NOTES TO FINANCIAL STATEMENTS (continued)
2026, Investor Shares were charged $4,440 pursuant to the Shareholder Services Plan.
The Predecessor Fund had an arrangement with BNY Mellon Transfer, Inc., (the “Transfer Agent”), a subsidiary of BNY and an affiliate of the Adviser, whereby the Predecessor Fund may have received earnings credits when positive cash balances were maintained, which were used to offset Transfer Agent fees. For financial reporting purposes, the fund includes transfer agent net earnings credits, if any, as an expense offset in the Statement of Operations.
The Predecessor Fund had an arrangement with The Bank of New York Mellon (the “Custodian”), a subsidiary of BNY and an affiliate of the Adviser, whereby the Predecessor Fund received interest income or was charged overdraft fees when cash balances were maintained. For financial reporting purposes, the fund includes this interest income and overdraft fees, if any, as interest income in the Statement of Operations.
The Predecessor Fund compensated the Transfer Agent, under a transfer agency agreement, for providing cash management services for the Predecessor Fund. The Transfer Agent fees are comprised of amounts paid on cash management fees which are related to Predecessor Fund subscriptions and redemptions. BNY paid the Predecessor Fund’s Transfer Agent fees comprised of amounts paid on a per account basis out of the administration fee it received from the BNY Mellon Funds Trust. During the period ended August 31, 2026, there were no transfer agent cash management fees or earnings credits for the Predecessor Fund.
The Predecessor Fund compensated the Custodian, under a custody agreement, for providing custodial services for the Predecessor Fund. These fees are determined based on net assets, geographic region and transaction activity. During the period ended August 31, 2026, the Predecessor Fund was charged $1,395 pursuant to the custody agreement.
The Predecessor Fund compensated the Custodian, under a shareholder redemption draft processing agreement, for providing certain services related to the Predecessor Fund’s check writing privilege. During the period ended August 31, 2026, the Predecessor Fund was charged $12 pursuant to the agreement, which is included in Shareholder servicing costs in the Statement of Operations.
During the period ended August 31, 2026, the Predecessor Fund was charged $10,780 for services performed by the Predecessor Fund’s Chief Compliance Officer and his staff. These fees are included in Chief Compliance Officer fees in the Statement of Operations.
The Predecessor Fund compensated the Custodian for providing shareholder reporting and regulatory services for the Predecessor Fund. These fees are included in Shareholder and regulatory reports service fees in the Statement of Operations. During the period ended August 31, 2026, the Custodian was compensated $3,850 for financial reporting and regulatory services.
The components of “Due to BNY Mellon ETF Investment Adviser, LLC” in the Statement of Assets and Liabilities consist of: management fee of $84,757.
(c) Each current Board member of the fund serves as a board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust. Annual retainer fees and attendance fees are allocated to each fund based on net assets. As of the reorganization, members of the Predecessor Board are no longer board members of the fund.
NOTE 5—
Securities Transactions:
The aggregate amount of purchases and sales (including paydowns) of investment securities, excluding short-term securities, derivatives and in-kind transactions, if any, during the period ended August 31, 2026, amounted to $431,434,720 and $586,011,152, respectively.
TBA Securities: During the period ended August 31, 2026, the fund transacted in TBA securities that involved buying or selling mortgage-backed securities on a forward commitment basis. A TBA transaction typically does not designate the actual security to be delivered and only includes an approximate principal amount; however, delivered securities must meet specified terms defined by industry guidelines, including issuer, rate and current principal amount outstanding on underlying mortgage pools. TBA securities subject to a forward commitment to sell at period end are included at the end of the fund’s Schedule of Investments.The proceeds and value of these commitments are reflected in the fund’s Statement of Assets and Liabilities as Receivable for TBA sale commitments (included in Receivable for investment securities sold-TBA) and TBA sale commitments, at value, respectively.
The fund enters into forward-settling mortgage-backed securities transactions (including TBA trades) pursuant to Master Securities Forward Transaction Agreements (“MSFTAs”) with approved counterparties. The MSFTAs provide for rights of setoff and close-out
25
NOTES TO FINANCIAL STATEMENTS (continued)
netting of covered transactions with the same counterparty upon an event of default and require posting or receipt of collateral (including cash) based on changes in the fair value of open positions.
The fund does not offset TBA-related assets and liabilities in the statement of assets and liabilities because the criteria for offsetting under GAAP are not met in the ordinary course of business. However, the fund’s TBA positions are subject to enforceable master netting arrangements. Collateral posted or received under MSFTAs is presented separately as “Cash pledged as collateral” or “Cash received as collateral”, if any. Collateral amounts are not offset against the related assets or liabilities except where offsetting criteria are met.
At August 31, 2026, the amounts are as follows:
|
TBA Sale Commitments: |
Assets ($) |
Liabilities ($) |
|
TBA forward receivables/payables (fair value) |
4,389,749 |
(13,855,564 ) |
|
Amounts offset in the statement of financial position |
- |
- |
|
Net amounts presented |
4,389,749 |
(13,855,564 ) |
|
Financial instruments subject to MSFTA (not offset) |
(4,378,126 ) |
13,829,394 |
|
Financial collateral (including cash) subject to MSFTA |
- |
- |
|
Net amount |
11,623 |
(26,170 ) |
Derivatives: A derivative is a financial instrument whose performance is derived from the performance of another asset. The fund enters into International Swaps and Derivatives Association, Inc. Master Agreements or similar agreements (collectively, “Master Agreements”) with its over-the counter (“OTC”) derivative contract counterparties in order to, among other things, reduce its credit risk to counterparties. Master Agreements include provisions for general obligations, representations, collateral and events of default or termination. Under a Master Agreement, the fund may offset with the counterparty certain derivative financial instruments’ payables and/or receivables with collateral held and/or posted and create one single net payment in the event of default or termination. Rule 18f-4 under the Act regulates the use of derivatives transactions for certain funds registered under the Act. Each type of derivative instrument that was held by the fund during the period ended August 31, 2026 is discussed below.
Broker Deposits: The amount included in Cash collateral payable to broker in the Statement of Assets and Liabilities represents cash balances that are due to one or more brokers, including collateral required for derivative contracts. Any income earned on cash balances due to a broker is recorded as interest income to the fund.
Futures: In the normal course of pursuing its investment objective, the fund is exposed to market risk, including interest rate risk, as a result of changes in value of underlying financial instruments. The fund invests in futures in order to manage its exposure to or protect against changes in the market. A futures contract represents a commitment for the future purchase or a sale of an asset at a specified date. Upon entering into such contracts, these investments require initial margin deposits with a counterparty, which consist of cash or cash equivalents. The amount of these deposits is determined by the exchange or Board of Trade on which the contract is traded and is subject to change. Accordingly, variation margin payments are received or made to reflect daily unrealized gains or losses which are recorded in the Statement of Operations. When the contracts are closed, the fund recognizes a realized gain or loss which is reflected in the Statement of Operations. There is minimal counterparty credit risk to the fund with futures since they are exchange traded, and the exchange guarantees the futures against default. Futures open at August 31, 2026 are set forth in the fund’s Schedule of Investments.
Forward Foreign Currency Exchange Contracts: The fund enters into forward contracts in order to hedge its exposure to changes in foreign currency exchange rates on its foreign portfolio holdings, to settle foreign currency transactions or as a part of its investment strategy. When executing forward contracts, the fund is obligated to buy or sell a foreign currency at a specified rate on a certain date in the future. With respect to sales of forward contracts, the fund incurs a loss if the value of the contract increases between the date the forward contract is opened and the date the forward contract is closed. The fund realizes a gain if the value of the contract decreases between those dates. With respect to purchases of forward contracts, the fund incurs a loss if the value of the contract decreases between the date the forward contract is opened and the date the forward contract is closed. The fund realizes a gain if the value of the contract increases between those dates. Any realized or unrealized gains or losses which occurred during the period are reflected in the Statement of Operations. The fund is exposed to foreign currency risk as a result of changes in value of underlying financial instruments. The fund
26
NOTES TO FINANCIAL STATEMENTS (continued)
is also exposed to credit risk associated with counterparty non-performance on these forward contracts, which is generally limited to the unrealized gain on each open contract. The risk of non-payment may be mitigated by Master Agreements, if any, between the fund and the counterparty and the posting of collateral, if any, by the counterparty to the fund to cover the fund’s exposure to the counterparty. Forward contracts open at August 31, 2026 are set forth in the Schedule of Investments.
The following tables show the fund’s exposure to different types of market risk as it relates to the Statement of Assets and Liabilities and the Statement of Operations, respectively.
Fair value of derivative instruments as of August 31, 2026 is shown below:
|
Derivative
Assets ($) |
Derivative
Liabilities ($) | ||
|
Interest Rate Risk |
37,360 (1) |
Interest Rate Risk |
(90,824 )(1) |
|
Foreign Exchange Risk |
- |
Foreign Exchange Risk |
(4,616 )(2) |
|
Gross fair value of derivative contracts |
37,360 |
(95,440 ) |
|
Statement of Assets and Liabilities location: | |
|
(1) |
Includes cumulative appreciation (depreciation) on futures as reported in the Schedule of Investments, but only the unpaid variation margin is reported in the Statement of Assets and Liabilities. |
|
(2) |
Unrealized appreciation (depreciation) on forward foreign currency exchange contracts. |
The effect of derivative instruments in the Statement of Operations during the period ended August 31, 2026 is shown below:
|
Amount of realized gain (loss) on derivatives recognized in income ($) | |||
|
Underlying risk |
Futures(1) |
Forward Contracts(2) |
Total |
|
Interest Rate |
(1,638,577) |
- |
(1,638,577) |
|
Foreign Exchange |
5,726 |
2,627 |
8,353 |
|
Total |
(1,632,851) |
2,627 |
(1,630,224) |
|
Net change in unrealized appreciation (depreciation) on derivatives recognized in income ($) | |||
|
Underlying risk |
Futures(3) |
Forward Contracts(4) |
Total |
|
Interest Rate |
(53,464) |
- |
(53,464) |
|
Foreign Exchange |
- |
(4,616) |
(4,616) |
|
Total |
(53,464) |
(4,616) |
(58,080) |
|
Statement of Operations location: | |
|
(1) |
Net realized gain (loss) on futures. |
|
(2) |
Net realized gain (loss) on forward foreign currency exchange contracts. |
|
(3) |
Net change in unrealized appreciation (depreciation) on futures. |
|
(4) |
Net change in unrealized appreciation (depreciation) on forward foreign currency exchange contracts. |
The provisions of ASC Topic 210 “Disclosures about Offsetting Assets and Liabilities” require disclosure on the offsetting of financial assets and liabilities. These disclosures are required for certain investments, including derivative financial instruments subject to Master Agreements which are eligible for offsetting in the Statement of Assets and Liabilities and require the fund to disclose both gross and net information with respect to such investments. For financial reporting purposes, the fund does not offset derivative assets and derivative liabilities that are subject to Master Agreements in the Statement of Assets and Liabilities.
At August 31, 2026, derivative assets and liabilities (by type) on a gross basis are as follows:
|
Derivative Financial Instruments: |
Assets ($) |
Liabilities ($) |
|
Futures |
37,360 |
(90,824 ) |
|
Forward contracts |
- |
(4,616 ) |
27
NOTES TO FINANCIAL STATEMENTS (continued)
|
Derivative Financial Instruments: (continued) |
Assets ($) |
Liabilities ($) |
|
Total gross amount of derivative assets and liabilities in the Statement of Assets and Liabilities |
37,360 |
(95,440 ) |
|
Derivatives not subject to Master Agreements |
(37,360 ) |
90,824 |
|
Total gross amount of assets and liabilities subject to Master Agreements |
- |
(4,616 ) |
The following table presents derivative liabilities net of amounts available for offsetting under Master Agreements and net of related collateral received or pledged, if any, as of August 31, 2026:
|
Counterparty |
Gross
Amount of Liabilities($)(1) |
Financial
Instruments
and
Derivatives Available
for Offset ($) |
Collateral
Pledged ($) |
Net
Amount of Liabilities ($) |
|
Goldman Sachs & Co. LLC |
(4,616 ) |
- |
- |
(4,616 ) |
|
(1) |
Absent a default event or early termination, OTC derivative assets and liabilities are presented at gross amounts and are not offset in the Statement of Assets and Liabilities. |
The following table summarizes the monthly average market value of derivatives outstanding during the period ended August 31, 2026:
|
Average Market Value ($) | |
|
Futures: |
|
|
Interest Rate Futures Long |
26,086,842 |
|
Interest Rate Futures Short |
1,877,524 |
|
Forward Contracts: |
|
|
Forward Contracts Purchased in USD |
710,810 |
|
Forward Contracts Sold in USD |
709,578 |
At August 31, 2026, the cost of investments for federal income tax purposes was $268,729,172; accordingly, accumulated net unrealized depreciation on investments was $6,009,252, consisting of $404,556 gross unrealized appreciation and $6,413,808 gross unrealized depreciation.
NOTE 6—
Shareholder Transactions:
The fund issues and redeems its shares on a continuous basis, at NAV, to certain institutional investors known as “Authorized Participants” (typically market makers or other broker-dealers) only in a large specified number of shares called a Creation Unit. Except when aggregated in Creation Units, shares of the fund are not redeemable. The value of the fund is determined once each business day. The Creation Unit size for the fund may change. Authorized Participants will be notified of such change. Creation Unit transactions may be made in-kind, for cash, or for a combination of securities and cash. The principal consideration for creations and redemptions for the fund is in-kind, although this may be revised at any time without notice. The Trust issues and sells shares of the fund only in Creation Units on a continuous basis through the Distributor, without a sales load, at their NAV per share determined after receipt of an order, on any Business Day, in proper form pursuant to the terms of the Authorized Participant Agreement. Transactions in capital shares for the fund are disclosed in detail in the Statement of Changes in Net Assets. The consideration for the purchase of Creation Units of the fund may consist of the in-kind deposit of a designated portfolio of securities and a specified amount of cash. Investors purchasing and redeeming Creation Units may pay a purchase transaction fee and a redemption transaction fee directly to the Trust and/or custodian to offset transfer and other transaction costs associated with the issuance and redemption of Creation Units, including Creation Units for
28
NOTES TO FINANCIAL STATEMENTS (continued)
cash. The Adviser or its affiliates (the “Selling Shareholder”) may purchase Creation Units through a broker-dealer to “seed” (in whole or in part) funds as they are launched or may purchase shares from broker-dealers or other investors that have previously provided “seed” for funds when they were launched or otherwise in secondary market transactions. Because the Selling Shareholder may be deemed an affiliate of such funds, the fund shares are being registered to permit the resale of these shares from time to time after purchase. The fund will not receive any of the proceeds from resale by the Selling Shareholders of these fund shares. An additional variable fee may be charged for certain transactions. Such variable charges, if any, are included in “Transaction fees” on the Statement of Changes in Net Assets.
In-kind Redemptions: For financial reporting purposes, in-kind redemptions are treated as sales of securities resulting in realized capital gains or losses to the fund. Because such gains or losses are not taxable to the fund and are not distributed to existing fund shareholders, the gains or losses are reclassified from accumulated net realized gain (loss) to paid-in capital at the end of the fund’s tax year. These reclassifications have no effect on net assets or net asset value per share. During the period ended August 31, 2026, the fund had no in-kind transactions.
29
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Trustees of BNY Mellon Active Core Bond ETF
Opinion on the Financial Statements
We have audited the accompanying statement of assets and liabilities of BNY Mellon Active Core Bond ETF (the “Fund”) (one of the funds constituting BNY Mellon ETF Trust II (the “Trust”)), including the schedule of investments, as of August 31, 2026, and the related statements of operations, changes in net assets, and the financial highlights for the year then ended and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Fund (one of the funds constituting BNY Mellon ETF Trust II) at August 31, 2026, the results of its operations, the changes in its net assets and its financial highlights for the year then ended, in conformity with U.S. generally accepted accounting principles.
The statement of changes in net assets for the year ended August 31, 2025, and the financial highlights for each of the years in the four year period then ended, were audited by another independent registered public accounting firm whose report, dated October 23, 2025, expressed an unqualified opinion on that statement of changes in net assets and those financial highlights.
Basis for Opinion
These financial statements are the responsibility of the Trust’s management. Our responsibility is to express an opinion on the Fund’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Trust is not required to have, nor were we engaged to perform, an audit of the Trust’s internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included
performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our procedures included confirmation of securities owned as of August 31, 2026, by correspondence with the
custodian, brokers and others; when
replies were not received from brokers and others, we performed other auditing procedures. Our audit also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audit
provides a reasonable basis for our opinion.
We have served as the auditor of one or more investment companies in the BNY Mellon Family of Funds since at least 1957, but we are unable to determine the specific year.
New
York, New York
October 26, 2026
30
IMPORTANT TAX INFORMATION (Unaudited)
Form 1099-DIV, Form 1042-S and other year–end tax information provide shareholders with actual calendar year amounts that should be included in their tax returns. Shareholders should consult their tax advisers.
The following distribution information is being provided as required by the Internal Revenue Code or to meet a specific state’s requirement.
The fund designates the following amounts or, if subsequently determined to be different, the maximum amount allowable for its fiscal period ended August 31, 2026:
For federal tax purposes the fund hereby reports 86.87% of ordinary income dividends paid during the fiscal period ended August 31, 2026 as qualifying interest related dividends.
31
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies (Unaudited)
(a) The Fund, which is a series of BNY Mellon ETF Trust II (the “Trust”), is the successor to the BNY Mellon Intermediate Bond Fund, a series of BNY Mellon Funds Trust (the “Predecessor Fund”). The Fund acquired the assets and assumed the liabilities of the Predecessor Fund on January 9, 2026 (the “Reorganization”). Upon completion of the Reorganization, the Fund commenced operations and assumed the accounting history of the Predecessor Fund. KPMG LLP (“KPMG”) was the independent registered public accounting firm for the Predecessor Fund until the Reorganization on January 9, 2026.
During each of the two fiscal years ended August 31, 2025 and August 31, 2024, and the subsequent interim period through January 9, 2026, there were no disagreements with KPMG on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of KPMG, would have caused KPMG to make reference to the subject matter of the disagreement in connection with KPMG’s reports on the financial statements. In addition, there have been no reportable events of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934 with respect to the Predecessor Fund.
The audit reports of KPMG on the financial statements of the Predecessor Fund as of and for the fiscal years ended August 31, 2025 and August 31, 2024 did not contain an adverse opinion or disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope, or accounting principles.
The Fund provided KPMG with a copy of the foregoing disclosures and has requested that KPMG furnish the Fund with a letter addressed to the U.S. Securities and Exchange Commission (the “SEC”) stating whether KPMG agrees with the above statements. A copy of the letter from KPMG is filed as an Exhibit to this Form N-CSR.
(b) At a meeting held on August 12, 2025, the Audit Committee and Board of Trustees of the Trust approved the appointment of Ernst & Young LLP (“EY”) as the Fund’s independent registered public accounting firm for the fiscal year ending August 31, 2026. EY serves as the independent registered public accounting firm for all funds in the Trust. Accordingly, a change in the Predecessor Fund’s independent registered public accounting firm was deemed to occur as of the closing of the Reorganization on January 9, 2026.
32
Item 9. Proxy Disclosures for Open-End Management Investment Companies (Unaudited)
At a special meeting of shareholders of the BNY Mellon Intermediate Bond Fund, a series of BNY Mellon Funds Trust, (the “Predecessor Fund”) held on December 9, 2025 (the “Shareholder Meeting”), shareholders of the Predecessor Fund approved an Agreement and Plan of Reorganization between the Predecessor Fund and the Trust, on behalf of the fund. After the close of business on January 9, 2026, the Predecessor Fund was reorganized into the fund and the fund acquired the assets and assumed the liabilities of the Predecessor Fund (the “Reorganization”). Upon completion of the Reorganization, the fund commenced operations and assumed the accounting history of the Predecessor Fund. See Note 1 in Item 7 for additional information regarding the Reorganization.
The proposal to approve the Agreement and Plan of Reorganization was the only matter submitted to shareholders at the Shareholder Meeting. Holders of 33,587,178 shares of stock of the Predecessor Fund, which constituted 97.18% of the outstanding shares of the Predecessor Fund eligible to vote, participated in the shareholder meeting or participated by proxy. Results of the vote are as follows:
|
Shares | |||
|
For |
Against |
Abstain | |
|
To approve the Agreement and Plan of Reorganization |
33,577,582 |
9,596 |
0 |
33
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies (Unaudited)
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust, and annual retainer fees and meeting attendance fees are allocated to each fund based on net assets. As of the Reorganization, members of the Predecessor Board are no longer board members of the fund. The Predecessor Fund was charged for services performed by the Predecessor Fund’s Chief Compliance Officer. Compensation paid by the Predecessor Fund during the period to the Predecessor Board members and the Chief Compliance Officer of the Predecessor Fund are within Item 7. Statement of Operations as Trustees’ fees and expenses and Chief Compliance Officer fees, respectively. The aggregate amount of Trustees’ fees and expenses and Chief Compliance Officer fees paid by the Predecessor Fund during the period was $30,635.
Each current Board member of the fund serves as a Board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
34
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contracts (Unaudited)
N/A
35
© 2026 BNY Mellon Securities Corporation
Code-4872NCSRAR0826

BNY Mellon ETF Trust II
ANNUAL FINANCIALS AND OTHER INFORMATION
August 31, 2026
BNY Mellon Core Plus ETF: BCPL
Principal U.S. Listing Exchange: NYSE Arca, Inc.

Save time. Save paper. View your next shareholder report online as soon as it’s available. Log into www.bny.com/investments and sign up for eCommunications. It’s simple and only takes a few minutes.
The views expressed herein are current to the date of this report. These views and the composition of the
fund’s portfolio is subject to change at any time based on market and other conditions.
Not FDIC-Insured • Not Bank-Guaranteed • May Lose Value
Contents
The Fund
Please note the Annual Financials and Other Information only contains Items 7-11 required in Form N-CSR. All other required items will be filed with the Securities and Exchange Commission (the “SEC”).
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
BNY Mellon Core Plus ETF SCHEDULE OF INVESTMENTS
August 31, 2026
|
Description |
Coupon
Rate (%) |
Maturity
Date |
Principal
Amount ($)(a) |
Value ($) | |
|
Asset-Backed Securities — 10.7% | |||||
|
Asset-Backed Certificates — 7.9% | |||||
|
AASET MT-1 Ltd., Ser. 2025-3A, Cl. A(b) |
5.24 |
2/16/2050 |
333,614 |
325,887 | |
|
Affirm Master Trust, Ser. 2026-1A, Cl. B(b) |
4.57 |
2/15/2034 |
1,080,000 |
1,073,346 | |
|
Affirm Master Trust, Ser. 2026-1A, Cl. C(b) |
4.72 |
2/15/2034 |
990,000 |
983,290 | |
|
Affirm Master Trust, Ser. 2026-2A, Cl. A(b) |
4.67 |
4/16/2035 |
100,000 |
99,239 | |
|
Aligned Data Centers Issuer LLC, Ser. 2026-1A, Cl. A2I(b) |
5.91 |
6/15/2056 |
135,063 |
134,255 | |
|
ALLO Issuer LLC, Ser. 2026-1A, Cl. A2(b) |
5.61 |
6/20/2056 |
519,934 |
520,470 | |
|
Amur Equipment Finance Receivables XV LLC, Ser. 2025-1A, Cl. A2(b) |
4.70 |
9/22/2031 |
239,972 |
240,317 | |
|
Aqua Finance Issuer Trust, Ser. 2026-A, Cl. A(b) |
4.76 |
4/17/2051 |
273,505 |
269,763 | |
|
BHG Owner Loan Trust, Ser. 2026-1CON, Cl. B(b) |
5.30 |
6/17/2037 |
690,000 |
685,326 | |
|
Castlelake Aircraft Structured Trust, Ser. 2026-1A, Cl. A(b) |
5.07 |
3/15/2051 |
723,974 |
709,170 | |
|
Castlelake Aircraft Structured Trust, Ser. 2026-2A, Cl. A(b) |
5.33 |
4/15/2051 |
241,035 |
237,792 | |
|
Compass Datacenters Issuer III LLC, Ser. 2026-1A, Cl. A21(b) |
4.90 |
2/25/2056 |
473,054 |
458,788 | |
|
Consolidated Communications LLC/Fidium Fiber Finance Holdco LLC, Ser. 2025-4A, Cl. A2(b) |
5.52 |
12/20/2055 |
1,250,000 |
1,242,245 | |
|
DataBank Issuer, Ser. 2026-1A, Cl. A2(b) |
5.81 |
2/25/2056 |
352,000 |
348,561 | |
|
DataBank Issuer II LLC, Ser. 2025-1A, Cl. A2(b) |
5.18 |
9/27/2055 |
1,000,000 |
965,072 | |
|
DB Master Finance LLC, Ser. 2026-1A, Cl. A2I(b) |
5.20 |
5/20/2056 |
332,233 |
328,851 | |
|
DLLMT LLC, Ser. 2026-1A, Cl. A3(b) |
4.20 |
12/20/2029 |
310,000 |
307,630 | |
|
Domino’s Pizza Master Issuer LLC, Ser. 2021-1A, Cl. A2II(b) |
3.15 |
4/25/2051 |
301,475 |
274,362 | |
|
Foundation Finance Trust, Ser. 2021-1A, Cl. C(b) |
2.99 |
5/15/2041 |
160,202 |
155,508 | |
|
GBX Leasing LLC, Ser. 2026-1A, Cl. A(b) |
5.13 |
2/20/2056 |
191,842 |
185,752 | |
|
GGAM Master Trust International Ltd., Ser. 2026-1A, Cl. A(b) |
5.86 |
9/30/2060 |
498,094 |
493,738 | |
|
GreenSky Home Improvement Issuer Trust, Ser. 2026-REV1, Cl. A(b) |
4.93 |
5/15/2041 |
222,000 |
221,339 | |
|
HPEFS Equipment Trust, Ser. 2024-2A, Cl. D(b) |
5.82 |
4/20/2032 |
240,000 |
241,581 | |
|
Instar Leasing V LLC, Ser. 2026-1A, Cl. A(b) |
5.25 |
4/17/2056 |
235,798 |
229,844 | |
|
Jersey Mike’s Funding LLC, Ser. 2024-1A, Cl. A2(b) |
5.64 |
2/15/2055 |
541,750 |
539,765 | |
|
Lohrasp Enterprise II LLC, Ser. 2026-1A, Cl. A21(b) |
5.51 |
7/17/2056 |
378,481 |
376,554 | |
|
MAPS Trust, Ser. 2026-1A, Cl. A(b) |
5.20 |
1/15/2051 |
957,573 |
937,461 | |
|
Merit DAC, Ser. 2026-1A, Cl. A(b) |
4.85 |
2/15/2040 |
517,449 |
506,309 | |
|
MetroNet Infrastructure Issuer LLC, Ser. 2025-4A, Cl. A2(b) |
5.16 |
12/20/2055 |
1,099,000 |
1,082,880 | |
|
MetroNet Infrastructure Issuer LLC, Ser. 2026-1A, Cl. A2(b) |
5.27 |
4/20/2056 |
25,000 |
24,798 | |
|
MTP ABS Funding LLC, Ser. 2026-1A, Cl. A2(b) |
5.20 |
4/25/2056 |
513,158 |
506,808 | |
|
NMEF Funding LLC, Ser. 2026-A, Cl. A3(b) |
4.20 |
2/15/2034 |
146,000 |
144,467 | |
|
Oryx Funding LLC, Ser. 2026-1A, Cl. A2(b) |
6.30 |
6/5/2056 |
524,000 |
520,040 | |
|
Phantom Aviation, Ser. 2026-1A, Cl. A(b) |
5.24 |
1/15/2051 |
344,713 |
334,550 | |
|
PK ALIFT Loan Funding 8 LP, Ser. 2026-1, Cl. A(b) |
4.61 |
9/15/2043 |
266,828 |
261,677 | |
|
Regional Management Issuance Trust, Ser. 2024-1, Cl. B(b) |
6.45 |
7/15/2036 |
325,000 |
328,590 | |
|
Retained Vantage Data Centers Issuer LLC, Ser. 2024-1A, Cl. A2(b) |
4.99 |
9/15/2049 |
1,200,000 |
1,170,607 | |
|
SoFi Consumer Loan Program Trust, Ser. 2026-1, Cl. B(b) |
4.44 |
12/26/2035 |
1,000,000 |
990,345 | |
|
SoFi Consumer Loan Program Trust, Ser. 2026-1, Cl. C(b) |
4.74 |
12/26/2035 |
496,000 |
490,697 | |
|
Stack Infrastructure Issuer LLC, Ser. 2025-1A, Cl. A2(b) |
5.00 |
5/25/2050 |
1,000,000 |
964,199 | |
|
Store Master Funding I-VII XIV XIX XX XXII XXIV XXXIV XXXVII XXXVIII, Ser. 2026-1A, Cl. A1(b) |
5.22 |
6/20/2056 |
627,254 |
615,079 | |
|
Taco Bell Funding LLC, Ser. 2021-1A, Cl. A23(b) |
2.54 |
8/25/2051 |
245,625 |
213,619 | |
|
Trinity Rail Leasing 2025 LLC, Ser. 2026-1A, Cl. A(b) |
5.35 |
4/19/2056 |
501,289 |
495,009 | |
|
Upgrade Master Pass-Thru Trust, Ser. 2026-ST4, Cl. B(b) |
5.46 |
10/15/2035 |
359,513 |
359,634 | |
|
VB-S1 Issuer LLC, Ser. 2026-1A, Cl. C2(b) |
4.69 |
3/15/2056 |
355,000 |
343,678 | |
3
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Asset-Backed Securities — 10.7% (continued) | |||||
|
Asset-Backed Certificates — 7.9% (continued) | |||||
|
Verizon Master Trust, Ser. 2024-6, Cl. C |
4.67 |
8/20/2030 |
145,000 |
144,756 | |
|
Verizon Master Trust, Ser. 2025-10, Cl. C(b) |
4.67 |
10/20/2033 |
180,000 |
176,138 | |
|
Verizon Master Trust, Ser. 2025-7, Cl. C |
4.40 |
8/20/2031 |
105,000 |
103,652 | |
|
Verizon Master Trust, Ser. 2025-9, Cl. C |
4.41 |
10/21/2030 |
325,000 |
323,854 | |
|
Volvo Financial Equipment LLC, Ser. 2024-1A, Cl. A4(b) |
4.29 |
7/15/2031 |
45,000 |
44,832 | |
|
Wendy’s Funding LLC, Ser. 2025-1A, Cl. A2I(b) |
5.42 |
12/15/2055 |
995,000 |
958,670 | |
|
Zayo Issuer LLC, Ser. 2026-1A, Cl. A2(b) |
5.55 |
4/20/2056 |
714,920 |
707,385 | |
|
24,398,179 | |||||
|
Asset-Backed Certificates/Auto Receivables — 2.6% | |||||
|
Avis Budget Rental Car Funding AESOP LLC, Ser. 2023-1A, Cl. A(b) |
5.25 |
4/20/2029 |
1,000,000 |
1,007,004 | |
|
Avis Budget Rental Car Funding AESOP LLC, Ser. 2025-3A, Cl. B(b) |
4.46 |
2/20/2030 |
625,000 |
613,621 | |
|
Bridgecrest Lending Auto Securitization Trust, Ser. 2026-1, Cl. C |
4.44 |
11/17/2031 |
496,000 |
491,341 | |
|
Carvana Auto Receivables Trust, Ser. 2021-P4, Cl. D |
2.61 |
9/11/2028 |
175,000 |
170,841 | |
|
Carvana Auto Receivables Trust, Ser. 2022-P3, Cl. B |
5.04 |
10/10/2028 |
250,000 |
250,472 | |
|
Carvana Auto Receivables Trust, Ser. 2023-P2, Cl. C(b) |
5.84 |
7/10/2029 |
188,000 |
190,379 | |
|
Exeter Automobile Receivables Trust, Ser. 2026-1A, Cl. C |
4.40 |
5/17/2032 |
742,000 |
732,253 | |
|
Ford Credit Auto Owner Trust, Ser. 2022-1, Cl. C(b) |
4.67 |
11/15/2034 |
250,000 |
249,694 | |
|
Ford Credit Auto Owner Trust, Ser. 2025-2, Cl. B(b) |
4.67 |
2/15/2038 |
575,000 |
567,391 | |
|
GLS Auto Receivables Issuer Trust, Ser. 2025-1A, Cl. B(b) |
4.98 |
7/16/2029 |
795,000 |
797,157 | |
|
Hertz Vehicle Financing LLC, Ser. 2026-3A, Cl. C(b) |
7.02 |
2/25/2031 |
300,000 |
299,687 | |
|
LAD Auto Receivables Trust, Ser. 2026-1A, Cl. A3(b) |
3.92 |
4/15/2031 |
565,000 |
557,666 | |
|
Santander Drive Auto Receivables Trust, Ser. 2025-4, Cl. C |
4.52 |
1/15/2032 |
750,000 |
744,466 | |
|
Santander Drive Auto Receivables Trust, Ser. 2026-1, Cl. A3 |
3.93 |
7/15/2030 |
480,000 |
476,877 | |
|
Westlake Automobile Receivables Trust, Ser. 2025-3A, Cl. A3(b) |
4.22 |
6/15/2029 |
525,000 |
524,306 | |
|
Westlake Automobile Receivables Trust, Ser. 2026-3A, Cl. C(b) |
5.09 |
5/17/2032 |
242,000 |
241,799 | |
|
7,914,954 | |||||
|
Commercial Mortgage Pass-Through Certificates — .2% | |||||
|
US Bank NA, Ser. 2026-SUP1, Cl. B1(b) |
5.50 |
6/27/2033 |
673,354 |
671,619 | |
|
Total
Asset-Backed Securities (cost $33,444,185) |
32,984,752 | ||||
|
Collateralized Loan Obligations — 4.5% | |||||
|
Collateralized Loan Obligations Debt — 4.5% | |||||
|
AGL 45 Ltd. CLO, Ser. 2025-45A, Cl. A, (3 Month TSFR +1.20%)(b),(c) |
4.93 |
1/22/2039 |
1,000,000 |
1,000,494 | |
|
Apidos LV CLO, Ser. 2025-55A, Cl. A1, (3 Month TSFR +1.21%)(b),(c) |
4.94 |
1/20/2039 |
1,500,000 |
1,501,449 | |
|
Benefit Street Partners 41 Ltd. CLO, Ser. 2025-41A, Cl. A, (3 Month TSFR +1.30%)(b),(c) |
5.11 |
7/25/2038 |
250,000 |
250,756 | |
|
Benefit Street Partners 47 Ltd. CLO, Ser. 2026-47A, Cl. A, (3 Month TSFR +1.19%)(b),(c) |
4.94 |
4/15/2039 |
1,125,000 |
1,127,340 | |
|
Churchill NCDLC LLC CLO-II, Ser. 2023-2A, Cl. AR, (3 Month TSFR +1.38%)(b),(c) |
5.11 |
1/20/2039 |
1,500,000 |
1,493,251 | |
|
Eldridge MMPC Ltd. CLO, Ser. 2026-1A, Cl. A1R, (3 Month TSFR +1.40%)(b),(c) |
5.15 |
1/15/2037 |
1,250,000 |
1,250,593 | |
|
Fortress Credit Opportunities XXXIII LLC CLO, Ser. 2026-33A, Cl. A1T, (3 Month TSFR +1.43%)(b),(c) |
5.15 |
4/20/2038 |
1,500,000 |
1,502,707 | |
|
HPS Loan Management Ltd., Ser. 2026-27A, Cl. A1, (3 Month TSFR +1.16%)(b),(c) |
4.89 |
4/15/2039 |
1,294,240 |
1,295,141 | |
|
MCF 11 LLC CLO, Ser. 2026-1A, Cl. A1, (3 Month TSFR +1.42%)(b),(c) |
5.15 |
4/20/2038 |
1,500,000 |
1,487,748 | |
|
PFP Ltd., Ser. 2026-14, Cl. A, (1 Month TSFR +1.32%)(b),(c) |
4.96 |
12/18/2043 |
428,571 |
429,459 | |
|
RIN XIII LLC, Ser. 2026-1A, Cl. D, (3 Month TSFR +2.85%)(b),(c) |
6.60 |
4/15/2039 |
1,000,000 |
1,003,505 | |
|
RR 44 Ltd., Ser. 2026-44A, Cl. A1A, (3 Month TSFR +1.17%)(b),(c) |
4.92 |
4/15/2041 |
1,500,000 |
1,500,835 | |
4
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Collateralized Loan Obligations — 4.5% (continued) | |||||
|
Collateralized Loan Obligations Debt — 4.5% (continued) | |||||
|
Total
Collateralized Loan Obligations (cost $13,857,151) |
13,843,278 | ||||
|
Commercial Mortgage-Backed — 4.6% | |||||
|
Commercial Mortgage Pass-Through Certificates — 4.6% | |||||
|
A&D Mortgage Trust, Ser. 2026-NQM3, Cl. A1(b) |
5.08 |
4/25/2071 |
836,257 |
827,902 | |
|
A&D Mortgage Trust, Ser. 2026-NQM4, Cl. A3(b) |
5.93 |
6/25/2071 |
311,359 |
311,335 | |
|
Aspire Mortgage Trust, Ser. 2026-1, Cl. A1(b) |
4.86 |
1/25/2066 |
455,847 |
449,369 | |
|
Barclays Commercial Mortgage Trust, Ser. 2019-C5, Cl. A4 |
3.06 |
11/15/2052 |
225,000 |
211,837 | |
|
BBCMS Mortgage Trust, Ser. 2026-5C40, Cl. A3 |
5.25 |
2/15/2059 |
1,160,000 |
1,164,030 | |
|
BRAVO Residential Funding Trust, Ser. 2025-NQM8, Cl. A1(b) |
5.08 |
6/25/2065 |
1,149,395 |
1,138,025 | |
|
BRAVO Residential Funding Trust, Ser. 2026-NQM7, Cl. A3(b) |
5.98 |
7/26/2066 |
497,164 |
497,291 | |
|
BX Commercial Mortgage Trust, Ser. 2026-CSMO, Cl. A, (1 Month TSFR +1.40%)(b),(c) |
5.04 |
2/15/2043 |
450,000 |
451,715 | |
|
COLT Mortgage Loan Trust, Ser. 2025-8, Cl. A1(b) |
5.48 |
8/25/2070 |
986,077 |
983,065 | |
|
COLT Mortgage Loan Trust, Ser. 2026-3, Cl. A1(b) |
5.12 |
5/25/2071 |
98,322 |
97,226 | |
|
Cross Mortgage Trust, Ser. 2024-H3, Cl. A2(b) |
6.58 |
6/25/2069 |
220,190 |
220,908 | |
|
Cross Mortgage Trust, Ser. 2026-NQM10, Cl. A3(b) |
5.86 |
9/25/2071 |
186,862 |
187,210 | |
|
Cross Mortgage Trust, Ser. 2026-NQM5, Cl. A1(b) |
5.09 |
3/25/2071 |
152,770 |
150,846 | |
|
EFMT, Ser. 2025-RTL1, Cl. A1(b) |
5.22 |
11/25/2040 |
1,500,000 |
1,489,031 | |
|
New Residential Mortgage Loan Trust, Ser. 2025-NQM2, Cl. A1(b) |
5.57 |
4/25/2065 |
607,887 |
605,253 | |
|
New Residential Mortgage Loan Trust, Ser. 2026-NQM2, Cl. A1(b) |
4.74 |
12/25/2065 |
537,171 |
527,363 | |
|
NYMT Loan Trust, Ser. 2026-INV2, Cl. A1(b) |
5.48 |
4/25/2061 |
338,388 |
337,197 | |
|
NYMT Loan Trust, Ser. 2026-INV3, Cl. A1(b) |
5.31 |
6/27/2061 |
311,206 |
308,852 | |
|
OBX Trust, Ser. 2026-NQM11, Cl. A2(b) |
5.74 |
6/25/2066 |
233,881 |
233,348 | |
|
OBX Trust, Ser. 2026-NQM6, Cl. A3(b) |
5.42 |
4/26/2066 |
399,319 |
395,184 | |
|
Santander Mortgage Asset Receivable Trust, Ser. 2026-NQM4, Cl. A1(b) |
5.49 |
5/25/2066 |
447,203 |
444,714 | |
|
Verus Securitization Trust, Ser. 2025-11, Cl. A1(b) |
4.91 |
11/25/2070 |
1,095,862 |
1,083,175 | |
|
Verus Securitization Trust, Ser. 2025-5, Cl. A1(b) |
5.43 |
6/25/2070 |
740,040 |
738,299 | |
|
Verus Securitization Trust, Ser. 2026-2, Cl. A3(b) |
5.05 |
2/25/2071 |
692,079 |
679,952 | |
|
Verus Securitization Trust, Ser. 2026-5, Cl. A2(b) |
5.62 |
5/25/2071 |
514,173 |
510,618 | |
|
Total
Commercial Mortgage-Backed (cost $14,218,038) |
14,043,745 | ||||
|
Corporate Bonds and Notes — 37.5% | |||||
|
Advertising — .3% | |||||
|
Omnicom Group, Inc., Sr. Unscd. Notes(d) |
5.30 |
6/2/2036 |
1,093,000 |
1,043,017 | |
|
Aerospace & Defense — .2% | |||||
|
The Boeing Company, Sr. Unscd. Notes |
5.81 |
5/1/2050 |
759,000 |
715,925 | |
|
Agriculture — .2% | |||||
|
BAT Capital Corp., Gtd. Notes |
7.08 |
8/2/2053 |
490,000 |
531,117 | |
|
Airlines — 3.0% | |||||
|
Air Canada Pass-Through Trust, Ser. 2015-1, Cl. A(b) |
3.60 |
3/15/2027 |
1,505,633 |
1,495,728 | |
|
American Airlines Pass-Through Trust, Ser. 2015-1, Cl. A |
3.38 |
5/1/2027 |
2,423,403 |
2,401,977 | |
|
Avianca Midco 2 PLC, Sr. Scd. Notes(b) |
9.50 |
1/28/2031 |
400,000 |
376,760 | |
|
JetBlue Airways Corp. Pass-Through Trust, Ser. 2019-1, Cl. A |
2.95 |
5/15/2028 |
3,475,893 |
3,258,373 | |
|
United Airlines Pass-Through Trust, Ser. 2016-2, Cl. A |
3.10 |
10/7/2028 |
1,661,101 |
1,598,852 | |
|
9,131,690 | |||||
|
Automobiles & Components — 1.6% | |||||
|
Ford Motor Credit Co. LLC, Sr. Unscd. Notes |
5.80 |
3/8/2029 |
675,000 |
680,593 | |
|
Ford Motor Credit Co. LLC, Sr. Unscd. Notes(d) |
7.12 |
11/7/2033 |
1,160,000 |
1,220,762 | |
|
Forvia SE, Sr. Unscd. Notes(b),(d) |
6.75 |
9/15/2033 |
645,000 |
646,619 | |
5
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Corporate Bonds and Notes — 37.5% (continued) | |||||
|
Automobiles & Components — 1.6% (continued) | |||||
|
General Motors Financial Co., Inc., Sr. Unscd. Notes |
3.10 |
1/12/2032 |
1,481,000 |
1,325,538 | |
|
The Goodyear Tire & Rubber Company, Gtd. Notes |
5.00 |
7/15/2029 |
757,000 |
723,538 | |
|
The Goodyear Tire & Rubber Company, Sr. Unscd. Notes |
8.88 |
7/15/2032 |
300,000 |
306,154 | |
|
4,903,204 | |||||
|
Banks — 3.3% | |||||
|
Bank of America Corp., Sub. Notes |
5.52 |
10/25/2035 |
918,000 |
907,240 | |
|
Canadian Imperial Bank of Commerce, Jr. Sub. Notes(d) |
6.50 |
7/28/2086 |
568,000 |
562,528 | |
|
Citizens Financial Group, Inc., Sub. Notes |
5.30 |
1/29/2036 |
59,000 |
57,624 | |
|
HSBC Holdings PLC, Jr. Sub. Notes(e) |
7.00 |
9/24/2035 |
407,000 |
410,294 | |
|
ING Groep NV, Jr. Sub. Bonds(d),(e) |
7.00 |
11/16/2032 |
520,000 |
530,853 | |
|
JPMorgan Chase & Co., Sub. Notes |
5.80 |
7/23/2041 |
816,000 |
807,363 | |
|
Morgan Stanley, Sr. Unscd. Notes |
5.61 |
7/17/2037 |
590,000 |
584,375 | |
|
Morgan Stanley, Sub. Notes |
5.95 |
1/19/2038 |
1,224,000 |
1,238,675 | |
|
Royal Bank of Canada, Jr. Sub. Notes |
6.50 |
5/24/2086 |
520,000 |
509,513 | |
|
Royal Bank of Canada, Jr. Sub. Notes |
6.75 |
8/24/2085 |
349,000 |
353,383 | |
|
The Bank of Nova Scotia, Jr. Sub. Notes, (3 Month TSFR +2.91%)(c),(d),(e) |
6.67 |
1/12/2027 |
709,000 |
707,869 | |
|
The Goldman Sachs Group, Inc., Sr. Unscd. Notes |
6.22 |
7/21/2057 |
318,000 |
314,815 | |
|
The Goldman Sachs Group, Inc., Sub. Notes |
6.75 |
10/1/2037 |
1,177,000 |
1,242,678 | |
|
Truist Financial Corp., Sr. Unscd. Notes |
5.71 |
1/24/2035 |
2,000,000 |
2,012,433 | |
|
10,239,643 | |||||
|
Chemicals — .1% | |||||
|
Olin Corp., Sr. Unscd. Notes(b) |
6.63 |
4/1/2033 |
376,000 |
369,397 | |
|
Commercial & Professional Services — 1.1% | |||||
|
Ashtead Capital, Inc., Gtd. Notes(b),(d) |
5.95 |
10/15/2033 |
532,000 |
541,396 | |
|
Avis Budget Car Rental LLC/Avis Budget Finance, Inc., Gtd. Notes(b),(d) |
8.25 |
1/15/2030 |
595,000 |
611,558 | |
|
Global Payments, Inc., Sr. Unscd. Notes |
3.20 |
8/15/2029 |
1,181,000 |
1,116,203 | |
|
Herc Holdings, Inc., Gtd. Notes(b),(d) |
5.75 |
3/15/2031 |
747,000 |
745,705 | |
|
Sunbelt Rentals Holdings, Inc., Gtd. Notes(b) |
5.65 |
8/12/2036 |
385,000 |
377,073 | |
|
3,391,935 | |||||
|
Consumer Discretionary — 1.0% | |||||
|
Flutter Treasury DAC, Sr. Scd. Bonds(b) |
5.88 |
6/4/2031 |
716,000 |
704,105 | |
|
Forestar Group, Inc., Gtd. Notes(b) |
6.50 |
3/15/2033 |
590,000 |
593,643 | |
|
KB Home, Gtd. Notes |
4.80 |
11/15/2029 |
385,000 |
378,008 | |
|
Las Vegas Sands Corp., Sr. Unscd. Notes |
5.63 |
6/15/2028 |
1,480,000 |
1,493,327 | |
|
3,169,083 | |||||
|
Diversified Financials — 3.5% | |||||
|
AerCap Ireland Capital DAC/AerCap Global Aviation Trust, Gtd. Notes(d) |
6.50 |
1/31/2056 |
359,000 |
361,616 | |
|
Aircastle Ltd./Aircastle Ireland DAC, Gtd. Notes(b) |
5.00 |
9/15/2030 |
1,000,000 |
987,367 | |
|
Apollo Debt Solutions BDC, Sr. Unscd. Notes(b) |
5.20 |
12/8/2028 |
1,010,000 |
995,719 | |
|
Apollo Debt Solutions BDC, Sr. Unscd. Notes(b),(d) |
5.70 |
1/23/2031 |
218,000 |
212,266 | |
|
Ares Capital Corp., Sr. Unscd. Notes |
2.88 |
6/15/2028 |
1,275,000 |
1,225,087 | |
|
Blackstone Private Credit Fund, Sr. Unscd. Notes(d) |
5.95 |
5/15/2031 |
790,000 |
775,649 | |
|
Blackstone Secured Lending Fund, Sr. Unscd. Notes |
2.85 |
9/30/2028 |
875,000 |
828,973 | |
|
Blue Owl Capital Corp., Sr. Unscd. Notes |
2.63 |
1/15/2027 |
1,536,000 |
1,522,631 | |
|
Blue Owl Finance LLC, Gtd. Bonds |
6.75 |
8/18/2036 |
266,000 |
265,497 | |
|
Capital One Financial Corp., Sub. Notes |
6.18 |
1/30/2036 |
1,010,000 |
1,011,425 | |
|
Goldman Sachs BDC, Inc., Sr. Unscd. Notes |
5.10 |
1/28/2029 |
435,000 |
426,487 | |
|
LSEG US Fin Corp., Gtd. Notes(b) |
5.25 |
3/23/2036 |
250,000 |
243,213 | |
|
Macquarie Airfinance Holdings Ltd., Sr. Unscd. Notes(b) |
5.20 |
3/27/2028 |
739,000 |
741,580 | |
6
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Corporate Bonds and Notes — 37.5% (continued) | |||||
|
Diversified Financials — 3.5% (continued) | |||||
|
Voya Financial, Inc., Gtd. Notes |
5.05 |
3/2/2036 |
594,000 |
565,537 | |
|
Voya Financial, Inc., Gtd. Notes(d) |
5.70 |
7/15/2043 |
655,000 |
626,462 | |
|
10,789,509 | |||||
|
Electronic Components — .1% | |||||
|
Jabil, Inc., Sr. Unscd. Notes |
4.75 |
2/1/2033 |
205,000 |
196,250 | |
|
Energy — 4.2% | |||||
|
Azule Energy Finance PLC, Gtd. Bonds(b) |
8.63 |
1/22/2033 |
250,000 |
256,583 | |
|
Cheniere Corpus Christi Holdings LLC, Sr. Scd. Notes(b) |
2.74 |
12/31/2039 |
2,000,000 |
1,682,386 | |
|
Columbia Pipelines Holding Co. LLC, Sr. Unscd. Notes(b) |
5.00 |
11/17/2032 |
484,000 |
471,386 | |
|
CQP Holdco LP/BIP-V Chinook Holdco LLC, Sr. Scd. Notes(b) |
7.50 |
12/15/2033 |
285,000 |
299,168 | |
|
CVR Energy, Inc., Gtd. Notes(b) |
7.88 |
2/15/2034 |
934,000 |
969,662 | |
|
Ecopetrol SA, Sr. Unscd. Notes |
7.75 |
2/1/2032 |
324,000 |
335,010 | |
|
Enbridge, Inc., Sub. Notes, Ser. 20-A(d) |
5.75 |
7/15/2080 |
945,000 |
942,370 | |
|
Energean Israel Finance Ltd., Sr. Scd. Notes(b),(d) |
5.88 |
3/30/2031 |
250,000 |
239,961 | |
|
Energy Transfer LP, Jr. Sub. Notes |
6.75 |
2/15/2056 |
718,000 |
717,113 | |
|
Enterprise Products Operating LLC, Gtd. Notes |
5.35 |
1/31/2033 |
713,000 |
720,473 | |
|
Global Partners LP/GLP Finance Corp., Gtd. Notes(b) |
8.25 |
1/15/2032 |
690,000 |
721,830 | |
|
HF Sinclair Corp., Sr. Unscd. Notes |
5.50 |
9/1/2032 |
366,000 |
365,335 | |
|
Howard Midstream Energy Partners LLC, Sr. Unscd. Notes(b) |
7.38 |
7/15/2032 |
697,000 |
719,938 | |
|
NGPL PipeCo LLC, Sr. Unscd. Notes(b) |
7.77 |
12/15/2037 |
977,000 |
1,103,572 | |
|
Pertamina Hulu Energi PT, Sr. Unscd. Notes(b) |
5.25 |
5/21/2030 |
300,000 |
297,965 | |
|
Petroleos del Peru SA, Sr. Unscd. Notes(b),(d) |
4.75 |
6/19/2032 |
700,000 |
607,953 | |
|
Phillips 66 Co., Gtd. Notes, Ser. B(d) |
6.20 |
3/15/2056 |
744,000 |
735,269 | |
|
Rio Grande LNG LLC, Sr. Scd. Notes(b) |
5.75 |
6/30/2036 |
674,000 |
656,836 | |
|
Saturn Oil & Gas, Inc., Gtd. Notes(b) |
8.50 |
7/30/2031 |
193,000 |
200,455 | |
|
Targa Resources Corp., Gtd. Notes |
6.13 |
3/15/2033 |
350,000 |
362,830 | |
|
Tecpetrol SA, Sr. Unscd. Notes(b) |
7.63 |
1/22/2033 |
350,000 |
359,622 | |
|
YPF SA, Sr. Unscd. Notes(b) |
8.25 |
1/17/2034 |
137,685 |
143,421 | |
|
12,909,138 | |||||
|
Environmental Control — .1% | |||||
|
GFL Environmental Holdings US, Inc., Gtd. Notes(b) |
5.50 |
2/1/2034 |
202,000 |
189,533 | |
|
Food Products — .9% | |||||
|
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC, Gtd. Notes(b),(d) |
5.75 |
3/31/2034 |
795,000 |
748,372 | |
|
Post Holdings, Inc., Gtd. Notes(b) |
6.38 |
3/1/2033 |
525,000 |
516,185 | |
|
The J.M. Smucker Company, Sr. Unscd. Notes |
4.25 |
3/15/2035 |
994,000 |
909,424 | |
|
TreeHouse Foods, Inc., Sr. Scd. Notes(b) |
7.75 |
2/11/2033 |
708,000 |
716,653 | |
|
2,890,634 | |||||
|
Health Care — .5% | |||||
|
Bayer US Finance LLC, Gtd. Notes(b) |
6.25 |
7/20/2046 |
511,000 |
495,086 | |
|
Encompass Health Corp., Gtd. Notes(b) |
5.88 |
6/1/2034 |
137,000 |
136,440 | |
|
Universal Health Services, Inc., Sr. Scd. Notes |
6.00 |
9/1/2036 |
893,000 |
888,164 | |
|
1,519,690 | |||||
|
Industrial — .2% | |||||
|
DAE Funding LLC, Gtd. Notes(b) |
4.95 |
1/15/2033 |
769,000 |
736,103 | |
|
Information Technology — 1.5% | |||||
|
CoreWeave, Inc., Gtd. Notes(b) |
9.63 |
7/15/2032 |
51,000 |
45,062 | |
|
CoreWeave, Inc., Gtd. Notes(b) |
9.75 |
10/1/2031 |
755,000 |
675,694 | |
|
Fidelity National Information Services, Inc., Sr. Unscd. Notes |
4.80 |
3/10/2031 |
451,000 |
441,863 | |
7
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Corporate Bonds and Notes — 37.5% (continued) | |||||
|
Information Technology — 1.5% (continued) | |||||
|
Fiserv, Inc., Sr. Unscd. Notes |
3.50 |
7/1/2029 |
392,000 |
375,747 | |
|
Oracle Corp., Sr. Unscd. Notes(d) |
6.25 |
11/9/2032 |
3,000,000 |
2,989,893 | |
|
4,528,259 | |||||
|
Insurance — 1.1% | |||||
|
Allianz SE, Jr. Sub. Notes(b),(e) |
6.50 |
10/30/2034 |
400,000 |
397,436 | |
|
Athene Holding Ltd., Sr. Unscd. Notes(d) |
6.63 |
5/19/2055 |
720,000 |
677,583 | |
|
Corebridge Financial, Inc., Jr. Sub. Notes(d) |
6.38 |
9/15/2054 |
553,000 |
549,509 | |
|
Jackson Financial, Inc., Sr. Unscd. Notes |
6.15 |
1/15/2037 |
647,000 |
633,104 | |
|
Liberty Mutual Group, Inc., Gtd. Notes(b) |
5.25 |
5/1/2036 |
358,000 |
346,553 | |
|
Lincoln National Corp., Sub. Notes |
6.80 |
7/15/2056 |
717,000 |
712,765 | |
|
3,316,950 | |||||
|
Internet Software & Services — 1.0% | |||||
|
Amazon.com, Inc., Sr. Unscd. Notes |
6.25 |
7/9/2066 |
909,000 |
876,372 | |
|
Meta Platforms, Inc., Sr. Unscd. Notes |
5.60 |
5/15/2053 |
786,000 |
660,957 | |
|
Meta Platforms, Inc., Sr. Unscd. Notes |
6.30 |
5/15/2056 |
577,000 |
531,569 | |
|
Prosus NV, Sr. Unscd. Notes(b) |
5.87 |
7/13/2036 |
600,000 |
595,302 | |
|
Snap, Inc., Gtd. Notes(b) |
6.88 |
3/1/2033 |
350,000 |
343,447 | |
|
3,007,647 | |||||
|
Materials — .1% | |||||
|
Smurfit Westrock Financing DAC, Gtd. Notes(d) |
5.42 |
1/15/2035 |
360,000 |
357,507 | |
|
Media — .5% | |||||
|
Charter Communications Operating LLC/Charter Communications Operating Capital Corp., Sr. Scd. Notes |
3.85 |
4/1/2061 |
1,035,000 |
579,368 | |
|
Space Exploration Technologies Corp., Sr. Unscd. Notes(b),(d) |
6.65 |
7/15/2056 |
1,050,000 |
935,193 | |
|
1,514,561 | |||||
|
Metals & Mining — .8% | |||||
|
Alcoa Nederland Holding BV, Gtd. Notes(b) |
7.13 |
3/15/2031 |
285,000 |
294,937 | |
|
Commercial Metals Co., Sr. Unscd. Notes(b) |
5.75 |
11/15/2033 |
740,000 |
728,774 | |
|
Corp. Nacional del Cobre de Chile, Sr. Unscd. Notes(b) |
5.53 |
1/30/2037 |
600,000 |
582,024 | |
|
Navoi Mining & Metallurgical Co., Sr. Unscd. Bonds(b) |
6.75 |
5/14/2030 |
250,000 |
258,154 | |
|
Sibanye-Stillwater UK Financing PLC, Gtd. Notes(b) |
6.25 |
11/15/2031 |
200,000 |
197,723 | |
|
Vedanta Resources Finance II PLC, Sr. Scd. Notes(b) |
7.38 |
7/13/2034 |
300,000 |
300,720 | |
|
2,362,332 | |||||
|
Real Estate — 2.7% | |||||
|
Alexandria Real Estate Equities, Inc., Gtd. Notes, Ser. A(d) |
7.25 |
2/15/2057 |
835,000 |
835,052 | |
|
American Homes 4 Rent LP, Sr. Unscd. Notes |
4.90 |
2/15/2029 |
737,000 |
736,574 | |
|
American Homes 4 Rent LP, Sr. Unscd. Notes(d) |
5.25 |
3/15/2035 |
556,000 |
541,586 | |
|
Boston Properties LP, Sr. Unscd. Notes(d) |
5.75 |
1/15/2035 |
902,000 |
894,289 | |
|
Cousins Properties LP, Gtd. Notes |
5.38 |
2/15/2032 |
1,084,000 |
1,083,290 | |
|
Equinix, Inc., Sr. Unscd. Notes |
5.80 |
8/15/2036 |
1,205,000 |
1,190,665 | |
|
Iron Mountain, Inc., Gtd. Notes(b) |
4.75 |
1/15/2034 |
EUR |
320,000 |
365,837 |
|
Iron Mountain, Inc., Gtd. Notes(b) |
6.25 |
1/15/2035 |
145,000 |
143,574 | |
|
Kilroy Realty LP, Gtd. Notes |
5.88 |
10/15/2035 |
722,000 |
697,988 | |
|
Starwood Property Trust, Inc., Sr. Unscd. Notes(b) |
5.88 |
8/15/2029 |
301,000 |
302,393 | |
|
Ventas Realty LP, Gtd. Notes |
5.10 |
7/15/2032 |
719,000 |
713,066 | |
|
Vornado Realty LP, Sr. Unscd. Notes |
5.75 |
2/1/2033 |
756,000 |
753,908 | |
|
8,258,222 | |||||
8
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Corporate Bonds and Notes — 37.5% (continued) | |||||
|
Retailing — .4% | |||||
|
Asbury Automotive Group, Inc., Gtd. Notes(b) |
5.00 |
2/15/2032 |
774,000 |
738,841 | |
|
AutoZone, Inc., Sr. Unscd. Notes(d) |
4.75 |
2/1/2033 |
372,000 |
361,242 | |
|
1,100,083 | |||||
|
Semiconductors & Semiconductor Equipment — 1.0% | |||||
|
Foundry JV Holdco LLC, Sr. Scd. Notes(b) |
5.88 |
1/25/2034 |
896,000 |
889,167 | |
|
Intel Corp., Sr. Unscd. Notes(d) |
5.60 |
2/21/2054 |
490,000 |
429,736 | |
|
NXP BV/NXP Funding LLC/NXP USA, Inc., Gtd. Notes |
5.00 |
1/15/2033 |
914,000 |
893,252 | |
|
Skyworks Solutions, Inc., Sr. Unscd. Notes |
6.25 |
8/10/2036 |
889,000 |
871,616 | |
|
3,083,771 | |||||
|
Supranational Bank — .1% | |||||
|
Banque Ouest Africaine de Developpement, Sr. Unscd. Notes |
4.70 |
10/22/2031 |
350,000 |
320,543 | |
|
Technology Hardware & Equipment — .4% | |||||
|
Dell International LLC/EMC Corp., Gtd. Notes |
8.10 |
7/15/2036 |
612,000 |
710,655 | |
|
Hewlett Packard Enterprise Co., Sr. Unscd. Notes |
5.25 |
4/1/2033 |
690,000 |
682,379 | |
|
1,393,034 | |||||
|
Telecommunication Services — 1.7% | |||||
|
AT&T, Inc., Sr. Unscd. Notes |
3.50 |
9/15/2053 |
1,393,000 |
850,971 | |
|
AT&T, Inc., Sr. Unscd. Notes |
3.55 |
9/15/2055 |
1,660,000 |
1,007,372 | |
|
ELK Grove Village Property LLC, Sr. Scd. Notes(b),(d) |
7.50 |
6/15/2031 |
297,000 |
286,199 | |
|
Fibercop SpA, Sr. Scd. Notes(b) |
6.00 |
9/30/2034 |
465,000 |
446,568 | |
|
QTS Central Issuer LLC/ QTS TRS Central Issuer LLC, Sr. Scd. Notes(b) |
6.63 |
9/1/2031 |
452,000 |
445,662 | |
|
Stingray Compute LLC, Sr. Scd. Notes(b) |
6.00 |
6/15/2031 |
600,000 |
584,982 | |
|
T-Mobile USA, Inc., Gtd. Notes |
3.00 |
2/15/2041 |
1,275,000 |
900,464 | |
|
Verizon Communications, Inc., Sr. Unscd. Notes |
5.88 |
11/30/2055 |
670,000 |
618,022 | |
|
5,140,240 | |||||
|
Transportation — .0% | |||||
|
FedEx Freight Holding Co., Inc., Gtd. Notes(b) |
5.25 |
3/15/2036 |
182,000 |
172,436 | |
|
Utilities — 5.9% | |||||
|
American Electric Power Co., Inc., Jr. Sub. Notes |
6.95 |
12/15/2054 |
1,058,000 |
1,111,761 | |
|
Arizona Public Service Co., Sr. Unscd. Notes |
4.25 |
3/1/2049 |
695,000 |
532,707 | |
|
CenterPoint Energy, Inc., Jr. Sub. Notes |
6.70 |
5/15/2055 |
915,000 |
931,133 | |
|
CMS Energy Corp., Jr. Sub. Notes |
3.75 |
12/1/2050 |
790,000 |
731,321 | |
|
Dominion Energy, Inc., Jr. Sub. Notes |
6.25 |
12/15/2056 |
223,000 |
220,022 | |
|
DTE Energy Co., Jr. Sub. Notes, Ser. C |
6.20 |
7/1/2058 |
691,000 |
688,561 | |
|
Duke Energy Corp., Jr. Sub. Notes(d) |
6.45 |
9/1/2054 |
675,000 |
690,802 | |
|
Electricite de France SA, Sr. Unscd. Notes(b) |
6.90 |
5/23/2053 |
508,000 |
525,928 | |
|
Enel Finance International NV, Gtd. Notes(b) |
5.50 |
6/26/2034 |
550,000 |
547,768 | |
|
Entergy Corp., Jr. Sub. Notes |
6.10 |
6/15/2056 |
1,127,000 |
1,105,238 | |
|
Evergy, Inc., Jr. Sub. Notes |
6.65 |
6/1/2055 |
920,000 |
929,061 | |
|
Eversource Energy, Jr. Sub. Notes, Ser. B |
6.35 |
8/15/2056 |
674,000 |
672,505 | |
|
Exelon Corp., Jr. Sub. Notes(d) |
6.50 |
3/15/2055 |
895,000 |
902,543 | |
|
Generadora de Gatun SA, Sr. Scd. Notes(b) |
6.87 |
9/30/2044 |
200,000 |
202,159 | |
|
IPALCO Enterprises, Inc., Sr. Scd. Notes |
5.75 |
4/1/2034 |
1,102,000 |
1,077,243 | |
|
NextEra Energy Capital Holdings, Inc., Gtd. Notes, Ser. CC |
6.63 |
10/1/2066 |
402,000 |
392,230 | |
|
NiSource, Inc., Jr. Sub. Notes(d) |
5.75 |
7/15/2056 |
933,000 |
919,395 | |
|
Pacific Gas and Electric Co., First Mortgage Bonds(d) |
5.05 |
10/15/2032 |
747,000 |
729,753 | |
|
Perusahaan Perseroan Persero PT Perusahaan Listrik Negara, Sr. Unscd. Notes(b) |
5.45 |
2/3/2036 |
200,000 |
188,822 | |
|
PG&E Corp., Jr. Sub. Notes |
6.85 |
9/15/2056 |
723,000 |
708,879 | |
|
PG&E Corp., Sr. Scd. Notes(d) |
5.25 |
7/1/2030 |
725,000 |
705,926 | |
9
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($)(a) |
Value ($) | |
|
Corporate Bonds and Notes — 37.5% (continued) | |||||
|
Utilities — 5.9% (continued) | |||||
|
Puget Energy, Inc., Jr. Sub. Notes |
7.25 |
9/15/2056 |
732,000 |
734,141 | |
|
Sierra Pacific Power Co., Jr. Sub. Notes(d) |
6.20 |
12/15/2055 |
572,000 |
564,316 | |
|
Spire, Inc., Jr. Sub. Bonds(d) |
6.45 |
6/1/2056 |
360,000 |
359,432 | |
|
The AES Corp., Sr. Unscd. Notes |
5.20 |
7/15/2029 |
323,000 |
323,178 | |
|
The Southern Company, Jr. Sub. Notes, Ser. 2025 |
6.38 |
3/15/2055 |
1,072,000 |
1,078,255 | |
|
Vistra Operations Co. LLC, Gtd. Notes(b) |
5.35 |
1/31/2036 |
840,000 |
802,869 | |
|
18,375,948 | |||||
|
Total
Corporate Bonds and Notes (cost $118,175,618) |
115,657,401 | ||||
|
Foreign Governmental — 4.6% | |||||
|
Argentine Republic, Sr. Unscd. Bonds(f) |
4.88 |
7/9/2041 |
325,000 |
229,385 | |
|
Brazil, Sr. Unscd. Notes |
5.50 |
4/23/2036 |
EUR |
479,000 |
547,000 |
|
Brazil, Sr. Unscd. Notes |
6.25 |
5/22/2036 |
498,000 |
483,060 | |
|
Brazil, Sr. Unscd. Notes |
7.25 |
1/12/2056 |
800,000 |
770,560 | |
|
Dominican Republic, Sr. Unscd. Notes(b) |
5.75 |
3/17/2034 |
400,000 |
390,400 | |
|
Eagle Funding Luxco Sarl, Sr. Unscd. Notes(b) |
5.50 |
8/17/2030 |
800,000 |
799,800 | |
|
Ecuador, Sr. Unscd. Notes(b) |
9.25 |
1/29/2039 |
200,000 |
202,200 | |
|
Gabon, Sr. Unscd. Notes(b) |
7.00 |
11/24/2031 |
325,000 |
281,288 | |
|
Indonesia, Sr. Unscd. Notes |
4.13 |
1/15/2037 |
EUR |
271,000 |
296,316 |
|
Israel, Sr. Unscd. Notes, Ser. 30Y(d) |
5.88 |
1/13/2056 |
750,000 |
702,201 | |
|
Japan (30 Year Issue), Bonds, Ser. 87 |
2.80 |
6/20/2055 |
JPY |
715,000,000 |
3,468,768 |
|
Kuwait, Sr. Unscd. Notes(b) |
4.65 |
10/9/2035 |
825,000 |
781,991 | |
|
Mexico, Sr. Unscd. Notes |
6.13 |
2/9/2038 |
710,000 |
684,972 | |
|
Mexico, Sr. Unscd. Notes |
6.25 |
8/27/2037 |
200,000 |
196,500 | |
|
Republic of Kenya, Sr. Unscd. Notes(b) |
8.70 |
2/26/2039 |
275,000 |
269,468 | |
|
Romania, Sr. Unscd. Notes(b) |
6.00 |
9/24/2044 |
EUR |
270,000 |
292,770 |
|
Saudi Arabia, Sr. Unscd. Notes(b) |
5.88 |
1/12/2056 |
700,000 |
649,920 | |
|
Ukraine, Sr. Unscd. Bonds(b),(f) |
7.25 |
2/1/2032 |
375,000 |
308,716 | |
|
United Kingdom Gilt, Bonds |
4.38 |
7/31/2054 |
GBP |
2,730,000 |
2,974,260 |
|
Total
Foreign Governmental (cost $14,995,618) |
14,329,575 | ||||
|
Municipal Securities — .0% | |||||
|
Build New York City Resource Corp., Revenue Bonds (Equality Charter School
Project) Ser. B (cost $125,000) |
8.50 |
6/15/2031 |
125,000 |
124,657 | |
|
U.S. Government Agencies Collateralized Mortgage Obligations — .4% | |||||
|
Federal Home Loan Mortgage Corp., REMIC, Ser. 5645, Cl. FE, (1 Month SOFRCOMPOUND +1.40%)(c),(g) |
5.04 |
4/25/2056 |
846,672 |
836,464 | |
|
Federal National Mortgage Association, REMIC, Ser. 2026-69, Cl. F, (1 Month SOFRCOMPOUND +4.35%)(c),(g) |
7.99 |
8/25/2056 |
356,515 |
346,236 | |
|
Total
U.S. Government Agencies Collateralized Mortgage Obligations (cost $1,183,517) |
1,182,700 | ||||
|
U.S. Government Agencies Mortgage-Backed — 26.2% | |||||
|
Mortgage Pools — 22.3% | |||||
|
Federal Home Loan Mortgage Corp.: | |||||
|
2.00%, 12/1/2051(g) |
12,608,123 |
10,022,068 | |||
|
2.50%, 4/1/2052-8/1/2052(g) |
8,649,341 |
7,169,344 | |||
|
3.50%, 12/1/2048(g) |
2,008,489 |
1,808,343 | |||
|
5.00%, 6/1/2053-1/1/2055(g) |
6,718,018 |
6,570,112 | |||
10
|
Description |
Principal Amount ($)(a) |
Value ($) | |||
|
U.S. Government Agencies Mortgage-Backed — 26.2% (continued) | |||||
|
Mortgage Pools — 22.3% (continued) | |||||
|
5.50%, 7/1/2040-6/1/2055(g) |
8,397,062 |
8,418,647 | |||
|
6.00%, 9/1/2055(g) |
1,767,500 |
1,796,850 | |||
|
Federal National Mortgage Association: | |||||
|
2.00%, 8/1/2041-4/1/2051(g) |
7,395,728 |
6,066,824 | |||
|
2.50%, 3/1/2052(g) |
5,255,024 |
4,373,546 | |||
|
3.00%, 1/1/2050-12/1/2051(g) |
7,285,089 |
6,303,521 | |||
|
4.50%, 8/1/2053(g) |
2,153,323 |
2,046,519 | |||
|
5.00%, 12/1/2052-5/1/2056(g) |
3,005,423 |
2,940,579 | |||
|
5.50%, 8/1/2053-4/1/2056(g) |
4,575,603 |
4,552,451 | |||
|
6.00%, 6/1/2054-3/1/2056(g) |
2,391,431 |
2,437,261 | |||
|
Government National Mortgage Association II: | |||||
|
3.50%, 8/20/2055 |
2,194,530 |
1,920,573 | |||
|
4.00%, 2/20/2055-3/20/2055 |
2,851,830 |
2,578,174 | |||
|
69,004,812 | |||||
|
TBA Purchased Commitments — 3.9% | |||||
|
Federal National Mortgage Association: | |||||
|
3.50%, 9/15/2055(g),(h) |
350,000 |
310,365 | |||
|
4.00%, 9/15/2055(g),(h) |
750,000 |
684,434 | |||
|
4.50%, 9/15/2056(g),(h) |
1,600,000 |
1,501,717 | |||
|
5.00%, 9/15/2040(g),(h) |
3,000,000 |
2,985,546 | |||
|
5.50%, 9/15/2055(g),(h) |
6,600,000 |
6,533,136 | |||
|
12,015,198 | |||||
|
Total
U.S. Government Agencies Mortgage-Backed (cost $83,417,473) |
81,020,010 | ||||
|
Coupon
Rate (%) |
Maturity
Date |
||||
|
U.S. Treasury Securities — 13.6% | |||||
|
U.S. Treasury Bonds(d) |
4.63 |
2/15/2046 |
2,594,000 |
2,399,450 | |
|
U.S. Treasury Bonds(d) |
4.75 |
2/15/2056 |
276,000 |
255,602 | |
|
U.S. Treasury Bonds |
5.00 |
5/15/2046 |
2,300,000 |
2,232,617 | |
|
U.S. Treasury Inflation Indexed Bonds(i) |
2.38 |
2/15/2055 |
2,415,000 |
2,246,810 | |
|
U.S. Treasury Notes |
3.75 |
5/15/2028 |
2,611,000 |
2,586,318 | |
|
U.S. Treasury Notes |
3.88 |
4/30/2031 |
17,886,000 |
17,429,767 | |
|
U.S. Treasury Notes |
4.13 |
7/31/2028 |
475,000 |
473,172 | |
|
U.S. Treasury Notes |
4.13 |
7/31/2031 |
14,550,000 |
14,307,879 | |
|
Total
U.S. Treasury Securities (cost $42,410,257) |
41,931,615 | ||||
|
1-Day
Yield (%) |
Shares |
||||
|
Investment Companies — .3% | |||||
|
Registered Investment Companies — .3% | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares(j)
(cost $1,121,128) |
3.64 |
1,121,128 |
1,121,128 | ||
11
SCHEDULE OF INVESTMENTS (continued)
|
Description |
1-Day Yield (%) |
Shares |
Value ($) | ||
|
Investment of Cash Collateral for Securities Loaned — .7% | |||||
|
Registered Investment Companies — .7% | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares(j)
(cost $2,053,110) |
3.64 |
2,053,110 |
2,053,110 | ||
|
Total Investments (cost $325,001,095) |
103.1% |
318,291,971 | |||
|
Liabilities, Less Cash and Receivables |
(3.1%) |
(9,586,492) | |||
|
Net Assets |
100.0% |
308,705,479 | |||
|
CLO—Collateralized Loan Obligation |
|
EUR—Euro |
|
GBP—British Pound |
|
JPY—Japanese Yen |
|
REMIC—Real Estate Mortgage Investment Conduit |
|
SOFRCOMPOUND—Compounded Secured Overnight Financing Rate |
|
TBA—To Be Announced |
|
TSFR—Term Secured Overnight Financing Rate Reference Rates |
|
(a) |
Amount stated in U.S. Dollars unless otherwise noted above. |
|
(b) |
Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At August 31, 2026, these securities amounted to $94,289,412 or 30.5% of net assets. |
|
(c) |
Variable rate security—Interest rate resets periodically and the rate shown is the interest rate in effect at period end. Security description also includes the reference rate and spread if published and available. |
|
(d) |
Security, or portion thereof, on loan. At August 31, 2026, the value of the fund’s securities on loan was $25,346,955 and the value of the collateral was $26,267,138, consisting of cash collateral of $2,053,110 and U.S. Government & Agency securities valued at $24,214,028. In addition, the value of collateral may include pending sales that are also on loan. |
|
(e) |
Security is a perpetual security with no specified maturity date. Maturity date shown is next reset date of the security. |
|
(f) |
Step coupon bond. Security begins as a zero coupon until a specified date at which time the stated coupon rate becomes effective until maturity. |
|
(g) |
The Federal Housing Finance Agency (“FHFA”) placed the Federal Home Loan Mortgage Corporation and Federal National Mortgage Association into conservatorship with FHFA as the conservator. As such, the FHFA oversees the continuing affairs of these companies. |
|
(h) |
Purchased on a forward commitment basis. |
|
(i) |
Principal amount for accrual purposes is periodically adjusted based on changes in the Consumer Price Index. |
|
(j) |
Investment in affiliated issuer. The investment objective of this investment company is publicly available and can be found within the investment company’s prospectus. |
|
TBA Sale Commitments | |||||
|
Description |
Principal
Amount ($) |
Value ($) | |||
|
U.S. Government Agencies Mortgage-Backed — (.6%) | |||||
|
Federal National Mortgage Association: | |||||
|
2.50%, 9/15/2055(a),(b) |
(1,050,000) |
(856,654) | |||
|
3.00%, 9/15/2055(a),(b) |
(600,000) |
(511,425) | |||
|
5.50%, 9/15/2040(a),(b) |
(500,000) |
(504,903) | |||
|
Total Sale Commitments (Proceeds $1,878,257) |
(1,872,982) | ||||
|
(a) |
The Federal Housing Finance Agency (“FHFA”) placed the Federal Home Loan Mortgage Corporation and Federal National Mortgage Association into conservatorship with FHFA as the conservator. As such, the FHFA oversees the continuing affairs of these companies. |
|
(b) |
Sold on a delayed delivery basis. |
12
|
Affiliated Issuers | |||||
|
Description |
Value
($) 8/31/2025 |
Purchases ($)† |
Sales ($) |
Value
($) 8/31/2026 |
Dividends/
Distributions ($) |
|
Registered Investment Companies - .3%†† | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares - .3% |
- |
120,978,718 |
(119,857,590) |
1,121,128 |
50,248 |
|
BNY Dreyfus Institutional Preferred Government Plus Money Market Fund, Institutional Shares - .0% |
6,513,741 |
28,890,559 |
(35,404,300) |
- |
66,205 |
|
Investment of Cash Collateral for Securities Loaned - .7%†† | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares - .7% |
- |
19,712,439 |
(17,659,329) |
2,053,110 |
18,731††† |
|
BNY Dreyfus Institutional Preferred Government Plus Money Market Fund, Institutional Shares - .0% |
12,948,667 |
26,915,857 |
(39,864,524) |
- |
50,508††† |
|
Total - 1.0% |
19,462,408 |
196,497,573 |
(212,785,743) |
3,174,238 |
185,692 |
|
† |
Includes reinvested dividends/distributions. |
|
†† |
Effective January 9, 2026, due to the fund converting to an ETF, the cash vehicle and the cash collateral for securities lending was transferred from BNY Dreyfus Institutional Preferred Government Plus Money Market Fund, Institutional Shares to BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares. |
|
††† |
Represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities. |
|
Futures | |||||
|
Description |
Number
of Contracts |
Expiration |
Notional
Value ($) |
Market
Value ($) |
Unrealized
Appreciation
(Depreciation) ($) |
|
Futures Long |
|||||
|
2 Year U.S. Treasury Note |
165 |
12/31/2026 |
33,936,221 |
33,863,673 |
(72,548) |
|
5 Year U.S. Treasury Note |
90 |
12/31/2026 |
9,551,651 |
9,513,281 |
(38,370) |
|
Australian 10-Year Bond |
77 |
9/15/2026 |
5,928,328(a) |
5,905,306 |
(23,022) |
|
Euro-OAT |
88 |
9/8/2026 |
11,729,648(a) |
11,673,991 |
(55,657) |
|
Ultra U.S. Treasury Bond |
166 |
12/21/2026 |
18,341,263 |
18,265,188 |
(76,075) |
|
Futures Short |
|||||
|
10 Year U.S. Treasury Note |
11 |
12/21/2026 |
1,188,640 |
1,184,219 |
4,421 |
|
Euro-Bund |
79 |
9/8/2026 |
11,368,483(a) |
11,310,621 |
57,862 |
|
Ultra 10 Year U.S. Treasury Note |
26 |
12/21/2026 |
2,850,256 |
2,844,969 |
5,287 |
|
Gross Unrealized Appreciation |
67,570 | ||||
|
Gross Unrealized Depreciation |
(265,672) | ||||
|
(a) |
Notional amounts in foreign currency have been converted to USD using relevant foreign exchange rates. |
|
Forward Foreign Currency Exchange Contracts | |||||
|
Counterparty/
Purchased
Currency |
Purchased
Currency
Amounts |
Currency
Sold |
Sold
Currency
Amounts |
Settlement
Date |
Unrealized
Appreciation
(Depreciation) ($) |
|
Barclays Capital, Inc. | |||||
|
Euro |
2,475,000 |
United States Dollar |
2,887,672 |
9/4/2026 |
(12,390) |
|
Japanese Yen |
28,201,000 |
United States Dollar |
176,331 |
9/4/2026 |
257 |
|
Goldman Sachs & Co. LLC | |||||
|
United States Dollar |
3,851,184 |
Japanese Yen |
602,096,000 |
9/4/2026 |
80,994 |
|
United States Dollar |
2,979,308 |
British Pound |
2,218,000 |
9/4/2026 |
(26,088) |
13
SCHEDULE OF INVESTMENTS (continued)
|
Forward Foreign Currency Exchange Contracts (continued) | |||||
|
Counterparty/ Purchased Currency |
Purchased Currency Amounts |
Currency Sold |
Sold Currency Amounts |
Settlement Date |
Unrealized Appreciation (Depreciation) ($) |
|
Goldman Sachs & Co. LLC (continued) | |||||
|
United States Dollar |
4,300,037 |
Euro |
3,729,000 |
9/4/2026 |
(32,054) |
|
United States Dollar |
215,473 |
Euro |
185,000 |
9/4/2026 |
553 |
|
Morgan Stanley & Co. LLC | |||||
|
Swedish Krona |
1,332,000 |
United States Dollar |
139,921 |
9/4/2026 |
(816) |
|
United States Dollar |
140,893 |
Swedish Krona |
1,332,000 |
9/4/2026 |
1,788 |
|
Gross Unrealized Appreciation |
83,592 | ||||
|
Gross Unrealized Depreciation |
(71,348) | ||||
|
Centrally Cleared Interest Rate Swaps | ||||||
|
Received
Reference
Entity |
Paid
Reference
Entity |
Maturity
Date |
Notional
Amount ($) |
Market
Value ($) |
Upfront
Payments/
Receipts ($) |
Unrealized
Appreciation
(Depreciation) ($) |
|
EUR - 12 Month Fixed at 3.08% |
EUR - 6 Month EURIBOR at 2.56% |
4/13/2036 |
5,807,741 |
(55,281) |
— |
(55,281) |
|
SEK - 3 Month STIBOR at 2.06% |
SEK - 12 Month Fixed at 3.02% |
4/13/2036 |
5,283,133 |
33,188 |
— |
33,188 |
|
GBP - 12 Month SONIA at 3.74% |
GBP - 12 Month Fixed at 4.36% |
6/30/2036 |
5,860,354 |
92,036 |
6,897 |
85,139 |
|
GBP - Fixed 3.29% at Maturity |
GBP - UKRPI at Maturity |
4/15/2056 |
2,472,866 |
(7,470) |
— |
(7,470) |
|
EUR - Fixed 2.33% at Maturity |
EUR - HICP at Maturity |
7/23/2056 |
1,974,632 |
(9,516) |
5,524 |
(15,040) |
|
USD - CPURNSA at Maturity |
USD - Fixed 2.35% at Maturity |
7/23/2056 |
2,800,000 |
3,542 |
(5,311) |
8,853 |
|
Gross Unrealized Appreciation |
127,180 | |||||
|
Gross Unrealized Depreciation |
(77,791) | |||||
|
CPURNSA—US CPI Urban Consumers NSA |
|
EUR—Euro |
|
EURIBOR—Euro Interbank Offered Rate |
|
GBP—British Pound |
|
HICP—Harmonised Indices of Consumer Prices |
|
SEK—Swedish Krona |
|
SONIA—Sterling Overnight Index Average |
|
STIBOR—Stockholm Interbank Offered Rate |
|
UKRPI—UK RPI All Items NSA |
|
USD—United States Dollar |
See notes to financial statements.
14
STATEMENT OF ASSETS AND LIABILITIES
August 31, 2026
|
Cost |
Value | |
|
Assets ($): |
||
|
Investments
in securities—See Schedule of Investments (including securities on loan, valued at $25,346,955)—Note 2(c): |
||
|
Unaffiliated issuers |
321,826,857 |
315,117,733 |
|
Affiliated issuers |
3,174,238 |
3,174,238 |
|
Cash denominated in foreign currency |
171,009 |
171,769 |
|
Cash collateral held by broker—Note 5 |
1,842,154 | |
|
Dividends, interest and securities lending income receivable |
2,624,650 | |
|
Receivable for investment securities sold—TBA |
1,878,257 | |
|
Receivable for investment securities sold |
288,676 | |
|
Unrealized appreciation on forward foreign currency exchange contracts—Note 5 |
83,592 | |
|
Receivable for futures variation margin—Note 5 |
10,738 | |
|
325,191,807 | ||
|
Liabilities ($): |
||
|
Due to BNY Mellon ETF Investment Adviser, LLC—Note 4(b) |
101,904 | |
|
Payable for investment securities purchased—TBA |
12,038,000 | |
|
Liability for securities on loan—Note 2(c) |
2,053,110 | |
|
TBA sale commitments, at value (proceeds $1,878,257)—Note 5 |
1,872,982 | |
|
Payable for investment securities purchased |
311,860 | |
|
Unrealized depreciation on forward foreign currency exchange contracts—Note 5 |
71,348 | |
|
Reorganization expense payable—Note 1 |
11,360 | |
|
Payable for swap variation margin—Note 5 |
11,193 | |
|
Other accrued expenses |
14,571 | |
|
16,486,328 | ||
|
Net Assets ($) |
308,705,479 | |
|
Composition of Net Assets ($): |
||
|
Paid-in capital |
345,313,692 | |
|
Total distributable earnings (loss) |
(36,608,213 ) | |
|
Net Assets ($) |
308,705,479 | |
|
Shares Outstanding |
||
|
Shares outstanding no par value (unlimited shares authorized) |
12,618,043 | |
|
Net Asset Value Per Share ($) |
24.47 | |
|
Market Price Per Share ($) |
24.52 |
See notes to financial statements.
15
STATEMENT OF OPERATIONS
Year Ended August 31, 2026(a)
|
Investment Income ($): |
|
|
Income: |
|
|
Interest |
18,277,222 |
|
Dividends: |
|
|
Unaffiliated issuers |
243 |
|
Affiliated issuers |
116,453 |
|
Affiliated income net of rebates from securities lending—Note 2(c) |
69,239 |
|
Total Income |
18,463,157 |
|
Expenses: |
|
|
Management fee—Note 4(a) |
1,409,990 |
|
Administration fee—Note 4(a) |
209,730 |
|
Reorganization expense—Note 1 |
115,542 |
|
Registration fees |
40,274 |
|
Trustees’ fees and expenses—Note 4(c) |
20,497 |
|
Professional fees |
20,177 |
|
Chief Compliance Officer fees—Note 4(b) |
10,780 |
|
Prospectus and shareholders’ reports |
6,523 |
|
Shareholder servicing costs—Note 4(b) |
4,936 |
|
Shareholder and regulatory reports service fees—Note 4(b) |
3,850 |
|
Custodian fees—Note 4(b) |
1,173 |
|
Loan commitment fees—Note 3 |
971 |
|
Miscellaneous |
2,511 |
|
Total Expenses |
1,846,954 |
|
Net Investment Income |
16,616,203 |
|
Realized and Unrealized Gain (Loss) on Investments—Note 5 ($): | |
|
Net realized gain (loss) on investments and foreign currency transactions |
(6,139,241 ) |
|
Net realized gain (loss) on TBA sale commitments |
32,214 |
|
Net realized gain (loss) on futures |
(1,199,469 ) |
|
Net realized gain (loss) on forward foreign currency exchange contracts |
108,995 |
|
Net realized gain (loss) on swap agreements |
30,210 |
|
Net Realized Gain (Loss) |
(7,167,291 ) |
|
Net change in unrealized appreciation (depreciation) on investments and foreign currency transactions |
(704,254 ) |
|
Net change in unrealized appreciation (depreciation) on TBA sale commitments |
5,275 |
|
Net change in unrealized appreciation (depreciation) on futures |
(198,102 ) |
|
Net change in unrealized appreciation (depreciation) on forward foreign currency exchange contracts |
12,244 |
|
Net change in unrealized appreciation (depreciation) on swap agreements |
49,389 |
|
Net Change in Unrealized Appreciation (Depreciation) |
(835,448 ) |
|
Net Realized and Unrealized Gain (Loss) on Investments |
(8,002,739 ) |
|
Net Increase in Net Assets Resulting from Operations |
8,613,464 |
|
(a) |
After the close of business on January 9, 2026, BNY Mellon Corporate Bond Fund (the “Predecessor Fund”) was reorganized into BNY Mellon Core Plus ETF. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
See notes to financial statements.
16
STATEMENT OF CHANGES IN NET ASSETS
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Operations ($): |
||
|
Net investment income |
16,616,203 |
16,564,581 |
|
Net realized gain (loss) on investments |
(7,167,291) |
(1,825,942) |
|
Net change in unrealized appreciation (depreciation) on investments |
(835,448) |
6,978,690 |
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
8,613,464 |
21,717,329 |
|
Distributions ($): |
||
|
Distributions to shareholders: |
||
|
ETF shares |
(7,549,820) |
- |
|
Class M |
(6,148,362) |
(17,027,555) |
|
Investor Shares |
(120,560) |
(215,081) |
|
Total Distributions |
(13,818,742) |
(17,242,636) |
|
Beneficial Interest Transactions ($): |
||
|
Net proceeds from shares sold: |
||
|
ETF shares |
14,827,049 |
- |
|
Class M |
31,094,718 |
89,826,710 |
|
Investor Shares |
1,908,884 |
9,051,208 |
|
Net assets received in connection with reorganization—Note 1 |
380,417,475 |
- |
|
Distributions reinvested: |
||
|
Class M |
1,114,822 |
3,898,738 |
|
Investor Shares |
108,660 |
177,643 |
|
Cost of shares redeemed: |
||
|
ETF shares |
(78,932,226) |
- |
|
Class M |
(443,049,275) |
(105,756,621) |
|
Investor Shares |
(9,003,297) |
(5,997,472) |
|
Transaction fees—Note 6 |
177,515 |
- |
|
Increase (Decrease) in Net Assets from Beneficial Interest Transactions |
(101,335,675) |
(8,799,794) |
|
Total Increase (Decrease) in Net Assets |
(106,540,953) |
(4,325,101) |
|
Net Assets ($): |
||
|
Beginning of Period |
415,246,432 |
419,571,533 |
|
End of Period |
308,705,479 |
415,246,432 |
17
STATEMENT OF CHANGES IN NET ASSETS (continued)
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Capital Share Transactions (Shares): |
||
|
ETF shares |
||
|
Shares sold |
600,000 |
- |
|
Shares issued in connection with reorganization—Note 1 |
15,178,043 |
- |
|
Shares redeemed |
(3,160,000) |
- |
|
Net Increase (Decrease) in Shares Outstanding |
12,618,043 |
- |
|
Class M(d),(e) |
||
|
Shares sold |
1,238,586 |
3,658,243 |
|
Shares issued for distributions reinvested |
44,513 |
158,645 |
|
Shares redeemed |
(17,675,128) |
(4,315,814) |
|
Net Increase (Decrease) in Shares Outstanding |
(16,392,029) |
(498,926) |
|
Investor Shares(d) |
||
|
Shares sold |
151,362 |
734,588 |
|
Shares issued for distributions reinvested |
8,651 |
14,407 |
|
Shares redeemed |
(717,110) |
(489,260) |
|
Net Increase (Decrease) in Shares Outstanding |
(557,097) |
259,735 |
|
(a) |
The fund commenced offering ETF shares after the close of business January 9, 2026. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(b) |
On December 26, 2025, the Predecessor Fund redesignated Investor Shares into Class M shares. |
|
(c) |
As of the close of business on January 9, 2026, pursuant to an Agreement and Plan of Reorganization (the “Agreement”) previously approved by the Predecessor Fund’s Board of Trustees (the “Predecessor Board”), all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund. |
|
(d) |
During the period ended August 31, 2026, 525,226 Investor Shares representing $6,583,481 were exchanged for 263,467 Class M shares and during the period ended August 31, 2025, 188,947 Class M shares representing $4,623,506 were exchanged for 376,903 Investor Shares. |
|
(e) |
After the close of business January 2, 2026, the Predecessor Fund Class M shares underwent a one for two reverse stock split. Share amounts presented here have been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
See notes to financial statements.
18
FINANCIAL HIGHLIGHTS
Please note that financial highlights information in the following table for the fund’s ETF shares represents the financial highlights of the Predecessor Fund (Class M shares) for periods prior to the commencement of operations of the Fund’s ETF shares on January 9, 2026. On that date, all of the assets of the Predecessor Fund were transferred to the fund in exchange for ETF shares in a tax-free reorganization. Accordingly, financial highlights for periods after January 9, 2026 represent the results of the fund’s ETF shares.
The following table describes the performance for the fiscal periods indicated. All information (except portfolio turnover rate) reflects financial results for a single fund share. Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, and redemption at net asset value on the last day of the period. Net asset value total return includes adjustments in accordance with accounting principles generally accepted in the United States of America and as such, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset value and returns for shareholder transactions. Market price total return is calculated assuming an initial investment made at the market price at the beginning of the period, reinvestment of all dividends and distributions at market price during the period, and sale at the market price on the last day of the period.
|
Year Ended August 31, | |||||
|
2026(a) |
2025(a) |
2024(a) |
2023(a) |
2022(a) | |
|
Per Share Data ($):(b) |
|||||
|
Net asset value, beginning of period |
24.90 |
24.62 |
23.28 |
23.48 |
27.60 |
|
Investment Operations: |
|||||
|
Net investment income(c) |
1.19 |
1.00 |
.96 |
.86 |
.80 |
|
Net realized and unrealized gain (loss) on investments |
(.66 ) |
.32 |
1.34 |
(.16 ) |
(3.92 ) |
|
Total from Investment Operations |
.53 |
1.32 |
2.30 |
.70 |
(3.12 ) |
|
Distributions: |
|||||
|
Dividends from net investment income |
(.97 ) |
(1.04 ) |
(.96 ) |
(.90 ) |
(.86 ) |
|
Dividends from net realized gain on investments |
- |
- |
- |
- |
(.14 ) |
|
Total Distributions |
(.97 ) |
(1.04 ) |
(.96 ) |
(.90 ) |
(1.00 ) |
|
Transaction fees(c) |
.01 |
- |
- |
- |
- |
|
Net asset value, end of period |
24.47 |
24.90 |
24.62 |
23.28 |
23.48 |
|
Market value, end of period |
24.52 |
N/A |
N/A |
N/A |
N/A |
|
Total Return (%) |
2.16 |
5.51 |
10.12 |
3.06 |
(11.58 ) |
|
Market Price Total Return (%) |
2.36 |
N/A |
N/A |
N/A |
N/A |
|
Ratios/Supplemental Data (%): |
|||||
|
Ratio of total expenses to average net assets |
.52 (d) |
.60 |
.60 |
.58 |
.56 |
|
Ratio of net expenses to average net assets |
.52 (d) |
.60 (e) |
.60 (e) |
.58 (e) |
.56 |
|
Ratio of net investment income to average net assets |
4.72 (d) |
4.09 (e) |
4.02 (e) |
3.76 (e) |
3.15 |
|
Portfolio Turnover Rate |
190.66 (f) |
14.14 |
24.27 |
11.99 |
25.87 |
|
Net Assets, end of period ($ x 1,000) |
308,705 |
408,288 |
415,902 |
416,864 |
564,925 |
|
(a) |
After the close of business January 2, 2026, the Predecessor Fund Class M shares underwent a one for two reverse stock split. The per share data presented here has been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
|
(b) |
The fund commenced offering ETF shares after the close of business January 9, 2026. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(c) |
Based on average shares outstanding. |
|
(d) |
Amount does not include the expenses of the underlying funds. |
|
(e) |
Amount inclusive of reduction in fees due to earnings credits. |
|
(f) |
Portfolio turnover rate does not include securities received or delivered from processing creations or redemptions. |
See notes to financial statements.
19
NOTES TO FINANCIAL STATEMENTS
NOTE 1—
Organization:
BNY Mellon Core Plus ETF (the “fund”) is a separate diversified series of BNY Mellon ETF Trust II (the “Trust”), which is registered as a Massachusetts business trust under the Investment Company Act of 1940, as amended (the “Act”), as an open-end management investment company. The Trust operates as a series company currently consisting of eleven series, including the fund. The investment objective of the fund is to seek high total return consistent with preservation of capital. BNY Mellon ETF Investment Adviser, LLC (the “Adviser”), a wholly-owned subsidiary of The Bank of New York Mellon Corporation (“BNY”), serves as the fund’s investment adviser. Insight North America LLC (the “Sub-Adviser”), an indirect wholly-owned subsidiary of BNY and an affiliate of the Adviser, serves as the fund’s sub-adviser. The Bank of New York Mellon, a subsidiary of BNY and an affiliate of the Adviser, serves as administrator, custodian and transfer agent with the Trust. BNY Mellon Securities Corporation (the “Distributor”), a wholly-owned subsidiary of the Adviser, is the distributor of the fund’s shares.
At the close of business on January 2, 2026, the Predecessor Fund’s Class M shares outstanding (the Predecessor Fund’s only existing share class) underwent a one for two reverse stock split, reducing the number of shares and increasing the net asset value per share proportionally, without affecting the total investment value or triggering a taxable event (the “Reverse Stock Split”). The Predecessor Fund’s Class M shares were adjusted to reflect the Reverse Stock Split.
As of the close of business on January 9, 2026, pursuant to the Agreement previously approved by the Predecessor Board, all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund in each case in an amount equal to the aggregate net asset value of their investment in the Predecessor Fund at the time of the exchange. On December 26, 2025, the Predecessor Fund redesignated Investor shares into Class M shares. The net asset value of the fund’s shares on the close of business on January 9, 2026, at the time of the reorganization was $25.06 for Class M shares, and a total of 15,178,043 Class M shares, representing net assets of $380,417,475 (including $3,884,934 net depreciation on investments) issued to shareholders of the Predecessor Fund in the exchange. The fund is the accounting survivor of the Predecessor Fund and the Predecessor Fund’s historical performance is presented for periods through January 9, 2026. As of the end of the reporting period, total reorganization costs attributable to the reorganization paid by the Predecessor Fund were $115,542, of which $11,360 is an open liability as of August 31, 2026.
The shares of the fund are referred to herein as “Shares” or “Fund Shares.” Fund Shares are listed and traded on NYSE Arca, Inc. The market price of each Share may differ to some degree from the fund’s net asset value (“NAV”). Unlike conventional mutual funds, the fund issues and redeems Shares on a continuous basis, at NAV, only in a large specified number of Shares, each called a “Creation Unit”. Creation Units are issued and redeemed principally in exchange for the deposit or delivery of a basket of securities. Except when aggregated in Creation Units by Authorized Participants, the Shares are not individually redeemable securities of the fund. Individual Fund Shares may only be purchased and sold on the NYSE Arca, Inc., other national securities exchanges, electronic crossing networks and other alternative trading systems through your broker-dealer at market prices. Because Fund Shares trade at market prices rather than at NAV, Fund Shares may trade at a price greater than NAV (premium) or less than NAV (discount). When buying or selling Shares in the secondary market, you may incur costs attributable to the difference between the highest price a buyer is willing to pay to purchase Shares of the fund (bid) and the lowest price a seller is willing to accept for Shares of the fund (ask).
NOTE 2—
Significant Accounting Policies:
The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) is the exclusive reference of authoritative U.S. generally accepted accounting principles (“GAAP”) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal laws are also sources of authoritative GAAP for SEC registrants. The fund is an investment company and applies the accounting and reporting guidance of the FASB ASC Topic 946 Financial Services-Investment Companies. The fund’s financial statements are prepared in accordance with GAAP, which may require the use of management estimates and assumptions. Actual results could differ from those estimates.
The Trust enters into contracts that contain a variety of indemnifications. The fund’s maximum exposure under these arrangements is unknown. The fund does not anticipate recognizing any loss related to these arrangements.
(a) Portfolio valuation: The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). GAAP establishes a fair value hierarchy that prioritizes the inputs of valuation techniques used to measure fair value. This hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
20
NOTES TO FINANCIAL STATEMENTS (continued)
Additionally, GAAP provides guidance on determining whether the volume and activity in a market has decreased significantly and whether such a decrease in activity results in transactions that are not orderly. GAAP requires enhanced disclosures around valuation inputs and techniques used during annual and interim periods.
Various inputs are used in determining the value of the fund’s investments relating to fair value measurements. These inputs are summarized in the three broad levels listed below:
Level 1—unadjusted quoted prices in active markets for identical investments.
Level 2—other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).
Level 3—significant unobservable inputs (including the fund’s own assumptions in determining the fair value of investments).
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the fund’s investments are as follows:
The Trust’s Board of Trustees (the “Board”) has designated the Adviser as the fund’s valuation designee to make all fair value determinations with respect to the fund’s portfolio of investments, subject to the Board’s oversight.
Investments in other open-end investment companies are valued at their reported NAVs each day and are generally categorized within Level 1 of the fair value hierarchy.
Investments in debt securities and instruments generally will be valued, to the extent possible, by one or more independent pricing services (the “Service”). When, in the judgment of the Service, quoted bid prices for debt securities and instruments are representative of the bid side of the market, these investments are valued at the mean between the quoted bid prices (as obtained by the Service from dealers in such securities) and asked prices (as calculated by the Service based upon its evaluation of the market for such securities). The value of other debt securities and instruments is determined by the Service based on methods which include consideration of: yields or prices of securities of comparable quality, coupon, maturity and type; indications as to values from dealers; and general market conditions. The Services are engaged under the general supervision of the Board. Overnight and certain other short-term debt securities and instruments (excluding Treasury Bills) will be valued by the amortized cost method, which approximates fair value, unless a Service provides a valuation for such security or, in the opinion of the valuation designee, the amortized cost method would not represent fair value. These securities are generally categorized within Level 2 of the fair value hierarchy.
Restricted securities, as well as securities or other assets for which recent market quotations are not readily available or are determined not to reflect fair value accurately, are valued at fair value as determined in good faith based on procedures approved by the Board. Fair value of investments may be determined by the valuation designee using such information as it deems appropriate under the circumstances. The factors that may be considered when fair valuing a security include fundamental analytical data, the nature and duration of restrictions on disposition, an evaluation of the forces that influence the market in which the securities are purchased and sold, and public trading in similar securities of the issuer or comparable issuers. Using fair value to price investments may result in a value that is different from a security’s most recent closing price and from the prices used by other funds to calculate their NAVs. These securities are either categorized within Level 2 or 3 of the fair value hierarchy depending on the relevant inputs used.
Market quotations of foreign securities in foreign currencies and any fund assets or liabilities initially expressed in terms of foreign currency are translated into U.S. dollars at the spot rate.
Forward foreign currency exchange contracts (“forward contracts”) generally are valued using the forward rate obtained from a Service and are categorized within Level 2 of the fair value hierarchy. Futures contracts will be valued at the most recent settlement price and are generally categorized within Level 1 of the fair value hierarchy. Investments in swap agreements are valued each business day by a Service. Swap agreements are valued by the Service by using a swap pricing model which incorporates among other factors, default probabilities, recovery rates, credit curves of the underlying issuer and swap spreads on interest rates and are generally categorized within Level 2 of the fair value hierarchy.
21
NOTES TO FINANCIAL STATEMENTS (continued)
The following is a summary of the inputs used as of August 31, 2026 in valuing the fund’s investments:
|
Level
1 - Unadjusted
Quoted Prices |
Level
2- Other Significant
Observable Inputs |
Level
3- Significant
Unobservable
Inputs |
Total | |
|
Assets ($) |
||||
|
Investments in Securities:† |
||||
|
Asset-Backed Securities |
— |
32,984,752 |
— |
32,984,752 |
|
Collateralized Loan Obligations |
— |
13,843,278 |
— |
13,843,278 |
|
Commercial Mortgage-Backed |
— |
14,043,745 |
— |
14,043,745 |
|
Corporate Bonds and Notes |
— |
115,657,401 |
— |
115,657,401 |
|
Foreign Governmental |
— |
14,329,575 |
— |
14,329,575 |
|
Municipal Securities |
— |
124,657 |
— |
124,657 |
|
U.S. Government Agencies Collateralized Mortgage Obligations |
— |
1,182,700 |
— |
1,182,700 |
|
U.S. Government Agencies Mortgage-Backed |
— |
81,020,010 |
— |
81,020,010 |
|
U.S. Treasury Securities |
— |
41,931,615 |
— |
41,931,615 |
|
Investment Companies |
3,174,238 |
— |
— |
3,174,238 |
|
3,174,238 |
315,117,733 |
— |
318,291,971 | |
|
Other Financial Instruments: |
||||
|
Forward Foreign Currency Exchange Contracts†† |
— |
83,592 |
— |
83,592 |
|
Futures†† |
67,570 |
— |
— |
67,570 |
|
Swap Agreements†† |
— |
127,180 |
— |
127,180 |
|
67,570 |
210,772 |
— |
278,342 | |
|
Liabilities ($) |
||||
|
Investments in Securities:† |
||||
|
U.S. Government Agencies Mortgage-Backed |
— |
(1,872,982) |
— |
(1,872,982) |
|
Other Financial Instruments: |
||||
|
Forward Foreign Currency Exchange Contracts†† |
— |
(71,348) |
— |
(71,348) |
|
Futures†† |
(265,672) |
— |
— |
(265,672) |
|
Swap Agreements†† |
— |
(77,791) |
— |
(77,791) |
|
(265,672) |
(2,022,121) |
— |
(2,287,793) |
|
† |
See Schedule of Investments for additional detailed categorizations, if any. |
|
†† |
Amount shown represents unrealized appreciation (depreciation) at period end, but only variation margin on exchange-traded and centrally cleared derivatives, if any, are reported in the Statement of Assets and Liabilities. |
(b) Foreign currency transactions: The fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in the market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss on investments.
Net realized foreign exchange gains or losses arise from sales of foreign currencies, currency gains or losses realized on securities transactions between trade and settlement date, and the difference between the amounts of dividends, interest and foreign withholding taxes recorded on the fund’s books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the value of assets and liabilities other than investments resulting from changes in exchange rates. Foreign currency gains and losses on foreign currency transactions are also included with net realized and unrealized gain or loss on investments.
(c) Securities transactions and investment income: Securities transactions are recorded on a trade date basis. Realized gains and losses from securities transactions are recorded on the identified cost basis. Dividend income is recognized on the ex-dividend date and
22
NOTES TO FINANCIAL STATEMENTS (continued)
interest income, including, where applicable, accretion of discount and amortization of premium on investments, is recognized on the accrual basis.
Pursuant to a securities lending agreement with BNY, the fund may lend securities to qualified institutions. It is the fund’s policy that, at origination, all loans are secured by collateral of at least 102% of the value of U.S. securities loaned and 105% of the value of foreign securities loaned. Collateral equivalent to at least 100% of the market value of securities on loan is maintained at all times. Collateral is either in the form of cash, which can be invested in certain money market mutual funds managed by the Adviser or its affiliates, or U.S. Government and Agency securities. Any non-cash collateral received cannot be sold or re-pledged by the fund, except in the event of borrower default, and is not reflected in the Statement of Assets and Liabilities. The securities on loan, if any, are also disclosed in the fund’s Schedule of Investments. The fund is entitled to receive all dividends, interest and distributions on securities loaned, in addition to income earned as a result of the lending transaction. Should a borrower fail to return the securities in a timely manner, BNY is required to replace the securities for the benefit of the fund or credit the fund with the market value of the unreturned securities and is subrogated to the fund’s rights against the borrower and the collateral. Additionally, the contractual maturity of security lending transactions are on an overnight and continuous basis. During the period ended August 31, 2026, BNY earned $9,185 from the lending of the fund’s portfolio securities, pursuant to the securities lending agreement.
For financial reporting purposes, the fund elects not to offset assets and liabilities subject to a securities lending agreement, if any, in the Statement of Assets and Liabilities. Therefore, all qualifying transactions are presented on a gross basis in the Statement of Assets and Liabilities. As of August 31, 2026, the fund had securities lending and the impact of netting of assets and liabilities and the offsetting of collateral pledged or received, if any, based on contractual netting/set-off provisions in the securities lending agreement are detailed in the following table:
|
Assets ($) |
|
|
Gross amount of securities loaned, at value,
as disclosed in the Statement of Assets and Liabilities |
25,346,955 |
|
Collateral
(received)/posted not offset in
the Statement of Assets and Liabilities |
(25,346,955 )† |
|
Net amount |
- |
|
† |
The value of the related collateral received by the fund exceeded the value of the securities loaned by the fund pursuant to the securities lending agreement. In addition, the value of collateral may include pending sales that are also on loan. See Schedule of Investments for detailed information regarding collateral received for open securities lending. |
(d) Affiliated issuers: Investments in other investment companies advised by the Adviser or its affiliates are considered “affiliated” under the Act.
(e) Market Risk: The value of the securities in which the fund invests may be affected by political, regulatory, economic and social developments, and developments that impact specific economic sectors, industries or segments of the market. In addition, turbulence in financial markets and reduced liquidity in equity, credit and/or fixed-income markets may negatively affect many issuers, which could adversely affect the fund. Global economies and financial markets are becoming increasingly interconnected, and conditions and events in one country, region or financial market may adversely impact issuers in a different country, region or financial market. These risks may be magnified if certain events or developments adversely interrupt the global supply chain; in these and other circumstances, such risks might affect companies world-wide. Local, regional or global events such as war, military conflicts, acts of terrorism, natural disasters, the spread of infectious illness or other public health issues, or other events could have a significant impact on the fund and its investments. To the extent the fund may overweight its investments in certain countries, companies, industries or sectors, such positions will increase the fund’s exposure to risk of loss from adverse developments affecting those countries, companies, industries or sectors.
Fluctuation of Net Asset Value, Share Premiums and Discounts Risk: As with all exchange-traded funds, fund shares may be bought and sold in the secondary market at market prices. The trading prices of fund shares in the secondary market may differ from the fund’s daily net asset value per share and there may be times when the market price of the shares is more than the net asset value per share (premium) or less than the net asset value per share (discount). This risk is heightened in times of market volatility or periods of steep market declines.
23
NOTES TO FINANCIAL STATEMENTS (continued)
Interest Rate Risk: Prices of bonds and other fixed rate fixed-income securities tend to move inversely with changes in interest rates. Typically, a rise in rates will adversely affect fixed-income securities and, accordingly, will cause the value of the fund’s investments in these securities to decline. A wide variety of market factors can cause interest rates to rise, including central bank monetary policy, rising inflation and changes in general economic conditions. It is difficult to predict the pace at which central banks or monetary authorities may increase (or decrease) interest rates or the timing, frequency, or magnitude of such changes. During periods of very low interest rates, which occur from time to time due to market forces or actions of governments and/or their central banks, including the Board of Governors of the Federal Reserve System in the U.S., the fund may be subject to a greater risk of principal decline from rising interest rates. When interest rates fall, the fund’s investments in new securities may be at lower yields and may reduce the fund’s income. Changing interest rates may have unpredictable effects on markets, may result in heightened market volatility and may detract from fund performance. The magnitude of these fluctuations in the market price of fixed-income securities is generally greater for securities with longer effective maturities and durations because such instruments do not mature, reset interest rates or become callable for longer periods of time. Unlike investment grade bonds, however, the prices of high yield (“junk”) bonds may fluctuate unpredictably and not necessarily inversely with changes in interest rates.
Derivatives Risk: A small investment in derivatives could have a potentially large impact on the fund’s performance. The use of derivatives involves risks different from, or possibly greater than, the risks associated with investing directly in the underlying assets, and the fund’s use of derivatives may result in losses to the fund. Derivatives in which the fund may invest can be highly volatile, illiquid and difficult to value, and there is the risk that changes in the value of a derivative held by the fund will not correlate with the underlying assets or the fund’s other investments in the manner intended. Certain derivatives have the potential for unlimited loss, regardless of the size of the initial investment, and involve greater risks than the underlying assets because, in addition to general market risks, they are subject to liquidity risk (lack of a liquid secondary market), credit and counterparty risk (failure of the counterparty to the derivatives transaction to honor its obligation) and pricing risk (risk that the derivative cannot or will not be accurately valued).
Fixed-Income Market Risk: The market value of a fixed-income security may decline due to general market conditions that are not specifically related to a particular company, such as real or perceived adverse economic conditions, changes in the outlook for corporate earnings, changes in interest or currency rates or adverse investor sentiment generally. The fixed-income securities market can be susceptible to increases in volatility and decreases in liquidity. Liquidity can decline unpredictably in response to overall economic conditions or credit tightening. Increases in volatility and decreases in liquidity may be caused by a rise in interest rates (or the expectation of a rise in interest rates). An unexpected increase in redemption requests, including requests from Authorized Participants who may own a significant percentage of the fund’s shares, which may be triggered by market turmoil or an increase in interest rates, could cause the fund to sell its holdings at a loss or at undesirable prices and adversely affect the fund’s share price and increase the fund’s liquidity risk, fund expenses and/or taxable distributions. Federal Reserve policy in response to market conditions, including with respect to interest rates, may adversely affect the value, volatility and liquidity of dividend and interest paying securities. Policy and legislative changes worldwide are affecting many aspects of financial regulation. The impact of these changes on the markets and the practical implications for market participants may not be fully known for some time.
Mortgage-Backed Securities Risk: Mortgage-backed securities represent a participation in, or are secured by, mortgage loans. Certain of the mortgage-backed securities in which the fund may invest are not backed by the full faith and credit of the U.S. government and there can be no assurance that the U.S. government would provide financial support to its agencies or instrumentalities where it was not obligated to do so. The fund may also invest in non-agency mortgage-backed securities, including privately-issued mortgage pass-through securities, which generally offer a higher yield than similar securities issued by a government entity because of the absence of any direct or indirect government or agency payment guarantees. These mortgage-related securities typically do not have the same credit standing as U.S. government guaranteed mortgage-backed securities. In addition, some mortgage-related securities issued by private organizations may not be readily marketable, may be more difficult to value accurately and may be more volatile than similar securities issued by a government entity. Mortgage-backed securities tend to increase in value less than other debt securities when interest rates decline. When interest rates rise, the effective duration of the fund’s mortgage-backed and other asset-backed securities may lengthen due to a drop in prepayments of the underlying mortgages or other assets. This is known as extension risk and would increase the fund’s sensitivity to rising interest rates and its potential for price declines. Because of prepayment and extension risk, mortgage-backed securities react differently to changes in interest rates than other bonds. Small movements in interest rates may quickly and significantly affect the value of certain mortgage-backed securities. Transactions in mortgage-backed pass-through securities often occur through “to-be-announced transactions” or “TBA” transactions. Default by or bankruptcy of a counterparty to a TBA transaction could expose the fund to possible losses because of an adverse market action, expenses, or delays in connection with the purchase or sale of the pools of mortgage-backed pass-through securities specified in the TBA transaction.
24
NOTES TO FINANCIAL STATEMENTS (continued)
Authorized Participants, Market Makers and Liquidity Providers Risk: The fund has a limited number of financial institutions that may act as Authorized Participants, which are responsible for the creation and redemption activity for the fund. In addition, there may be a limited number of market makers and/or liquidity providers in the marketplace. To the extent either of the following events occur, fund shares may trade at a material discount to net asset value and possibly face delisting: (i) Authorized Participants exit the business or otherwise become unable to process creation and/or redemption orders and no other Authorized Participants step forward to perform these services, or (ii) market makers and/or liquidity providers exit the business or significantly reduce their business activities and no other entities step forward to perform their functions.
(f) Dividends and distributions to shareholders: Dividends and distributions payable to shareholders are recorded by the fund on the ex-dividend date. The fund normally declares and pays dividends from net investment income monthly. Income dividends for the fund may vary significantly from period to period. Dividends from net realized capital gains, if any, are normally declared and paid annually, but the fund may make distributions on a more frequent basis to comply with the distribution requirements of the Internal Revenue Code of 1986, as amended (the “Code”). To the extent that net realized capital gains can be offset by capital loss carryovers, it is the policy of the fund not to distribute such gains. Income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP.
(g) Federal income taxes: It is the policy of the fund to continue to qualify as a regulated investment company, if such qualification is in the best interests of its shareholders, by complying with the applicable provisions of the Code, and to make distributions of taxable income and net realized capital gain sufficient to relieve it from substantially all federal income and excise taxes.
As of and during the period ended August 31, 2026, the fund did not have any liabilities for any uncertain tax positions. The fund recognizes interest and penalties, if any, related to uncertain tax positions as income tax expense in the Statement of Operations. During the period ended August 31, 2026, the fund did not incur any interest or penalties.
Each tax year in the four-year period ended August 31, 2026 remains subject to examination by the Internal Revenue Service and state taxing authorities.
At August 31, 2026, the components of accumulated earnings on a tax basis were as follows: undistributed ordinary income $2,259,203, accumulated capital losses $31,844,453 and unrealized depreciation $7,022,963.
The fund is permitted to carry forward capital losses for an unlimited period. Furthermore, capital loss carryovers retain their character as either short-term or long-term capital losses.
The accumulated capital loss carryover is available for federal income tax purposes to be applied against future net realized capital gains, if any, realized subsequent to August 31, 2026. The fund has $2,252,013 of short-term capital losses and $29,592,440 of long-term capital losses which can be carried forward for an unlimited period.
The tax character of distributions paid to shareholders during the fiscal years ended August 31, 2026 and August 31, 2025 were as follows: ordinary income $13,818,742 and $17,242,636, respectively.
(h) Operating segment reporting: In accordance with FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”), the fund has operated and been managed as a single reportable segment, generating returns through dividends, interest, and/or gains from investments aligned with its single stated investment objective as outlined in the fund’s prospectus. The fund’s accounting policies are consistent with those described in these Notes to Financial Statements. The chief operating decision maker (“CODM”) is represented by BNY Investments and is comprised of Senior Management and Directors of BNY Investments. The CODM considers the net increase in net assets resulting from operations when deciding whether to purchase additional investments or make distributions to shareholders. Detailed financial information for the fund is presented in these financial statements, including total assets and liabilities in the Statement of Assets and Liabilities, investments held in the Schedule of Investments, results of operations and significant segment expenses in the Statement of Operations, and additional performance information—such as total return, portfolio turnover, and ratios—in the Financial Highlights.
NOTE 3—
Bank Lines of Credit:
Prior to January 9, 2026, the Predecessor Fund had participated with other long-term open-end funds managed by the Predecessor Fund’s investment adviser, BNY Mellon Investment Adviser, Inc. (the “Predecessor Fund Adviser”) in a $738 million unsecured credit facility led by Citibank, N.A. (the “Citibank Credit Facility”) and a $300 million unsecured credit facility provided by BNY (the “BNY Credit Facility”), each to be utilized primarily for temporary or emergency purposes, including the financing of redemptions (each, a “Facility”). The Citibank Credit Facility is available in two tranches: (i) Tranche A is in an amount equal to $618 million and is available
25
NOTES TO FINANCIAL STATEMENTS (continued)
to all long-term open-ended funds, including the Predecessor Fund, and (ii) Tranche B is an amount equal to $120 million and is available only to BNY Mellon Floating Rate Income Fund, a series of BNY Mellon Investment Funds IV, Inc. In connection therewith, the Predecessor Fund agreed to pay its pro rata portion of commitment fees for Tranche A of the Citibank Credit Facility and the BNY Credit Facility. Interest was charged to the Predecessor Fund based on rates determined pursuant to the terms of the respective Facility at the time of borrowing. During the period ended August 31, 2026, the Predecessor Fund did not borrow under either Facility.
NOTE 4—
Management Fee, Administration Fee, Sub-Advisory Fee and Other Transactions with Affiliates:
(a) Pursuant to a management agreement with the Adviser, the management fee is computed at the annual rate of .40% of the value of the fund’s average daily net assets and is payable monthly. Prior to January 9, 2026, the Predecessor Fund Adviser fee was computed at an annual rate of .40% of the Predecessor Fund’s average daily net assets, and was payable monthly.
The Bank of New York Mellon served as administrator for the Predecessor Fund pursuant to an Administration Agreement with BNY Mellon Funds Trust (the “Predecessor Administration Agreement”). The Bank of New York Mellon had entered into a Sub-Administration Agreement with the Predecessor Fund Adviser pursuant to which BNY paid the Predecessor Fund Adviser for performing certain administrative services. Pursuant to the Predecessor Administration Agreement, the Bank of New York Mellon had provided or arranged for fund accounting, transfer agency and other Predecessor Fund administration services and received a fee based on the total net assets of the BNY Mellon Funds Trust based on the following rates:
|
0 up to $6 billion |
.15% |
|
$6 billion up to $12 billion |
.12% |
|
In excess of $12 billion |
.10% |
Effective January 9, 2026, pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Sub-Adviser serves as the fund’s sub-adviser responsible for the day-to-day management of the fund’s portfolio. The Adviser pays the Sub-Adviser a monthly fee at an annual percentage of the value of the fund’s average daily net assets. The Adviser has obtained an exemptive order from the SEC (the “Order”), upon which the fund may rely, to use a manager of managers approach that permits the Adviser, subject to certain conditions and approval by the Board, to enter into and materially amend sub-investment advisory agreements with one or more sub-advisers who are either unaffiliated with the Adviser or are wholly-owned subsidiaries (as defined under the Act) of the Adviser’s ultimate parent company, BNY, without obtaining shareholder approval. The Order also allows the fund to disclose the sub-advisory fee paid by the Adviser to any unaffiliated sub-adviser in the aggregate with other unaffiliated sub-advisers in documents filed with the SEC and provided to shareholders. In addition, pursuant to the Order, it is not necessary to disclose the sub-advisory fee payable by the Adviser separately to a sub-adviser that is a wholly-owned subsidiary of BNY in documents filed with the SEC and provided to shareholders; such fees are to be aggregated with fees payable to the Adviser. The Adviser has ultimate responsibility (subject to oversight by the Board) to supervise any sub-adviser and recommend the hiring, termination, and replacement of any sub-adviser to the Board.
Pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Adviser (not the fund) pays the Sub-Adviser a monthly fee at an annual rate of .20% of the value of the fund’s average daily net assets. For the period October 1, 2025 to January 9, 2026, under a similar agreement between the Predecessor Fund Adviser and the Sub-Adviser, the Predecessor Fund Adviser paid the Sub-Adviser the same fee rate.
(b) The Predecessor Fund had adopted a Shareholder Services Plan with respect to its Investor shares. The Predecessor Fund paid the Distributor at an annual rate of .25% of the value of its Investor shares average daily net assets for the provision of certain services. The services provided may have included personal services relating to shareholder accounts, such as answering shareholder inquiries regarding the fund, and services related to the maintenance of such shareholder accounts. The Shareholder Services Plan allowed the Distributor to make payments from the shareholder services fees it collected from the Predecessor Fund to compensate service agents (certain banks, securities brokers or dealers and other financial institutions) with respect to these services. The imposition of shareholder service fees was discontinued prior to the reorganization of the Predecessor Fund into the fund. During the period ended August 31, 2026, Investor Shares were charged $4,936 pursuant to the Shareholder Services Plan.
The Predecessor Fund had an arrangement with BNY Mellon Transfer, Inc., (the “Transfer Agent”), a subsidiary of BNY and an affiliate of the Adviser, whereby the Predecessor Fund may have received earnings credits when positive cash balances were maintained, which were used to offset Transfer Agent fees. For financial reporting purposes, the fund includes transfer agent net earnings credits, if any, as an expense offset in the Statement of Operations.
26
NOTES TO FINANCIAL STATEMENTS (continued)
The Predecessor Fund had an arrangement with The Bank of New York Mellon (the “Custodian”), a subsidiary of BNY and an affiliate of the Adviser, whereby the Predecessor Fund received interest income or was charged overdraft fees when cash balances were maintained. For financial reporting purposes, the fund includes this interest income and overdraft fees, if any, as interest income in the Statement of Operations.
The Predecessor Fund compensated the Transfer Agent, under a transfer agency agreement, for providing cash management services for the Predecessor Fund. The Transfer Agent fees are comprised of amounts paid on cash management fees which are related to Predecessor Fund subscriptions and redemptions. BNY paid the Predecessor Fund’s Transfer Agent fees comprised of amounts paid on a per account basis out of the administration fee it received from the BNY Mellon Funds Trust. During the period ended August 31, 2026, there were no transfer agent cash management fees or earnings credits for the Predecessor Fund.
The Predecessor Fund compensated the Custodian, under a custody agreement, for providing custodial services for the Predecessor Fund. These fees are determined based on net assets, geographic region and transaction activity. During the period ended August 31, 2026, the Predecessor Fund was charged $1,173 pursuant to the custody agreement.
During the period ended August 31, 2026, the Predecessor Fund was charged $10,780 for services performed by the Predecessor Fund’s Chief Compliance Officer and his staff. These fees are included in Chief Compliance Officer fees in the Statement of Operations.
The Predecessor Fund compensated the Custodian for providing shareholder reporting and regulatory services for the Predecessor Fund. These fees are included in Shareholder and regulatory reports service fees in the Statement of Operations. During the period ended August 31, 2026, the Custodian was compensated $3,850 for financial reporting and regulatory services.
The components of “Due to BNY Mellon ETF Investment Adviser, LLC” in the Statement of Assets and Liabilities consist of: management fee of $101,904.
(c) Each current Board member of the fund serves as a board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust. Annual retainer fees and attendance fees are allocated to each fund based on net assets. As of the reorganization, members of the Predecessor Board are no longer board members of the fund.
NOTE 5—
Securities Transactions:
The aggregate amount of purchases and sales (including paydowns) of investment securities, excluding short-term securities, derivatives and in-kind transactions, if any, during the period ended August 31, 2026, amounted to $674,637,483 and $762,038,097, respectively.
TBA Securities: During the period ended August 31, 2026, the fund transacted in TBA securities that involved buying or selling mortgage-backed securities on a forward commitment basis. A TBA transaction typically does not designate the actual security to be delivered and only includes an approximate principal amount; however, delivered securities must meet specified terms defined by industry guidelines, including issuer, rate and current principal amount outstanding on underlying mortgage pools. TBA securities subject to a forward commitment to sell at period end are included at the end of the fund’s Schedule of Investments.The proceeds and value of these commitments are reflected in the fund’s Statement of Assets and Liabilities as Receivable for TBA sale commitments (included in Receivable for investment securities sold-TBA) and TBA sale commitments, at value, respectively.
The fund enters into forward-settling mortgage-backed securities transactions (including TBA trades) pursuant to Master Securities Forward Transaction Agreements (“MSFTAs”) with approved counterparties. The MSFTAs provide for rights of setoff and close-out netting of covered transactions with the same counterparty upon an event of default and require posting or receipt of collateral (including cash) based on changes in the fair value of open positions.
The fund does not offset TBA-related assets and liabilities in the statement of assets and liabilities because the criteria for offsetting under GAAP are not met in the ordinary course of business. However, the fund’s TBA positions are subject to enforceable master netting arrangements. Collateral posted or received under MSFTAs is presented separately as “Cash pledged as collateral” or “Cash received as collateral”, if any. Collateral amounts are not offset against the related assets or liabilities except where offsetting criteria are met.
27
NOTES TO FINANCIAL STATEMENTS (continued)
At August 31, 2026, the amounts are as follows:
|
TBA Sale Commitments: |
Assets ($) |
Liabilities ($) |
|
TBA forward receivables/payables (fair value) |
1,878,257 |
(12,038,000 ) |
|
Amounts offset in the statement of financial position |
- |
- |
|
Net amounts presented |
1,878,257 |
(12,038,000 ) |
|
Financial instruments subject to MSFTA (not offset) |
(1,872,982 ) |
12,015,198 |
|
Financial collateral (including cash) subject to MSFTA |
- |
- |
|
Net amount |
5,275 |
(22,802 ) |
Derivatives: A derivative is a financial instrument whose performance is derived from the performance of another asset. The fund enters into International Swaps and Derivatives Association, Inc. Master Agreements or similar agreements (collectively, “Master Agreements”) with its over-the counter (“OTC”) derivative contract counterparties in order to, among other things, reduce its credit risk to counterparties. Master Agreements include provisions for general obligations, representations, collateral and events of default or termination. Under a Master Agreement, the fund may offset with the counterparty certain derivative financial instruments’ payables and/or receivables with collateral held and/or posted and create one single net payment in the event of default or termination. Rule 18f-4 under the Act regulates the use of derivatives transactions for certain funds registered under the Act. Each type of derivative instrument that was held by the fund during the period ended August 31, 2026 is discussed below.
Broker Deposits: The amount included in Cash collateral held by broker in the Statement of Assets and Liabilities represents cash balances that are held by one or more brokers, including collateral required for derivative contracts. Any income earned on cash balances held by a broker is recorded as interest income to the fund.
Futures: In the normal course of pursuing its investment objective, the fund is exposed to market risk, including interest rate risk, as a result of changes in value of underlying financial instruments. The fund invests in futures in order to manage its exposure to or protect against changes in the market. A futures contract represents a commitment for the future purchase or a sale of an asset at a specified date. Upon entering into such contracts, these investments require initial margin deposits with a counterparty, which consist of cash or cash equivalents. The amount of these deposits is determined by the exchange or Board of Trade on which the contract is traded and is subject to change. Accordingly, variation margin payments are received or made to reflect daily unrealized gains or losses which are recorded in the Statement of Operations. When the contracts are closed, the fund recognizes a realized gain or loss which is reflected in the Statement of Operations. There is minimal counterparty credit risk to the fund with futures since they are exchange traded, and the exchange guarantees the futures against default. Futures open at August 31, 2026 are set forth in the fund’s Schedule of Investments.
Forward Foreign Currency Exchange Contracts: The fund enters into forward contracts in order to hedge its exposure to changes in foreign currency exchange rates on its foreign portfolio holdings, to settle foreign currency transactions or as a part of its investment strategy. When executing forward contracts, the fund is obligated to buy or sell a foreign currency at a specified rate on a certain date in the future. With respect to sales of forward contracts, the fund incurs a loss if the value of the contract increases between the date the forward contract is opened and the date the forward contract is closed. The fund realizes a gain if the value of the contract decreases between those dates. With respect to purchases of forward contracts, the fund incurs a loss if the value of the contract decreases between the date the forward contract is opened and the date the forward contract is closed. The fund realizes a gain if the value of the contract increases between those dates. Any realized or unrealized gains or losses which occurred during the period are reflected in the Statement of Operations. The fund is exposed to foreign currency risk as a result of changes in value of underlying financial instruments. The fund is also exposed to credit risk associated with counterparty non-performance on these forward contracts, which is generally limited to the unrealized gain on each open contract. The risk of non-payment may be mitigated by Master Agreements, if any, between the fund and the counterparty and the posting of collateral, if any, by the counterparty to the fund to cover the fund’s exposure to the counterparty. Forward contracts open at August 31, 2026 are set forth in the Schedule of Investments.
Swap Agreements: The fund enters into swap agreements to exchange the interest rate on, or return generated by, one nominal instrument for the return generated by another nominal instrument. Swap agreements are privately negotiated in the OTC market or centrally
28
NOTES TO FINANCIAL STATEMENTS (continued)
cleared. The fund enters into these agreements to hedge certain market or interest rate risks, to manage the interest rate sensitivity (sometimes called duration) of fixed income securities, to provide a substitute for purchasing or selling particular securities or to increase potential returns.
Upon entering into centrally cleared swap agreements, an initial margin deposit is required with a counterparty, which consists of cash or cash equivalents. The amount of these deposits is determined by the exchange on which the agreement is traded and is subject to change. The change in valuation of centrally cleared swaps is recorded as a receivable or payable for variation margin in the Statement of Assets and Liabilities. Payments received from (paid to) the counterparty, including upon termination, are recorded as realized gain (loss) in the Statement of Operations. Fluctuations in the value of swap agreements are recorded for financial statement purposes as unrealized appreciation or depreciation on swap agreements.
Interest Rate Swaps: Interest rate swaps involve the exchange of commitments to pay and receive interest based on a notional principal amount. The fund may elect to pay a fixed rate and receive a floating rate, or receive a fixed rate and pay a floating rate on a notional principal amount. The net interest received or paid on interest rate swap agreements is included within realized gain (loss) on swap agreements in the Statement of Operations. Interest rate swap agreements are subject to general market risk, liquidity risk, counterparty risk and interest rate risk.
The fund enters into inflation swap agreement to gain exposure to inflation. An inflation swap is an agreement in which one party agrees to pay the cumulative percentage increase in a price index (such as the Consumer Price Index (CPI) with respect to CPI swaps) over the term of the swap (with some lag on the inflation index), and the other pays a compounded fixed rate. Inflation swaps may be used to protect the value of securities against an unexpected change in the rate of inflation measured by an inflation index since the value of these agreements is expected to increase if there are unexpected inflation increases. Inflation swap agreements are within Interest rate swaps open at August 31, 2026 which are set forth in the Schedule of Investments.
The following tables show the fund’s exposure to different types of market risk as it relates to the Statement of Assets and Liabilities and the Statement of Operations, respectively.
Fair value of derivative instruments as of August 31, 2026 is shown below:
|
Derivative
Assets ($) |
Derivative
Liabilities ($) | ||
|
Interest Rate Risk |
194,750 (1),(2) |
Interest Rate Risk |
(343,463 )(1),(2) |
|
Foreign Exchange Risk |
83,592 (3) |
Foreign Exchange Risk |
(71,348 )(3) |
|
Gross fair value of derivative contracts |
278,342 |
(414,811 ) |
|
Statement of Assets and Liabilities location: | |
|
(1) |
Includes cumulative appreciation (depreciation) on swap agreements as reported in the Schedule of Investments. Unrealized appreciation (depreciation) on OTC swap agreements and only unpaid variation margin on centrally cleared swap agreements, is reported in the Statement of Assets and Liabilities. |
|
(2) |
Includes cumulative appreciation (depreciation) on futures as reported in the Schedule of Investments, but only the unpaid variation margin is reported in the Statement of Assets and Liabilities. |
|
(3) |
Unrealized appreciation (depreciation) on forward foreign currency exchange contracts. |
The effect of derivative instruments in the Statement of Operations during the period ended August 31, 2026 is shown below:
|
Amount of realized gain (loss) on derivatives recognized in income ($) | ||||
|
Underlying risk |
Futures(1) |
Forward Contracts(2) |
Swap Agreements(3) |
Total |
|
Interest Rate |
(1,204,050) |
- |
30,210 |
(1,173,840) |
|
Foreign Exchange |
4,581 |
108,995 |
- |
113,576 |
|
Total |
(1,199,469) |
108,995 |
30,210 |
(1,060,264) |
29
NOTES TO FINANCIAL STATEMENTS (continued)
|
Net change in unrealized appreciation (depreciation) on derivatives recognized in income ($) | ||||
|
Underlying risk |
Futures(4) |
Forward Contracts(5) |
Swap Agreements(6) |
Total |
|
Interest Rate |
(198,102) |
- |
49,389 |
(148,713) |
|
Foreign Exchange |
- |
12,244 |
- |
12,244 |
|
Total |
(198,102) |
12,244 |
49,389 |
(136,469) |
|
Statement of Operations location: | |
|
(1) |
Net realized gain (loss) on futures. |
|
(2) |
Net realized gain (loss) on forward foreign currency exchange contracts. |
|
(3) |
Net realized gain (loss) on swap agreements. |
|
(4) |
Net change in unrealized appreciation (depreciation) on futures. |
|
(5) |
Net change in unrealized appreciation (depreciation) on forward foreign currency exchange contracts. |
|
(6) |
Net change in unrealized appreciation (depreciation) on swap agreements. |
The provisions of ASC Topic 210 “Disclosures about Offsetting Assets and Liabilities” require disclosure on the offsetting of financial assets and liabilities. These disclosures are required for certain investments, including derivative financial instruments subject to Master Agreements which are eligible for offsetting in the Statement of Assets and Liabilities and require the fund to disclose both gross and net information with respect to such investments. For financial reporting purposes, the fund does not offset derivative assets and derivative liabilities that are subject to Master Agreements in the Statement of Assets and Liabilities.
At August 31, 2026, derivative assets and liabilities (by type) on a gross basis are as follows:
|
Derivative Financial Instruments: |
Assets ($) |
Liabilities ($) |
|
Futures |
67,570 |
(265,672 ) |
|
Forward contracts |
83,592 |
(71,348 ) |
|
Swap agreements |
127,180 |
(77,791 ) |
|
Total gross amount of derivative assets and liabilities in the Statement of Assets and Liabilities |
278,342 |
(414,811 ) |
|
Derivatives not subject to Master Agreements |
(194,750 ) |
343,463 |
|
Total gross amount of assets and liabilities subject to Master Agreements |
83,592 |
(71,348 ) |
The following tables present derivative assets and liabilities net of amounts available for offsetting under Master Agreements and net of related collateral received or pledged, if any, as of August 31, 2026:
|
Counterparty |
Gross
Amount of Assets ($)(1) |
Financial
Instruments
and
Derivatives Available
for Offset ($) |
Collateral
Received ($) |
Net
Amount of Assets ($) |
|
Barclays Capital, Inc. |
257 |
(257 ) |
- |
- |
|
Goldman Sachs & Co. LLC |
81,547 |
(58,142 ) |
- |
23,405 |
|
Morgan Stanley & Co. LLC |
1,788 |
(816 ) |
- |
972 |
|
Total |
83,592 |
(59,215 ) |
- |
24,377 |
30
NOTES TO FINANCIAL STATEMENTS (continued)
|
Counterparty |
Gross
Amount of Liabilities($)(1) |
Financial
Instruments
and
Derivatives Available
for Offset ($) |
Collateral
Pledged ($) |
Net
Amount of Liabilities ($) |
|
Barclays Capital, Inc. |
(12,390 ) |
257 |
- |
(12,133 ) |
|
Goldman Sachs & Co. LLC |
(58,142 ) |
58,142 |
- |
- |
|
Morgan Stanley & Co. LLC |
(816 ) |
816 |
- |
- |
|
Total |
(71,348 ) |
59,215 |
- |
(12,133 ) |
|
(1) |
Absent a default event or early termination, OTC derivative assets and liabilities are presented at gross amounts and are not offset in the Statement of Assets and Liabilities. |
The following table summarizes the monthly average market value of derivatives outstanding during the period ended August 31, 2026:
|
Average Market Value ($) | |
|
Futures: |
|
|
Interest Rate Futures Long |
50,218,217 |
|
Interest Rate Futures Short |
17,927,921 |
|
Forward Contracts: |
|
|
Forward Contracts Purchased in USD |
4,994,002 |
|
Forward Contracts Sold in USD |
4,987,488 |
The following table summarizes the monthly average notional value of swap agreements outstanding during the period ended August 31, 2026:
|
Average Notional Value ($) | |
|
Swap Agreements: |
|
|
Interest Rate Swap Pays Fixed Rate |
16,665,385 |
|
Interest Rate Swap Receives Fixed Rate |
2,361,538 |
At August 31, 2026, the cost of investments for federal income tax purposes was $325,369,185; accordingly, accumulated net unrealized depreciation on investments inclusive of derivative contracts was $7,077,214, consisting of $981,176 gross unrealized appreciation and $8,058,390 gross unrealized depreciation.
NOTE 6—
Shareholder Transactions:
The fund issues and redeems its shares on a continuous basis, at NAV, to certain institutional investors known as “Authorized Participants” (typically market makers or other broker-dealers) only in a large specified number of shares called a Creation Unit. Except when aggregated in Creation Units, shares of the fund are not redeemable. The value of the fund is determined once each business day. The Creation Unit size for the fund may change. Authorized Participants will be notified of such change. Creation Unit transactions may be made in-kind, for cash, or for a combination of securities and cash. The principal consideration for creations and redemptions for the fund is in-kind, although this may be revised at any time without notice. The Trust issues and sells shares of the fund only in Creation Units on a continuous basis through the Distributor, without a sales load, at their NAV per share determined after receipt of an order, on any Business Day, in proper form pursuant to the terms of the Authorized Participant Agreement. Transactions in capital shares for the fund are disclosed in detail in the Statement of Changes in Net Assets. The consideration for the purchase of Creation Units of the fund may consist of the in-kind deposit of a designated portfolio of securities and a specified amount of cash. Investors purchasing and redeeming Creation Units may pay a purchase transaction fee and a redemption transaction fee directly to the Trust and/or custodian to offset transfer and other transaction costs associated with the issuance and redemption of Creation Units, including Creation Units for cash. The Adviser or its affiliates (the “Selling Shareholder”) may purchase Creation Units through a broker-dealer to “seed” (in whole or in part) funds as they are launched or may purchase shares from broker-dealers or other investors that have previously provided “seed” for funds when they were launched or otherwise in secondary market transactions. Because the Selling Shareholder may be deemed an
31
NOTES TO FINANCIAL STATEMENTS (continued)
affiliate of such funds, the fund shares are being registered to permit the resale of these shares from time to time after purchase. The fund will not receive any of the proceeds from resale by the Selling Shareholders of these fund shares. An additional variable fee may be charged for certain transactions. Such variable charges, if any, are included in “Transaction fees” on the Statement of Changes in Net Assets.
In-kind Redemptions: For financial reporting purposes, in-kind redemptions are treated as sales of securities resulting in realized capital gains or losses to the fund. Because such gains or losses are not taxable to the fund and are not distributed to existing fund shareholders, the gains or losses are reclassified from accumulated net realized gain (loss) to paid-in capital at the end of the fund’s tax year. These reclassifications have no effect on net assets or net asset value per share. During the period ended August 31, 2026, the fund had no in-kind transactions.
32
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Trustees of BNY Mellon Core Plus ETF
Opinion on the Financial Statements
We have audited the accompanying statement of assets and liabilities of BNY Mellon Core Plus ETF (the “Fund”) (one of the funds constituting BNY Mellon ETF Trust II (the “Trust”)), including the schedule of investments, as of August 31, 2026, and the related statements of operations, changes in net assets, and the financial highlights for the year then ended and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Fund (one of the funds constituting BNY Mellon ETF Trust II) at August 31, 2026, the results of its operations, the changes in its net assets and its financial highlights for the year then ended, in conformity with U.S. generally accepted accounting principles.
The statement of changes in net assets for the year ended August 31, 2025, and the financial highlights for each of the years in the four year period then ended, were audited by another independent registered public accounting firm whose report, dated October 23, 2025, expressed an unqualified opinion on that statement of changes in net assets and those financial highlights.
Basis for Opinion
These financial statements are the responsibility of the Trust’s management. Our responsibility is to express an opinion on the Fund’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Trust is not required to have, nor were we engaged to perform, an audit of the Trust’s internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included
performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our procedures included confirmation of securities owned as of August 31, 2026, by correspondence with the
custodian, brokers and others; when
replies were not received from brokers and others, we performed other auditing procedures. Our audit also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audit
provides a reasonable basis for our opinion.
We have served as the auditor of one or more investment companies in the BNY Mellon Family of Funds since at least 1957, but we are unable to determine the specific year.
New
York, New York
October 26, 2026
33
IMPORTANT TAX INFORMATION (Unaudited)
Form 1099-DIV, Form 1042-S and other year–end tax information provide shareholders with actual calendar year amounts that should be included in their tax returns. Shareholders should consult their tax advisers.
The following distribution information is being provided as required by the Internal Revenue Code or to meet a specific state’s requirement.
The fund designates the following amounts or, if subsequently determined to be different, the maximum amount allowable for its fiscal period ended August 31, 2026:
For federal tax purposes the fund hereby reports 84.93% of ordinary income dividends paid during the fiscal period ended August 31, 2026 as qualifying interest related dividends.
34
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies (Unaudited)
(a) The Fund, which is a series of BNY Mellon ETF Trust II (the “Trust”), is the successor to the BNY Mellon Corporate Bond Fund, a series of BNY Mellon Funds Trust (the “Predecessor Fund”). The Fund acquired the assets and assumed the liabilities of the Predecessor Fund on January 9, 2026 (the “Reorganization”). Upon completion of the Reorganization, the Fund commenced operations and assumed the accounting history of the Predecessor Fund. KPMG LLP (“KPMG”) was the independent registered public accounting firm for the Predecessor Fund until the Reorganization on January 9, 2026.
During each of the two fiscal years ended August 31, 2025 and August 31, 2024, and the subsequent interim period through January 9, 2026, there were no disagreements with KPMG on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of KPMG, would have caused KPMG to make reference to the subject matter of the disagreement in connection with KPMG’s reports on the financial statements. In addition, there have been no reportable events of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934 with respect to the Predecessor Fund.
The audit reports of KPMG on the financial statements of the Predecessor Fund as of and for the fiscal years ended August 31, 2025 and August 31, 2024 did not contain an adverse opinion or disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope, or accounting principles.
The Fund provided KPMG with a copy of the foregoing disclosures and has requested that KPMG furnish the Fund with a letter addressed to the U.S. Securities and Exchange Commission (the “SEC”) stating whether KPMG agrees with the above statements. A copy of the letter from KPMG is filed as an Exhibit to this Form N-CSR.
(b) At a meeting held on August 12, 2025, the Audit Committee and Board of Trustees of the Trust approved the appointment of Ernst & Young LLP (“EY”) as the Fund’s independent registered public accounting firm for the fiscal year ending August 31, 2026. EY serves as the independent registered public accounting firm for all funds in the Trust. Accordingly, a change in the Predecessor Fund’s independent registered public accounting firm was deemed to occur as of the closing of the Reorganization on January 9, 2026.
35
Item 9. Proxy Disclosures for Open-End Management Investment Companies (Unaudited)
At a special meeting of shareholders of the BNY Mellon Corporate Bond Fund, a series of BNY Mellon Funds Trust, (the “Predecessor Fund”) held on December 9, 2025 (the “Shareholder Meeting”), shareholders of the Predecessor Fund approved an Agreement and Plan of Reorganization between the Predecessor Fund and the Trust, on behalf of the fund. After the close of business on January 9, 2026, the Predecessor Fund was reorganized into the fund and the fund acquired the assets and assumed the liabilities of the Predecessor Fund (the “Reorganization”). Upon completion of the Reorganization, the fund commenced operations and assumed the accounting history of the Predecessor Fund. See Note 1 in Item 7 for additional information regarding the Reorganization.
The proposal to approve the Agreement and Plan of Reorganization was the only matter submitted to shareholders at the Shareholder Meeting. Holders of 31,427,598 shares of stock of the Predecessor Fund, which constituted 97.64% of the outstanding shares of the Predecessor Fund eligible to vote, participated in the shareholder meeting or participated by proxy. Results of the vote are as follows:
|
Shares | |||
|
For |
Against |
Abstain | |
|
To approve the Agreement and Plan of Reorganization |
31,418,250 |
6,886 |
2,462 |
36
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies (Unaudited)
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust, and annual retainer fees and meeting attendance fees are allocated to each fund based on net assets. As of the Reorganization, members of the Predecessor Board are no longer board members of the fund. The Predecessor Fund was charged for services performed by the Predecessor Fund’s Chief Compliance Officer. Compensation paid by the Predecessor Fund during the period to the Predecessor Board members and the Chief Compliance Officer of the Predecessor Fund are within Item 7. Statement of Operations as Trustees’ fees and expenses and Chief Compliance Officer fees, respectively. The aggregate amount of Trustees’ fees and expenses and Chief Compliance Officer fees paid by the Predecessor Fund during the period was $31,277.
Each current Board member of the fund serves as a Board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
37
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contracts (Unaudited)
N/A
38
© 2026 BNY Mellon Securities Corporation
Code-4871NCSRAR0826

BNY Mellon ETF Trust II
ANNUAL FINANCIALS AND OTHER INFORMATION
August 31, 2026
BNY Mellon Enhanced Dividend and Income ETF: BEDY
Principal U.S. Listing Exchange: The Nasdaq Stock Market LLC

Save time. Save paper. View your next shareholder report online as soon as it’s available. Log into www.bny.com/investments and sign up for eCommunications. It’s simple and only takes a few minutes.
The views expressed herein are current to the date of this report. These views and the composition of the
fund’s portfolio is subject to change at any time based on market and other conditions.
Not FDIC-Insured • Not Bank-Guaranteed • May Lose Value
Contents
The Fund
Please note the Annual Financials and Other Information only contains Items 7-11 required in Form N-CSR. All other required items will be filed with the Securities and Exchange Commission (the “SEC”).
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
BNY Mellon Enhanced Dividend and Income ETF SCHEDULE OF INVESTMENTS
August 31, 2026
|
Description |
Shares |
Value ($) | |||
|
Equity Securities - Common Stocks — 89.0% | |||||
|
Automobiles & Components — 1.6% | |||||
|
Ford Motor Co. |
152,075 |
2,119,925 | |||
|
General Motors Co. |
20,837 |
1,798,650 | |||
|
3,918,575 | |||||
|
Banks — 9.3% | |||||
|
Citigroup, Inc. |
23,591 |
3,105,046 | |||
|
Fifth Third Bancorp |
138,474 |
7,445,747 | |||
|
JPMorgan Chase & Co. |
27,255 |
9,703,325 | |||
|
SouthState Bank Corp. |
21,923 |
2,299,504 | |||
|
22,553,622 | |||||
|
Capital Goods — 4.2% | |||||
|
CNH Industrial NV |
249,230 |
2,948,391 | |||
|
Ferguson Enterprises, Inc.(a) |
5,964 |
1,338,978 | |||
|
Honeywell International, Inc. |
8,165 |
1,743,472 | |||
|
RTX Corp. |
20,052 |
4,165,402 | |||
|
10,196,243 | |||||
|
Consumer Staples Distribution & Retail — 1.5% | |||||
|
Target Corp. |
23,110 |
3,717,937 | |||
|
Energy — 10.1% | |||||
|
Devon Energy Corp. |
47,615 |
2,309,804 | |||
|
Diamondback Energy, Inc. |
17,261 |
3,460,485 | |||
|
ExxonMobil Holdings Corp. |
21,763 |
3,502,755 | |||
|
Marathon Petroleum Corp. |
5,176 |
1,932,304 | |||
|
Occidental Petroleum Corp. |
70,794 |
4,260,383 | |||
|
Phillips 66 |
7,820 |
1,928,255 | |||
|
SLB Ltd. |
118,577 |
7,126,478 | |||
|
24,520,464 | |||||
|
Equity Real Estate Investment Trusts — 2.0% | |||||
|
Alexandria Real Estate Equities, Inc.(b) |
38,089 |
1,953,585 | |||
|
Weyerhaeuser Co.(b) |
126,709 |
2,961,189 | |||
|
4,914,774 | |||||
|
Financial Services — 4.1% | |||||
|
Capital One Financial Corp. |
21,744 |
4,664,305 | |||
|
Morgan Stanley |
10,591 |
2,259,272 | |||
|
Voya Financial, Inc. |
30,149 |
3,054,697 | |||
|
9,978,274 | |||||
|
Food, Beverage & Tobacco — 3.4% | |||||
|
Philip Morris International, Inc. |
21,789 |
4,081,080 | |||
|
The Coca-Cola Company |
48,606 |
4,309,894 | |||
|
8,390,974 | |||||
|
Health Care Equipment & Services — 5.7% | |||||
|
Elevance Health, Inc. |
10,769 |
4,227,263 | |||
|
Medtronic PLC |
18,457 |
1,673,127 | |||
|
UnitedHealth Group, Inc. |
20,434 |
7,957,204 | |||
|
13,857,594 | |||||
|
Household & Personal Products — 3.0% | |||||
|
Colgate-Palmolive Co. |
81,244 |
7,297,336 | |||
|
Insurance — 7.2% | |||||
|
American International Group, Inc. |
21,816 |
1,665,870 | |||
3
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Shares |
Value ($) | |||
|
Equity Securities - Common Stocks — 89.0% (continued) | |||||
|
Insurance — 7.2% (continued) | |||||
|
Aon PLC, Cl. A |
9,290 |
2,986,921 | |||
|
Assurant, Inc. |
22,971 |
6,474,606 | |||
|
Chubb Ltd. |
6,849 |
2,319,071 | |||
|
Old Republic International Corp. |
100,589 |
4,197,579 | |||
|
17,644,047 | |||||
|
Materials — 8.1% | |||||
|
Corteva, Inc. |
29,674 |
2,511,311 | |||
|
CRH PLC |
45,221 |
4,263,888 | |||
|
Freeport-McMoRan, Inc. |
26,708 |
2,022,864 | |||
|
International Paper Co. |
62,894 |
2,385,569 | |||
|
Newmont Corp. |
33,970 |
4,282,258 | |||
|
Packaging Corp. of America |
17,866 |
4,179,572 | |||
|
19,645,462 | |||||
|
Media & Entertainment — 3.1% | |||||
|
Omnicom Group, Inc. |
61,003 |
5,339,593 | |||
|
The Walt Disney Company |
19,548 |
2,102,387 | |||
|
7,441,980 | |||||
|
Pharmaceuticals, Biotechnology & Life Sciences — 6.3% | |||||
|
AbbVie, Inc. |
6,208 |
1,591,855 | |||
|
Agilent Technologies, Inc. |
32,349 |
4,967,512 | |||
|
Bristol-Myers Squibb Co. |
33,316 |
2,225,842 | |||
|
Johnson & Johnson |
24,563 |
6,530,074 | |||
|
15,315,283 | |||||
|
Semiconductors & Semiconductor Equipment — 2.3% | |||||
|
Applied Materials, Inc. |
3,590 |
1,645,620 | |||
|
Texas Instruments, Inc. |
15,674 |
4,089,504 | |||
|
5,735,124 | |||||
|
Software & Services — 6.6% | |||||
|
Dolby Laboratories, Inc., Cl. A |
39,604 |
2,438,022 | |||
|
International Business Machines Corp. |
5,036 |
1,177,769 | |||
|
Microsoft Corp. |
24,522 |
12,439,766 | |||
|
16,055,557 | |||||
|
Technology Hardware & Equipment — 3.8% | |||||
|
Cisco Systems, Inc. |
60,733 |
6,710,389 | |||
|
NetApp, Inc. |
13,795 |
2,556,076 | |||
|
9,266,465 | |||||
|
Telecommunication Services — 3.0% | |||||
|
AT&T, Inc. |
280,421 |
7,260,100 | |||
|
Transportation — 2.7% | |||||
|
CSX Corp. |
42,294 |
2,136,270 | |||
|
Delta Air Lines, Inc. |
56,508 |
4,407,624 | |||
|
6,543,894 | |||||
|
Utilities — 1.0% | |||||
|
Constellation Energy Corp. |
8,602 |
2,363,572 | |||
|
Total
Equity Securities - Common Stocks (cost $191,569,659) |
216,617,277 | ||||
4
|
Description |
Coupon
Rate (%) |
Maturity
Date |
Principal
Amount ($) |
Value ($) | |
|
Structured Notes - Equity Linked Securities — 8.6% | |||||
|
Financial Services — 8.6% | |||||
|
Citigroup Global Markets Holdings, Inc., ELN, linked to CIEQUVCC Index (Guarantor: Citigroup, Inc.; Initial index level 100; Exit fee 0.15%; Gap fee 0.25%),
(1 Month CIEQUVCC FLAT)(c),(d)
(cost $21,141,765) |
5.96 |
9/4/2029 |
22,347,000 |
21,008,532 | |
|
1-Day
Yield (%) |
Shares |
||||
|
Investment Companies — 10.6% | |||||
|
Registered Investment Companies — 10.6% | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares(e)
(cost $25,630,101) |
3.64 |
25,630,101 |
25,630,101 | ||
|
Total Investments (cost $238,341,525) |
108.2% |
263,255,910 | |||
|
Liabilities, Less Cash and Receivables |
(8.2%) |
(19,856,317) | |||
|
Net Assets |
100.0% |
243,399,593 | |||
|
CIEQUVCC—Citi US Large Cap Equity Value Plus Short Call Index |
|
ELN—Equity-Linked Note |
|
(a) |
Security, or portion thereof, on loan. At August 31, 2026, the value of the fund’s securities on loan was $1,168,350 and the value of the collateral was $1,222,264, consisting of U.S. Government & Agency securities. In addition, the value of collateral may include pending sales that are also on loan. |
|
(b) |
Investment in real estate investment trust within the United States. |
|
(c) |
Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At August 31, 2026, these securities amounted to $21,008,532 or 8.6% of net assets. |
|
(d) |
Variable rate security—Interest rate resets periodically and the rate shown is the interest rate in effect at period end. Security description also includes the reference rate and spread if published and available. |
|
(e) |
Investment in affiliated issuer. The investment objective of this investment company is publicly available and can be found within the investment company’s prospectus. |
|
Affiliated Issuers | |||||
|
Description |
Value
($) 8/31/2025 |
Purchases ($)† |
Sales ($) |
Value
($) 8/31/2026 |
Dividends/
Distributions ($) |
|
Registered Investment Companies - 10.6%†† | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares - 10.6% |
- |
95,374,772 |
(69,744,671) |
25,630,101 |
127,571 |
|
BNY Dreyfus Institutional Preferred Government Plus Money Market Fund, Institutional Shares - .0% |
5,565,886 |
33,553,751 |
(39,119,637) |
- |
69,953 |
|
Investment of Cash Collateral for Securities Loaned - .0% | |||||
|
BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares - .0% |
- |
12,273,550 |
(12,273,550) |
- |
1,285††† |
|
Total - 10.6% |
5,565,886 |
141,202,073 |
(121,137,858) |
25,630,101 |
198,809 |
|
† |
Includes reinvested dividends/distributions. |
|
†† |
Effective December 5, 2025, due to the fund converting to an ETF, the cash vehicle was transferred from BNY Dreyfus Institutional Preferred Government Plus Money Market Fund, Institutional Shares to BNY Dreyfus Institutional Preferred Government Money Market Fund, Institutional Shares. |
|
††† |
Represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities. |
See notes to financial statements.
5
STATEMENT OF ASSETS AND LIABILITIES
August 31, 2026
|
Cost |
Value | |
|
Assets ($): |
||
|
Investments
in securities—See Schedule of Investments (including securities on loan, valued at $1,168,350)—Note 2(c): |
||
|
Unaffiliated issuers |
212,711,424 |
237,625,809 |
|
Affiliated issuers |
25,630,101 |
25,630,101 |
|
Cash |
89,446 | |
|
Dividends, interest and securities lending income receivable |
1,617,301 | |
|
Receivable for shares of Beneficial Interest subscribed |
647,738 | |
|
Receivable for investment securities sold |
327,258 | |
|
Tax reclaim receivable—Note 2(b) |
33,718 | |
|
265,971,371 | ||
|
Liabilities ($): |
||
|
Due to BNY Mellon ETF Investment Adviser, LLC—Note 4(c) |
92,450 | |
|
Payable for investment securities purchased |
22,347,000 | |
|
Payable to Authorized Particpants |
89,446 | |
|
Reorganization expense payable—Note 1 |
33,999 | |
|
Other accrued expenses |
8,883 | |
|
22,571,778 | ||
|
Net Assets ($) |
243,399,593 | |
|
Composition of Net Assets ($): |
||
|
Paid-in capital |
214,037,736 | |
|
Total distributable earnings (loss) |
29,361,857 | |
|
Net Assets ($) |
243,399,593 | |
|
Shares Outstanding |
||
|
Shares outstanding no par value (unlimited shares authorized) |
8,143,874 | |
|
Net Asset Value Per Share ($) |
29.89 | |
|
Market Price Per Share ($) |
29.95 |
See notes to financial statements.
6
STATEMENT OF OPERATIONS
Year Ended August 31, 2026(a)
|
Investment Income ($): |
|
|
Income: |
|
|
Interest (inclusive of ELN income of $8,182,909) |
8,213,116 |
|
Cash dividends (net of $3,150 foreign taxes withheld at source): |
|
|
Unaffiliated issuers |
3,394,465 |
|
Affiliated issuers |
197,524 |
|
Affiliated income net of rebates from securities lending—Note 2(c) |
1,285 |
|
Total Income |
11,806,390 |
|
Expenses: |
|
|
Management fee—Note 4(a) |
826,507 |
|
Reorganization expense—Note 1 |
82,688 |
|
Registration fees |
68,334 |
|
Administration fee—Note 4(a) |
60,334 |
|
Prospectus and shareholders’ reports |
15,652 |
|
Professional fees |
12,603 |
|
Shareholder servicing costs—Note 4(c) |
10,500 |
|
Trustees’ fees and expenses—Note 4(d) |
6,764 |
|
Chief Compliance Officer fees—Note 4(c) |
5,057 |
|
Shareholder and regulatory reports service fees—Note 4(c) |
3,333 |
|
Custodian fees—Note 4(c) |
1,505 |
|
Distribution plan fees—Note 4(b) |
714 |
|
Loan commitment fees—Note 3 |
200 |
|
Miscellaneous |
623 |
|
Total Expenses |
1,094,814 |
|
Less—reduction in expenses due to undertaking—Note 4(a) |
(14,461 ) |
|
Net Expenses |
1,080,353 |
|
Net Investment Income |
10,726,037 |
|
Realized and Unrealized Gain (Loss) on Investments—Note 5 ($): | |
|
Net realized gain (loss) on investments |
10,397,442 |
|
Net realized gain (loss) on in-kind redemptions |
14,598,626 |
|
Net Realized Gain (Loss) |
24,996,068 |
|
Net change in unrealized appreciation (depreciation) on investments |
(5,413,558 ) |
|
Net Realized and Unrealized Gain (Loss) on Investments |
19,582,510 |
|
Net Increase in Net Assets Resulting from Operations |
30,308,547 |
|
(a) |
After the close of business on December 5, 2025, BNY Mellon Income Stock Fund (the “Predecessor Fund”) was reorganized into BNY Mellon Enhanced Dividend and Income ETF. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
See notes to financial statements.
7
STATEMENT OF CHANGES IN NET ASSETS
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Operations ($): |
||
|
Net investment income |
10,726,037 |
2,893,253 |
|
Net realized gain (loss) on investments |
24,996,068 |
31,307,170 |
|
Net change in unrealized appreciation (depreciation) on investments |
(5,413,558) |
(11,233,678) |
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
30,308,547 |
22,966,745 |
|
Distributions ($): |
||
|
Distributions to shareholders: |
||
|
ETF Shares |
(7,039,504) |
- |
|
Class M |
(19,147,169) |
(27,440,427) |
|
Investor Shares |
(2,075,902) |
(2,364,579) |
|
Class A |
(942,996) |
(931,836) |
|
Class C |
(187,388) |
(197,845) |
|
Class I |
(5,505,559) |
(7,604,875) |
|
Class Y |
(224,813) |
(111,044) |
|
Total Distributions |
(35,123,331) |
(38,650,606) |
|
Beneficial Interest Transactions ($): |
||
|
Net proceeds from shares sold: |
||
|
ETF Shares |
8,281,203 |
- |
|
Class M |
44,949,089 |
12,860,357 |
|
Investor Shares |
625,256 |
3,446,759 |
|
Class A |
173,207 |
1,893,080 |
|
Class C |
50,400 |
108,243 |
|
Class I |
779,950 |
11,999,738 |
|
Class Y |
2,697 |
778,111 |
|
Net assets received in connection with reorganization—Note 1 |
132,452,347 |
- |
|
Distributions reinvested: |
||
|
Class M |
9,880,520 |
12,002,758 |
|
Investor Shares |
1,652,831 |
1,948,384 |
|
Class A |
942,991 |
920,333 |
|
Class C |
187,388 |
197,845 |
|
Class I |
5,461,403 |
7,520,456 |
|
Class Y |
222,986 |
108,981 |
|
Cost of shares redeemed: |
||
|
ETF Shares |
(49,155,017) |
- |
|
Class M |
(25,879,484) |
(58,418,469) |
|
Investor Shares |
(11,564,919) |
(5,377,820) |
|
Class A |
(5,857,092) |
(1,520,814) |
|
Class C |
(1,235,578) |
(257,835) |
|
Class I |
(33,609,418) |
(24,129,486) |
|
Class Y |
(1,213,244) |
(495,306) |
|
Increase (Decrease) in Net Assets from Beneficial Interest Transactions |
77,147,516 |
(36,414,685) |
|
Total Increase (Decrease) in Net Assets |
72,332,732 |
(52,098,546) |
|
Net Assets ($): |
||
|
Beginning of Period |
171,066,861 |
223,165,407 |
|
End of Period |
243,399,593 |
171,066,861 |
8
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Capital Share Transactions (Shares): |
||
|
ETF Shares |
||
|
Shares sold |
4,860,000 |
- |
|
Shares issued for distributions reinvested |
5,053,874 |
- |
|
Shares redeemed |
(1,770,000) |
- |
|
Net Increase (Decrease) in Shares Outstanding |
8,143,874 |
- |
|
Class M(d),(e) |
||
|
Shares sold |
1,795,398 |
455,824 |
|
Shares issued for distributions reinvested |
391,491 |
412,080 |
|
Shares redeemed |
(5,971,615) |
(1,926,891) |
|
Net Increase (Decrease) in Shares Outstanding |
(3,784,726) |
(1,058,987) |
|
Investor Shares(d) |
||
|
Shares sold |
79,640 |
449,299 |
|
Shares issued for distributions reinvested |
258,013 |
265,371 |
|
Shares redeemed |
(1,811,638) |
(720,545) |
|
Net Increase (Decrease) in Shares Outstanding |
(1,473,985) |
(5,875) |
|
Class A(d) |
||
|
Shares sold |
23,083 |
260,608 |
|
Shares issued for distributions reinvested |
152,698 |
129,023 |
|
Shares redeemed |
(933,488) |
(210,059) |
|
Net Increase (Decrease) in Shares Outstanding |
(757,707) |
179,572 |
|
Class C(d) |
||
|
Shares sold |
6,694 |
14,418 |
|
Shares issued for distributions reinvested |
30,756 |
28,059 |
|
Shares redeemed |
(197,207) |
(31,996) |
|
Net Increase (Decrease) in Shares Outstanding |
(159,757) |
10,481 |
|
Class I(d) |
||
|
Shares sold |
105,872 |
1,629,506 |
|
Shares issued for distributions reinvested |
885,477 |
1,056,714 |
|
Shares redeemed |
(5,383,091) |
(3,283,971) |
|
Net Increase (Decrease) in Shares Outstanding |
(4,391,742) |
(597,751) |
|
Class Y(d) |
||
|
Shares sold |
359 |
110,177 |
|
Shares issued for distributions reinvested |
36,332 |
15,335 |
|
Shares redeemed |
(199,451) |
(63,565) |
|
Net Increase (Decrease) in Shares Outstanding |
(162,760) |
61,947 |
|
(a) |
The fund commenced offering ETF shares after the close of business December 5, 2025. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(b) |
On November 21, 2025, the Predecessor Fund redesignated Class A, Class C, Class I, Class Y and Investor shares into Class M shares. |
|
(c) |
As of the close of business on December 5, 2025, pursuant to an Agreement and Plan of Reorganization (the “Agreement”) previously approved by the Predecessor Fund’s Board of Trustees (the “Predecessor Board”), all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund. |
9
STATEMENT OF CHANGES IN NET ASSETS (continued)
|
(d) |
During the period ended August 31, 2026, 1,596,370 Investor Shares representing $10,087,694 were exchanged for 404,634 Class M shares, 680,900 Class A representing $4,167,107 were exchanged for 166,586 Class M shares, 162,229 Class C representing $979,865 were exchanged for 39,171 Class M shares, 4,689,602 Class I representing $28,606,573 were exchanged for 1,143,588 Class M shares and 96,808 Class Y representing $588,593 were exchanged for 23,530 Class M shares. During the period ended August 31, 2025, 64,325 Class M shares representing $2,092,009 were exchanged for 256,390 Investor Shares. |
|
(e) |
After the close of business November 24, 2025, the Predecessor Fund Class M shares underwent a 1 for 4.1008 reverse stock split. Share amounts presented here have been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
See notes to financial statements.
10
FINANCIAL HIGHLIGHTS
Please note that financial highlights information in the following table for the fund’s ETF shares represents the financial highlights of the Predecessor Fund (Class M shares) for periods prior to the commencement of operations of the Fund’s ETF shares on December 5, 2025. On that date, all of the assets of the Predecessor Fund were transferred to the fund in exchange for ETF shares in a tax-free reorganization. Accordingly, financial highlights for periods after December 5, 2025 represent the results of the fund’s ETF shares.
The following table describes the performance for the fiscal periods indicated. All information (except portfolio turnover rate) reflects financial results for a single fund share. Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, and redemption at net asset value on the last day of the period. Net asset value total return includes adjustments in accordance with accounting principles generally accepted in the United States of America and as such, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset value and returns for shareholder transactions. Market price total return is calculated assuming an initial investment made at the market price at the beginning of the period, reinvestment of all dividends and distributions at market price during the period, and sale at the market price on the last day of the period.
|
Year Ended August 31, | |||||
|
2026(a) |
2025(a) |
2024(a) |
2023(a) |
2022(a) | |
|
Per Share Data ($):(b) |
|||||
|
Net asset value, beginning of period |
31.17 |
33.63 |
31.99 |
36.25 |
42.48 |
|
Investment Operations: |
|||||
|
Net investment income(c) |
2.17 |
.49 |
.62 |
.70 |
.78 |
|
Net realized and unrealized gain (loss) on investments |
3.55 |
3.44 |
4.88 |
3.24 |
.99 |
|
Total from Investment Operations |
5.72 |
3.93 |
5.50 |
3.94 |
1.77 |
|
Distributions: |
|||||
|
Dividends from net investment income |
(1.47 ) |
(.53 ) |
(.66 ) |
(.70 ) |
(.78 ) |
|
Dividends from net realized gain on investments |
(5.53 ) |
(5.86 ) |
(3.20 ) |
(7.50 ) |
(7.22 ) |
|
Total Distributions |
(7.00 ) |
(6.39 ) |
(3.86 ) |
(8.20 ) |
(8.00 ) |
|
Net asset value, end of period |
29.89 |
31.17 |
33.63 |
31.99 |
36.25 |
|
Market value, end of period |
29.95 |
N/A |
N/A |
N/A |
N/A |
|
Total Return (%) |
23.15 |
13.25 |
19.31 |
12.06 |
4.22 |
|
Market Price Total Return (%) |
23.40 |
N/A |
N/A |
N/A |
N/A |
|
Ratios/Supplemental Data (%): |
|||||
|
Ratio of total expenses to average net assets |
.72 (d) |
1.00 |
.90 |
.86 |
.83 |
|
Ratio of net expenses to average net assets |
.71 (d),(e) |
.98 (e),(f) |
.90 (f) |
.86 (f) |
.83 |
|
Ratio of net investment income to average net assets |
7.03 (d),(e) |
1.58 (e),(f) |
1.95 (f) |
2.15 (f) |
1.99 |
|
Portfolio Turnover Rate |
134.24 (g) |
78.49 |
92.12 |
83.54 |
83.04 |
|
Net Assets, end of period ($ x 1,000) |
243,400 |
117,914 |
162,956 |
282,598 |
429,623 |
|
(a) |
After the close of business November 24, 2025, the Predecessor Fund Class M shares underwent a 1 for 4.1008 reverse stock split. The per share data presented here has been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
|
(b) |
The fund commenced offering ETF shares after the close of business December 5, 2025. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(c) |
Based on average shares outstanding. |
|
(d) |
Amount does not include the expenses of the underlying funds. |
|
(e) |
Amount inclusive of reduction in expenses due to undertaking. |
|
(f) |
Amount inclusive of reduction in fees due to earnings credits. |
|
(g) |
Portfolio turnover rate does not include securities received or delivered from processing creations or redemptions. |
See notes to financial statements.
11
NOTES TO FINANCIAL STATEMENTS
NOTE 1—
Organization:
BNY Mellon Enhanced Dividend and Income ETF (the “fund”) is a separate diversified series of BNY Mellon ETF Trust II (the “Trust”), which is registered as a Massachusetts business trust under the Investment Company Act of 1940, as amended (the “Act”), as an open-end management investment company. The Trust operates as a series company currently consisting of eleven series, including the fund. The investment objective of the fund is to seek total return (consisting of capital appreciation and income). BNY Mellon ETF Investment Adviser, LLC (the “Adviser”), a wholly-owned subsidiary of The Bank of New York Mellon Corporation (“BNY”), serves as the fund’s investment adviser. Newton Investment Management North America, LLC (the “Sub-Adviser” or “NIMNA”), an indirect wholly-owned subsidiary of BNY and an affiliate of the Adviser, serves as the fund’s sub-adviser. NIMNA’s principal office is located at BNY Mellon Center, 201 Washington Street, Boston, Massachusetts 02108. NIMNA has entered into a sub-sub-investment advisory agreement with its affiliate, Newton Investment Management Limited (“NIM”), which enables NIM to provide certain advisory services to the Sub-Adviser for the benefit of the fund, including, but not limited to, portfolio management services. NIM is subject to the supervision of NIMNA and the Adviser. NIM is also an affiliate of the Adviser. NIM, located at 160 Queen Victoria Street, London, EC4V, 4LA, England, was formed in 1978. NIM is an indirect subsidiary of BNY. The Bank of New York Mellon, a subsidiary of BNY and an affiliate of the Adviser, serves as administrator, custodian and transfer agent with the Trust. BNY Mellon Securities Corporation (the “Distributor”), a wholly-owned subsidiary of the Adviser, is the distributor of the fund’s shares.
At the close of business on November 24, 2025, the Predecessor Fund’s Class M shares outstanding (the Predecessor Fund’s only existing share class) underwent a 1 for 4.1008 reverse stock split, reducing the number of shares and increasing the net asset value per share proportionally, without affecting the total investment value or triggering a taxable event (the “Reverse Stock Split”). The Predecessor Fund’s Class M shares were adjusted to reflect the Reverse Stock Split.
As of the close of business on December 5, 2025, pursuant to the Agreement previously approved by the Predecessor Board, all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund in each case in an amount equal to the aggregate net asset value of their investment in the Predecessor Fund at the time of the exchange. On November 21, 2025, the Predecessor Fund redesignated Class A, Class C, Class I, Class Y and Investor shares into Class M shares. The net asset value of the fund’s shares on the close of business on December 5, 2025, at the time of the reorganization was $26.21 for Class M shares, and a total of 5,053,874 Class M shares, representing net assets of $132,452,347 (including $23,038,012 net appreciation on investments) issued to shareholders of the Predecessor Fund in the exchange. The fund is the accounting survivor of the Predecessor Fund and the Predecessor Fund’s historical performance is presented for periods through December 5, 2025. As of the end of the reporting period, total reorganization costs attributable to the reorganization paid by the Predecessor Fund were $82,688, of which $33,999 is an open liability as of August 31, 2026.
The shares of the fund are referred to herein as “Shares” or “Fund Shares.” Fund Shares are listed and traded on The Nasdaq Stock Market LLC. The market price of each Share may differ to some degree from the fund’s net asset value (“NAV”). Unlike conventional mutual funds, the fund issues and redeems Shares on a continuous basis, at NAV, only in a large specified number of Shares, each called a “Creation Unit”. Creation Units are issued and redeemed principally in exchange for the deposit or delivery of a basket of securities. Except when aggregated in Creation Units by Authorized Participants, the Shares are not individually redeemable securities of the fund. Individual Fund Shares may only be purchased and sold on The Nasdaq Stock Market LLC, other national securities exchanges, electronic crossing networks and other alternative trading systems through your broker-dealer at market prices. Because Fund Shares trade at market prices rather than at NAV, Fund Shares may trade at a price greater than NAV (premium) or less than NAV (discount). When buying or selling Shares in the secondary market, you may incur costs attributable to the difference between the highest price a buyer is willing to pay to purchase Shares of the fund (bid) and the lowest price a seller is willing to accept for Shares of the fund (ask).
NOTE 2—
Significant Accounting Policies:
The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) is the exclusive reference of authoritative U.S. generally accepted accounting principles (“GAAP”) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal laws are also sources of authoritative GAAP for SEC registrants. The fund is an investment company and applies the accounting and reporting guidance of the FASB ASC Topic 946 Financial Services-Investment Companies. The fund’s financial statements are prepared in accordance with GAAP, which may require the use of management estimates and assumptions. Actual results could differ from those estimates.
The Trust enters into contracts that contain a variety of indemnifications. The fund’s maximum exposure under these arrangements is unknown. The fund does not anticipate recognizing any loss related to these arrangements.
12
NOTES TO FINANCIAL STATEMENTS (continued)
(a) Portfolio valuation: The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). GAAP establishes a fair value hierarchy that prioritizes the inputs of valuation techniques used to measure fair value. This hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
Additionally, GAAP provides guidance on determining whether the volume and activity in a market has decreased significantly and whether such a decrease in activity results in transactions that are not orderly. GAAP requires enhanced disclosures around valuation inputs and techniques used during annual and interim periods.
Various inputs are used in determining the value of the fund’s investments relating to fair value measurements. These inputs are summarized in the three broad levels listed below:
Level 1—unadjusted quoted prices in active markets for identical investments.
Level 2—other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).
Level 3—significant unobservable inputs (including the fund’s own assumptions in determining the fair value of investments).
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the fund’s investments are as follows:
The Trust’s Board of Trustees (the “Board”) has designated the Adviser as the fund’s valuation designee to make all fair value determinations with respect to the fund’s portfolio of investments, subject to the Board’s oversight.
The fund’s equity investments, including shares of REITs and ETFs, if any, (but not including investments in other open-end registered investment companies), generally are valued at the last sales price on the day of valuation of the securities exchange or national securities market on which such securities are primarily traded. Securities listed on the National Association of Securities Dealers Automated Quotation System (“NASDAQ”) markets generally will be valued at the official closing price. If there are no transactions in a security, or no official closing prices for a NASDAQ market-listed security on that day, the security will be valued at the average of the most recent bid and asked prices. Bid price is used when no asked price is available. Open short positions for which there is no sale price on a given day are valued at the lowest asked price. Investments in other open-end investment companies are valued at their reported NAVs each day. All of the preceding securities are generally categorized within Level 1 of the fair value hierarchy.
Restricted securities, ELNs, and securities or other assets for which recent market quotations are not readily available or are determined not to reflect fair value accurately, are valued at fair value as determined in good faith based on procedures approved by the Board. Fair value of investments may be determined by the valuation designee using such information as it deems appropriate under the circumstances. The factors that may be considered when fair valuing a security include fundamental analytical data, the nature and duration of restrictions on disposition, an evaluation of the forces that influence the market in which the securities are purchased and sold, and public trading in similar securities of the issuer or comparable issuers. Using fair value to price investments may result in a value that is different from a security’s most recent closing price and from the prices used by other funds to calculate their NAVs. These securities are either categorized within Level 2 or 3 of the fair value hierarchy depending on the relevant inputs used.
The following is a summary of the inputs used as of August 31, 2026 in valuing the fund’s investments:
|
Level
1 - Unadjusted
Quoted Prices |
Level
2- Other Significant
Observable Inputs |
Level
3- Significant
Unobservable
Inputs |
Total | |
|
Assets ($) |
||||
|
Investments in Securities:† |
||||
|
Equity Securities - Common Stocks |
216,617,277 |
— |
— |
216,617,277 |
|
Structured Notes - Equity Linked Securities |
— |
21,008,532 |
— |
21,008,532 |
13
NOTES TO FINANCIAL STATEMENTS (continued)
|
Level 1 - Unadjusted Quoted Prices |
Level 2- Other Significant Observable Inputs |
Level 3- Significant Unobservable Inputs |
Total | |
|
Assets ($) (continued) |
||||
|
Investment Companies |
25,630,101 |
— |
— |
25,630,101 |
|
242,247,378 |
21,008,532 |
— |
263,255,910 |
|
† |
See Schedule of Investments for additional detailed categorizations, if any. |
(b) Foreign taxes: The fund may be subject to foreign taxes (a portion of which may be reclaimable) on income, stock dividends, realized and unrealized capital gains on investments or certain foreign currency transactions. Foreign taxes are recorded in accordance with the applicable foreign tax regulations and rates that exist in the foreign jurisdictions in which the fund invests. These foreign taxes, if any, are paid by the fund and are reflected in the Statement of Operations, if applicable. Foreign taxes payable or deferred or those subject to reclaims as of August 31, 2026, if any, are disclosed in the fund’s Statement of Assets and Liabilities.
(c) Securities transactions and investment income: Securities transactions are recorded on a trade date basis. Realized gains and losses from securities transactions are recorded on the identified cost basis. Dividend income is recognized on the ex-dividend date and interest income, including, where applicable, accretion of discount and amortization of premium on investments, is recognized on the accrual basis.
Income earned from ELNs is recorded as interest in the Statement of Operations and may be based on the performance of an underlying equity security, an equity index, or an option position. Changes in the market value of ELNs are recorded as a net change in unrealized appreciation (depreciation) on investments in the Statement of Operations. The fund realizes a gain or loss when an ELN is sold or matures, which is recorded as net realized gain (loss) on investments in the Statement of Operations.
Pursuant to a securities lending agreement with BNY, the fund may lend securities to qualified institutions. It is the fund’s policy that, at origination, all loans are secured by collateral of at least 102% of the value of U.S. securities loaned and 105% of the value of foreign securities loaned. Collateral equivalent to at least 100% of the market value of securities on loan is maintained at all times. Collateral is either in the form of cash, which can be invested in certain money market mutual funds managed by the Adviser or its affiliates, or U.S. Government and Agency securities. Any non-cash collateral received cannot be sold or re-pledged by the fund, except in the event of borrower default, and is not reflected in the Statement of Assets and Liabilities. The securities on loan, if any, are also disclosed in the fund’s Schedule of Investments. The fund is entitled to receive all dividends, interest and distributions on securities loaned, in addition to income earned as a result of the lending transaction. Should a borrower fail to return the securities in a timely manner, BNY is required to replace the securities for the benefit of the fund or credit the fund with the market value of the unreturned securities and is subrogated to the fund’s rights against the borrower and the collateral. Additionally, the contractual maturity of security lending transactions are on an overnight and continuous basis. During the period ended August 31, 2026, BNY earned $45 from the lending of the fund’s portfolio securities, pursuant to the securities lending agreement.
For financial reporting purposes, the fund elects not to offset assets and liabilities subject to a securities lending agreement, if any, in the Statement of Assets and Liabilities. Therefore, all qualifying transactions are presented on a gross basis in the Statement of Assets and Liabilities. As of August 31, 2026, the fund had securities lending and the impact of netting of assets and liabilities and the offsetting of
14
NOTES TO FINANCIAL STATEMENTS (continued)
collateral pledged or received, if any, based on contractual netting/set-off provisions in the securities lending agreement are detailed in the following table:
|
Assets ($) |
|
|
Gross amount of securities loaned, at value,
as disclosed in the Statement of Assets and Liabilities |
1,168,350 |
|
Collateral
(received)/posted not offset in
the Statement of Assets and Liabilities |
(1,168,350 )† |
|
Net amount |
- |
|
† |
The value of the related collateral received by the fund exceeded the value of the securities loaned by the fund pursuant to the securities lending agreement. In addition, the value of collateral may include pending sales that are also on loan. See Schedule of Investments for detailed information regarding collateral received for open securities lending. |
(d) Affiliated issuers: Investments in other investment companies advised by the Adviser or its affiliates are considered “affiliated” under the Act.
(e) Market Risk: The value of the securities in which the fund invests may be affected by political, regulatory, economic and social developments, and developments that impact specific economic sectors, industries or segments of the market. In addition, turbulence in financial markets and reduced liquidity in equity, credit and/or fixed-income markets may negatively affect many issuers, which could adversely affect the fund. Global economies and financial markets are becoming increasingly interconnected, and conditions and events in one country, region or financial market may adversely impact issuers in a different country, region or financial market. These risks may be magnified if certain events or developments adversely interrupt the global supply chain; in these and other circumstances, such risks might affect companies world-wide. Local, regional or global events such as war, military conflicts, acts of terrorism, natural disasters, the spread of infectious illness or other public health issues, or other events could have a significant impact on the fund and its investments. To the extent the fund may overweight its investments in certain countries, companies, industries or sectors, such positions will increase the fund’s exposure to risk of loss from adverse developments affecting those countries, companies, industries or sectors.
Fluctuation of Net Asset Value, Share Premiums and Discounts Risk: As with all exchange-traded funds, fund shares may be bought and sold in the secondary market at market prices. The trading prices of fund shares in the secondary market may differ from the fund’s daily net asset value per share and there may be times when the market price of the shares is more than the net asset value per share (premium) or less than the net asset value per share (discount). This risk is heightened in times of market volatility or periods of steep market declines.
ELN risk:The fund’s investment in an ELN involves risks related to the economic components underlying the ELN. ELNs in which the fund invests will write call options on reference securities. An ELN in which the fund invests will receive a premium from the buyer for selling the call option; however, the ELN may experience a loss if the price of the reference security appreciates above the strike price. To limit potential losses due to a reference security appreciating above the strike price, the ELN may purchase a corresponding call option on the reference security. The purchase of a call option requires the payment of a premium, regardless of whether the ELN exercises or does not exercise the call option. An ELN in which the fund may invest may also utilize futures contracts on a reference security. Risks of futures contracts may arise from an imperfect correlation between movements in the price of the futures and the price of the reference security. If the value of a reference security underlying a call option or futures contract moves in an unexpected manner, the fund may realize losses on its investment in an ELN, which could be significant and could include the entire principal investment. The reference securities of the futures strategy and written call options strategy in the same ELN may be the same or may differ. In either case, the ELN could incur losses on both the futures strategy and the written call options strategy. Due to the utilization of options and futures, an ELN may be sensitive to leverage risk. In addition, since ELNs are in note form, ELNs are also subject to certain fixed income securities risks, such as credit or counterparty risk. Investment in an ELN is subject to the risk that the issuer will fail to make payments when due or default completely. The value of an ELN may be adversely affected if the issuer is subject to an actual or perceived deterioration in its credit quality. Investments in ELNs are also subject to liquidity risk, meaning that ELNs may be difficult to sell and value. A lack of liquidity of an ELN may also cause the value of the ELN to decline. Unlike a direct investment in equity securities, ELNs typically involve a term or expiration date, potentially increasing the fund’s turnover rate, transaction costs and tax liability. The ELNs in which the fund invests are expected to be unlisted. The liquidity of an unlisted ELN is normally determined by the willingness of the issuer to repurchase the ELN. While the fund will seek to purchase ELNs only from issuers it believes to be willing to, and capable of, repurchase
15
NOTES TO FINANCIAL STATEMENTS (continued)
the ELN at a reasonable price, there can be no assurance the fund will be able to sell the ELN at such price or at all. This may impair the fund’s ability to enter into other transactions at a time when doing so might be advantageous.
Authorized Participants, Market Makers and Liquidity Providers Risk: The fund has a limited number of financial institutions that may act as Authorized Participants, which are responsible for the creation and redemption activity for the fund. In addition, there may be a limited number of market makers and/or liquidity providers in the marketplace. To the extent either of the following events occur, fund shares may trade at a material discount to net asset value and possibly face delisting: (i) Authorized Participants exit the business or otherwise become unable to process creation and/or redemption orders and no other Authorized Participants step forward to perform these services, or (ii) market makers and/or liquidity providers exit the business or significantly reduce their business activities and no other entities step forward to perform their functions.
(f) Dividends and distributions to shareholders: Dividends and distributions payable to shareholders are recorded by the fund on the ex-dividend date. The fund normally declares and pays dividends from net investment income monthly. Income dividends for the fund may vary significantly from period to period. Dividends from net realized capital gains, if any, are normally declared and paid annually, but the fund may make distributions on a more frequent basis to comply with the distribution requirements of the Internal Revenue Code of 1986, as amended (the “Code”). To the extent that net realized capital gains can be offset by capital loss carryovers, it is the policy of the fund not to distribute such gains. Income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP.
(g) Federal income taxes: It is the policy of the fund to continue to qualify as a regulated investment company, if such qualification is in the best interests of its shareholders, by complying with the applicable provisions of the Code, and to make distributions of taxable income and net realized capital gain sufficient to relieve it from substantially all federal income and excise taxes.
As of and during the period ended August 31, 2026, the fund did not have any liabilities for any uncertain tax positions. The fund recognizes interest and penalties, if any, related to uncertain tax positions as income tax expense in the Statement of Operations. During the period ended August 31, 2026, the fund did not incur any interest or penalties.
Each tax year in the four-year period ended August 31, 2026 remains subject to examination by the Internal Revenue Service and state taxing authorities.
At August 31, 2026, the components of accumulated earnings on a tax basis were as follows: undistributed ordinary income $3,072,061, undistributed capital gains $4,052,047 and unrealized appreciation $22,237,749.
The tax character of distributions paid to shareholders during the fiscal years ended August 31, 2026 and August 31, 2025 were as follows: ordinary income $8,871,807 and $12,488,978, and long-term capital gains $26,251,524 and $26,161,628, respectively.
During the period ended August 31, 2026, as a result of permanent book to tax differences, primarily due to in-kind transactions and real estate investment trusts, the fund decreased total distributable earnings (loss) by $13,865,171 and increased paid-in capital by the same amount. Net assets and net asset value per share were not affected by this reclassification.
(h) Operating segment reporting: In accordance with FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”), the fund has operated and been managed as a single reportable segment, generating returns through dividends, interest, and/or gains from investments aligned with its single stated investment objective as outlined in the fund’s prospectus. The fund’s accounting policies are consistent with those described in these Notes to Financial Statements. The chief operating decision maker (“CODM”) is represented by BNY Investments and is comprised of Senior Management and Directors of BNY Investments. The CODM considers the net increase in net assets resulting from operations when deciding whether to purchase additional investments or make distributions to shareholders. Detailed financial information for the fund is presented in these financial statements, including total assets and liabilities in the Statement of Assets and Liabilities, investments held in the Schedule of Investments, results of operations and significant segment expenses in the Statement of Operations, and additional performance information—such as total return, portfolio turnover, and ratios—in the Financial Highlights.
NOTE 3—
Bank Lines of Credit:
Prior to December 5, 2025, the Predecessor Fund had participated with other long-term open-end funds managed by the Predecessor Fund’s investment adviser, BNY Mellon Investment Adviser, Inc. (the “Predecessor Fund Adviser”) in a $738 million unsecured credit facility led by Citibank, N.A. (the “Citibank Credit Facility”) and a $300 million unsecured credit facility provided by BNY (the “BNY Credit Facility”), each to be utilized primarily for temporary or emergency purposes, including the financing of redemptions (each, a “Facility”). The Citibank Credit Facility is available in two tranches: (i) Tranche A is in an amount equal to $618 million and is available
16
NOTES TO FINANCIAL STATEMENTS (continued)
to all long-term open-ended funds, including the Predecessor Fund, and (ii) Tranche B is an amount equal to $120 million and is available only to BNY Mellon Floating Rate Income Fund, a series of BNY Mellon Investment Funds IV, Inc. In connection therewith, the Predecessor Fund agreed to pay its pro rata portion of commitment fees for Tranche A of the Citibank Credit Facility and the BNY Credit Facility. Interest was charged to the Predecessor Fund based on rates determined pursuant to the terms of the respective Facility at the time of borrowing. During the period ended August 31, 2026, the Predecessor Fund did not borrow under either Facility.
NOTE 4—
Management Fee, Administration Fee, Sub-Advisory Fee and Other Transactions with Affiliates:
(a) Pursuant to a management agreement with the Adviser, the management fee is computed at the annual rate of .50% of the value of the fund’s average daily net assets and is payable monthly. Prior to December 5, 2025, the Predecessor Fund Adviser fee was computed at an annual rate of .65% of the Predecessor Fund’s average daily net assets, and was payable monthly.
The Predecessor Fund Adviser had contractually agreed, from September 1, 2025 through December 5, 2025, to waive receipt of its fees and/or assume the direct expenses of the Predecessor Fund so that the direct expenses of none of Class A, C, I or Y share classes (excluding Rule 12b-1 Distribution Plan Fees, Shareholder Services Plan fees, taxes, brokerage commissions, interest expense, commitment fees on borrowings and extraordinary expenses) exceeded .90% of the value of the Predecessor Fund’s average daily net assets. To the extent that it was necessary for the Predecessor Fund Adviser to waive receipt of its management fee or reimburse the Predecessor Fund’s common expenses, the amount of the waiver or reimbursement was applied equally to each share class of the Predecessor Fund. On December 5, 2025, the Predecessor Fund Adviser terminated this expense limitation agreement. Prior to the reorganization of the fund, the reduction in expenses, pursuant to the undertaking, amounted to $14,461.
The Bank of New York Mellon served as administrator for the Predecessor Fund pursuant to an Administration Agreement with BNY Mellon Funds Trust (the “Predecessor Administration Agreement”). The Bank of New York Mellon had entered into a Sub-Administration Agreement with the Predecessor Fund Adviser pursuant to which BNY paid the Predecessor Fund Adviser for performing certain administrative services. Pursuant to the Predecessor Administration Agreement, the Bank of New York Mellon had provided or arranged for fund accounting, transfer agency and other Predecessor Fund administration services and received a fee based on the total net assets of the BNY Mellon Funds Trust based on the following rates:
|
0 up to $6 billion |
.15% |
|
$6 billion up to $12 billion |
.12% |
|
In excess of $12 billion |
.10% |
Effective December 5, 2025, pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Sub-Adviser serves as the fund’s sub-adviser responsible for the day-to-day management of the fund’s portfolio. The Adviser pays the Sub-Adviser a monthly fee at an annual percentage of the value of the fund’s average daily net assets. The Adviser has obtained an exemptive order from the SEC (the “Order”), upon which the fund may rely, to use a manager of managers approach that permits the Adviser, subject to certain conditions and approval by the Board, to enter into and materially amend sub-investment advisory agreements with one or more sub-advisers who are either unaffiliated with the Adviser or are wholly-owned subsidiaries (as defined under the Act) of the Adviser’s ultimate parent company, BNY, without obtaining shareholder approval. The Order also allows the fund to disclose the sub-advisory fee paid by the Adviser to any unaffiliated sub-adviser in the aggregate with other unaffiliated sub-advisers in documents filed with the SEC and provided to shareholders. In addition, pursuant to the Order, it is not necessary to disclose the sub-advisory fee payable by the Adviser separately to a sub-adviser that is a wholly-owned subsidiary of BNY in documents filed with the SEC and provided to shareholders; such fees are to be aggregated with fees payable to the Adviser. The Adviser has ultimate responsibility (subject to oversight by the Board) to supervise any sub-adviser and recommend the hiring, termination, and replacement of any sub-adviser to the Board.
Pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Adviser (not the fund) pays the Sub-Adviser a monthly fee at an annual rate of .25% of the value of the fund’s average daily net assets. Prior to December 5, 2025, under a similar agreement between the Predecessor Fund Adviser and the Sub-Adviser, the Predecessor Fund Adviser paid the Sub-Adviser a fee rate of .195%.
During the period prior to December 5, 2025, the Distributor retained $130 from commissions earned on sales of the Predecessor Fund’s Class A shares and $28 from CDSC fees on redemptions of the Predecessor Fund’s Class C shares.
(b) Under the Predecessor Fund’s Distribution Plans adopted pursuant to Rule 12b-1 under the Act, Class C shares paid the Distributor for distributing its shares at an annual rate of .75% of the value of its average daily net assets. The Distributor may pay one
17
NOTES TO FINANCIAL STATEMENTS (continued)
or more Service Agents in respect of advertising, marketing and other distribution services, and determines the amounts, if any, to be paid to Service Agents and the basis on which such payments are made. The imposition of the distribution fee was discontinued prior to reorganization of the Predecessor Fund into the fund. During the period ended August 31, 2026, Class C shares were charged $714 pursuant to the Service Plan.
(c) The Predecessor Fund had adopted a Shareholder Services Plan with respect to its Investor, Class A and Class C shares. The Predecessor Fund paid the Distributor at an annual rate of .25% of the value of each of its Investor, Class A and Class C shares, based on the Predecessor Fund’s average daily net assets for the provision of certain services. The services provided may have included personal services relating to shareholder accounts, such as answering shareholder inquiries regarding the fund, and services related to the maintenance of such shareholder accounts. The Shareholder Services Plan allowed the Distributor to make payments from the shareholder services fees it collected from the Predecessor Fund to compensate service agents (certain banks, securities brokers or dealers and other financial institutions) with respect to these services. The imposition of shareholder service fees was discontinued prior to the reorganization of the Predecessor Fund into the fund. During the period ended August 31, 2026, Investor, Class A and Class C shares were charged $2,354, $1,178 and $238, respectively, pursuant to each of their respective Shareholder Services Plan.
The Predecessor Fund had an arrangement with BNY Mellon Transfer, Inc., (the “Transfer Agent”), a subsidiary of BNY and an affiliate of the Adviser, whereby the Predecessor Fund may have received earnings credits when positive cash balances were maintained, which were used to offset Transfer Agent fees. For financial reporting purposes, the fund includes transfer agent net earnings credits, if any, as an expense offset in the Statement of Operations.
The Predecessor Fund had an arrangement with The Bank of New York Mellon (the “Custodian”), a subsidiary of BNY and an affiliate of the Adviser, whereby the Predecessor Fund received interest income or was charged overdraft fees when cash balances were maintained. For financial reporting purposes, the fund includes this interest income and overdraft fees, if any, as interest income in the Statement of Operations.
The Predecessor Fund compensated the Transfer Agent, under a transfer agency agreement, for providing transfer agency services for the Predecessor Fund’s Class A, Class C, Class I and Class Y shares and cash management services for the Predecessor Fund. The majority of Transfer Agent fees for the Predecessor Funds’ Class A, Class C, Class I and Class Y shares are comprised of amounts paid on a per account basis, while cash management fees are related to Predecessor Fund subscriptions and redemptions. BNY paid the Predecessor Fund’s Transfer Agent fees comprised of amounts paid on a per account basis out of the administration fee it received from the BNY Mellon Funds Trust, excluding the Predecessor Fund’s Class A, Class C, Class I and Class Y shares. During the period ended August 31, 2026, the Predecessor Fund was charged $545 for transfer agency services. These fees are included in Shareholder servicing costs in the Statement of Operations.
The Predecessor Fund compensated the Custodian, under a custody agreement, for providing custodial services for the Predecessor Fund. These fees are determined based on net assets, geographic region and transaction activity. During the period ended August 31, 2026, the Predecessor Fund was charged $1,505 pursuant to the custody agreement.
During the period ended August 31, 2026, the Predecessor Fund was charged $5,057 for services performed by the Predecessor Fund’s Chief Compliance Officer and his staff. These fees are included in Chief Compliance Officer fees in the Statement of Operations.
The Predecessor Fund compensated the Custodian for providing shareholder reporting and regulatory services for the Predecessor Fund. These fees are included in Shareholder and regulatory reports service fees in the Statement of Operations. During the period ended August 31, 2026, the Custodian was compensated $3,333 for financial reporting and regulatory services.
The components of “Due to BNY Mellon ETF Investment Adviser, LLC” in the Statement of Assets and Liabilities consist of: management fee of $92,450.
(d) Each current Board member of the fund serves as a board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust. Annual retainer fees and attendance fees are allocated to each fund based on net assets. As of the reorganization, members of the Predecessor Board are no longer board members of the fund.
18
NOTES TO FINANCIAL STATEMENTS (continued)
NOTE 5—
Securities Transactions:
The aggregate amount of purchases and sales of investment securities, excluding short-term securities and in-kind transactions, if any, during the period ended August 31, 2026, amounted to $203,596,239 and $221,426,209, respectively.
At August 31, 2026, the cost of investments for federal income tax purposes was $241,018,161; accordingly, accumulated net unrealized appreciation on investments was $22,237,749, consisting of $29,206,359 gross unrealized appreciation and $6,968,610 gross unrealized depreciation.
NOTE 6—
Shareholder Transactions:
The fund issues and redeems its shares on a continuous basis, at NAV, to certain institutional investors known as “Authorized Participants” (typically market makers or other broker-dealers) only in a large specified number of shares called a Creation Unit. Except when aggregated in Creation Units, shares of the fund are not redeemable. The value of the fund is determined once each business day. The Creation Unit size for the fund may change. Authorized Participants will be notified of such change. Creation Unit transactions may be made in-kind, for cash, or for a combination of securities and cash. The principal consideration for creations and redemptions for the fund is in-kind, although this may be revised at any time without notice. The Trust issues and sells shares of the fund only in Creation Units on a continuous basis through the Distributor, without a sales load, at their NAV per share determined after receipt of an order, on any Business Day, in proper form pursuant to the terms of the Authorized Participant Agreement. Transactions in capital shares for the fund are disclosed in detail in the Statement of Changes in Net Assets. The consideration for the purchase of Creation Units of the fund may consist of the in-kind deposit of a designated portfolio of securities and a specified amount of cash. Investors purchasing and redeeming Creation Units may pay a purchase transaction fee and a redemption transaction fee directly to the Trust and/or custodian to offset transfer and other transaction costs associated with the issuance and redemption of Creation Units, including Creation Units for cash. The Adviser or its affiliates (the “Selling Shareholder”) may purchase Creation Units through a broker-dealer to “seed” (in whole or in part) funds as they are launched or may purchase shares from broker-dealers or other investors that have previously provided “seed” for funds when they were launched or otherwise in secondary market transactions. Because the Selling Shareholder may be deemed an affiliate of such funds, the fund shares are being registered to permit the resale of these shares from time to time after purchase. The fund will not receive any of the proceeds from resale by the Selling Shareholders of these fund shares. An additional variable fee may be charged for certain transactions. Such variable charges, if any, are included in “Transaction fees” on the Statement of Changes in Net Assets.
In-kind Redemptions: For financial reporting purposes, in-kind redemptions are treated as sales of securities resulting in realized capital gains or losses to the fund. Because such gains or losses are not taxable to the fund and are not distributed to existing fund shareholders, the gains or losses are reclassified from accumulated net realized gain (loss) to paid-in capital at the end of the fund’s tax year. These reclassifications have no effect on net assets or net asset value per share. During the period ended August 31, 2026, the fund had in-kind transactions associated with creations of $113,521,934 and redemptions of $43,794,964.
19
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Trustees of BNY Mellon Enhanced Dividend and Income ETF
Opinion on the Financial Statements
We have audited the accompanying statement of assets and liabilities of BNY Mellon Enhanced Dividend and Income ETF (the “Fund”) (one of the funds constituting BNY Mellon ETF Trust II (the “Trust”)), including the schedule of investments, as of August 31, 2026, and the related statements of operations, changes in net assets, and the financial highlights for the year then ended and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Fund (one of the funds constituting BNY Mellon ETF Trust II) at August 31, 2026, the results of its operations, the changes in its net assets and its financial highlights for the year then ended, in conformity with U.S. generally accepted accounting principles.
The statement of changes in net assets for the year ended August 31, 2025, and the financial highlights for each of the years in the four year period then ended, were audited by another independent registered public accounting firm whose report, dated October 23, 2025, expressed an unqualified opinion on that statement of changes in net assets and those financial highlights.
Basis for Opinion
These financial statements are the responsibility of the Trust’s management. Our responsibility is to express an opinion on the Fund’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Trust is not required to have, nor were we engaged to perform, an audit of the Trust’s internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included
performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our procedures included confirmation of securities owned as of August 31, 2026, by correspondence with the
custodian, brokers and others; when
replies were not received from brokers and others, we performed other auditing procedures. Our audit also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audit
provides a reasonable basis for our opinion.
We have served as the auditor of one or more investment companies in the BNY Mellon Family of Funds since at least 1957, but we are unable to determine the specific year.
New
York, New York
October 26, 2026
20
IMPORTANT TAX INFORMATION (Unaudited)
Form 1099-DIV, Form 1042-S and other year–end tax information provide shareholders with actual calendar year amounts that should be included in their tax returns. Shareholders should consult their tax advisers.
The following distribution information is being provided as required by the Internal Revenue Code or to meet a specific state’s requirement.
The fund designates the following amounts or, if subsequently determined to be different, the maximum amount allowable for its fiscal period ended August 31, 2026:
For federal tax purposes the fund hereby reports 33.94% of ordinary income dividends paid during the fiscal period ended August 31, 2026 as qualified dividend income and 34.90% as corporate dividends received deduction.
21
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies (Unaudited)
(a) The Fund, which is a series of BNY Mellon ETF Trust II (the “Trust”), is the successor to the BNY Mellon Income Stock Fund, a series of BNY Mellon Funds Trust (the “Predecessor Fund”). The Fund acquired the assets and assumed the liabilities of the Predecessor Fund on December 5, 2025 (the “Reorganization”). Upon completion of the Reorganization, the Fund commenced operations and assumed the accounting history of the Predecessor Fund. KPMG LLP (“KPMG”) was the independent registered public accounting firm for the Predecessor Fund until the Reorganization on December 5, 2025.
During each of the two fiscal years ended August 31, 2025 and August 31, 2024, and the subsequent interim period through December 5, 2025, there were no disagreements with KPMG on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of KPMG, would have caused KPMG to make reference to the subject matter of the disagreement in connection with KPMG’s reports on the financial statements. In addition, there have been no reportable events of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934 with respect to the Predecessor Fund.
The audit reports of KPMG on the financial statements of the Predecessor Fund as of and for the fiscal years ended August 31, 2025 and August 31, 2024 did not contain an adverse opinion or disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope, or accounting principles.
The Fund provided KPMG with a copy of the foregoing disclosures and has requested that KPMG furnish the Fund with a letter addressed to the U.S. Securities and Exchange Commission (the “SEC”) stating whether KPMG agrees with the above statements. A copy of the letter from KPMG is filed as an Exhibit to this Form N-CSR.
(b) At a meeting held on August 12, 2025, the Audit Committee and Board of Trustees of the Trust approved the appointment of Ernst & Young LLP (“EY”) as the Fund’s independent registered public accounting firm for the fiscal year ending August 31, 2026. EY serves as the independent registered public accounting firm for all funds in the Trust. Accordingly, a change in the Predecessor Fund’s independent registered public accounting firm was deemed to occur as of the closing of the Reorganization on December 5, 2025.
22
Item 9. Proxy Disclosures for Open-End Management Investment Companies (Unaudited)
At a special meeting of shareholders of the BNY Mellon Income Stock Fund, a series of BNY Mellon Funds Trust, (the “Predecessor Fund”) held on September 10, 2025 (the “Shareholder Meeting”), shareholders of the Predecessor Fund approved an Agreement and Plan of Reorganization between the Predecessor Fund and the Trust, on behalf of the fund. After the close of business on December 5, 2025, the Predecessor Fund was reorganized into the fund and the fund acquired the assets and assumed the liabilities of the Predecessor Fund (the “Reorganization”). Upon completion of the Reorganization, the fund commenced operations and assumed the accounting history of the Predecessor Fund. See Note 1 in Item 7 for additional information regarding the Reorganization.
The proposal to approve the Agreement and Plan of Reorganization was the only matter submitted to shareholders at the Shareholder Meeting. Holders of 15,862,627 shares of stock of the Predecessor Fund, which constituted 68.27% of the outstanding shares of the Predecessor Fund eligible to vote, participated in the shareholder meeting or participated by proxy. Results of the vote are as follows:
|
Shares | |||
|
For |
Against |
Abstain | |
|
To approve the Agreement and Plan of Reorganization |
15,771,948 |
32,464 |
58,215 |
23
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies (Unaudited)
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust, and annual retainer fees and meeting attendance fees are allocated to each fund based on net assets. As of the Reorganization, members of the Predecessor Board are no longer board members of the fund. The Predecessor Fund was charged for services performed by the Predecessor Fund’s Chief Compliance Officer. Compensation paid by the Predecessor Fund during the period to the Predecessor Board members and the Chief Compliance Officer of the Predecessor Fund are within Item 7. Statement of Operations as Trustees’ fees and expenses and Chief Compliance Officer fees, respectively. The aggregate amount of Trustees’ fees and expenses and Chief Compliance Officer fees paid by the Predecessor Fund during the period was $11,821.
Each current Board member of the fund serves as a Board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
24
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contracts (Unaudited)
N/A
25
© 2026 BNY Mellon Securities Corporation
Code-4870NCSRAR0826

BNY Mellon ETF Trust II
ANNUAL FINANCIALS AND OTHER INFORMATION
August 31, 2026
BNY Mellon Municipal Intermediate ETF: BKMI
Principal U.S. Listing Exchange: The Nasdaq Stock Market LLC

Save time. Save paper. View your next shareholder report online as soon as it’s available. Log into www.bny.com/investments and sign up for eCommunications. It’s simple and only takes a few minutes.
The views expressed herein are current to the date of this report. These views and the composition of the
fund’s portfolio is subject to change at any time based on market and other conditions.
Not FDIC-Insured • Not Bank-Guaranteed • May Lose Value
Contents
The Fund
Please note the Annual Financials and Other Information only contains Items 7-11 required in Form N-CSR. All other required items will be filed with the Securities and Exchange Commission (the “SEC”).
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
BNY Mellon Municipal Intermediate ETF SCHEDULE OF INVESTMENTS
August 31, 2026
|
Description |
Coupon
Rate (%) |
Maturity
Date |
Principal
Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% | |||||
|
Alabama — 2.6% | |||||
|
Black Belt Energy Gas District, Revenue Bonds (Gas Project) Ser. E(a) |
5.00 |
6/1/2028 |
8,230,000 |
8,440,925 | |
|
Black Belt Energy Gas District, Revenue Bonds (Gas Project) Ser. F(a) |
5.50 |
12/1/2028 |
8,000,000 |
8,311,199 | |
|
Black Belt Energy Gas District, Revenue Bonds, Ser. B(a) |
5.25 |
12/1/2030 |
5,000,000 |
5,301,184 | |
|
Black Belt Energy Gas District, Revenue Bonds, Ser. C(a) |
5.00 |
7/1/2031 |
5,000,000 |
5,224,623 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds (Project No. 4) Ser. B1(a) |
5.00 |
8/1/2028 |
1,045,000 |
1,074,285 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds (Project No. 5) Ser. A(a) |
5.25 |
7/1/2029 |
10,000,000 |
10,368,220 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds, Ser. C |
5.00 |
11/1/2026 |
500,000 |
501,312 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds, Ser. C |
5.00 |
11/1/2029 |
1,000,000 |
1,037,887 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds, Ser. E |
5.00 |
10/1/2030 |
3,000,000 |
3,177,839 | |
|
43,437,474 | |||||
|
Alaska — .1% | |||||
|
Alaska Housing Finance Corp., Revenue Bonds (Sustainable Bond) Ser. A |
3.00 |
6/1/2051 |
2,520,000 |
2,487,321 | |
|
Arizona — 2.2% | |||||
|
Arizona Industrial Development Authority, Revenue Bonds (Great Lakes Senior Living Communities LLC Project) Ser. A2 |
5.13 |
1/1/2059 |
3,450,000 |
3,126,431 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Greathearts Arizona Project) Ser. A |
3.00 |
7/1/2034 |
770,000 |
708,393 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Greathearts Arizona Project) Ser. A |
3.00 |
7/1/2035 |
795,000 |
718,636 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Greathearts Arizona Project) Ser. A |
3.00 |
7/1/2036 |
820,000 |
728,914 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Greathearts Arizona Project) Ser. A |
3.00 |
7/1/2037 |
1,000,000 |
870,195 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Greathearts Arizona Project) Ser. A |
5.00 |
7/1/2035 |
880,000 |
914,479 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Sustainable Bond) (Equitable School Revolving Fund Obligated Group) Ser. A |
4.00 |
11/1/2049 |
2,000,000 |
1,723,273 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Sustainable Bond) (Equitable School Revolving Fund Obligated Group) Ser. A |
5.00 |
11/1/2033 |
900,000 |
953,535 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Sustainable Bond) (Equitable School Revolving Fund Obligated Group) Ser. A |
5.00 |
11/1/2034 |
1,000,000 |
1,054,536 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Sustainable Bond) (Equitable School Revolving Fund Obligated Group) Ser. A |
5.00 |
11/1/2035 |
850,000 |
891,657 | |
|
Chandler Industrial Development Authority, Revenue Bonds (Intel Corp. Project)(a) |
4.00 |
6/1/2029 |
5,000,000 |
5,025,694 | |
|
Maricopa County Industrial Development Authority, Revenue Bonds, Refunding (Banner Health Obligated Group) Ser. B |
5.00 |
1/1/2034 |
10,935,000 |
11,741,912 | |
|
Maricopa County Industrial Development Authority, Revenue Bonds, Refunding (LOC; J.P. Morgan Chase Bank NA) (Honor Health) Ser. B(b) |
2.60 |
12/1/2048 |
4,700,000 |
4,700,000 | |
|
Phoenix Civic Improvement Corp., Revenue Bonds, Refunding |
5.00 |
7/1/2028 |
3,775,000 |
3,911,992 | |
|
37,069,647 | |||||
|
Arkansas — .5% | |||||
|
Arkansas Development Finance Authority, Revenue Bonds (Washington Regional Medical Center) |
5.00 |
2/1/2029 |
1,000,000 |
1,027,254 | |
|
Arkansas Development Finance Authority, Revenue Bonds (Washington Regional Medical Center) |
5.00 |
2/1/2030 |
1,135,000 |
1,169,876 | |
3
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Arkansas — .5% (continued) | |||||
|
Arkansas Development Finance Authority, Revenue Bonds (Washington Regional Medical Center) |
5.00 |
2/1/2031 |
1,150,000 |
1,187,536 | |
|
Arkansas Development Finance Authority, Revenue Bonds (Washington Regional Medical Center) |
5.00 |
2/1/2032 |
500,000 |
513,813 | |
|
Osceola, Revenue Bonds (Plum Point Energy Associates, LLC Project) |
4.88 |
4/1/2040 |
3,000,000 |
2,918,645 | |
|
Searcy Sales & Use Tax, Revenue Bonds |
4.00 |
11/1/2036 |
2,365,000 |
2,321,195 | |
|
9,138,319 | |||||
|
California — 7.9% | |||||
|
Alameda Corridor Transportation Authority, Revenue Bonds, Refunding, Ser. B |
5.00 |
10/1/2036 |
1,500,000 |
1,501,444 | |
|
Burbank-Glendale-Pasadena Airport Authority, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. B |
5.25 |
7/1/2043 |
3,250,000 |
3,459,289 | |
|
Burbank-Glendale-Pasadena Airport Authority, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. B |
5.25 |
7/1/2044 |
2,500,000 |
2,648,066 | |
|
California, GO, Refunding |
3.00 |
9/1/2030 |
8,785,000 |
8,836,723 | |
|
California Community Choice Financing Authority, Revenue Bonds (Clean Energy Project) Ser. C(a) |
5.00 |
10/1/2033 |
5,000,000 |
5,184,350 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) Ser. B1(a) |
4.00 |
8/1/2031 |
1,475,000 |
1,480,945 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) Ser. F(a) |
5.00 |
11/1/2032 |
3,000,000 |
3,157,643 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) Ser. F |
5.00 |
11/1/2033 |
10,000,000 |
10,614,840 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) (Clean Energy Project)(a) |
5.00 |
8/1/2029 |
3,675,000 |
3,805,489 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) (Clean Energy Project)(a) |
5.00 |
4/1/2032 |
7,400,000 |
7,754,757 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) (Clean Energy Project)(a) |
5.25 |
10/1/2031 |
3,000,000 |
3,148,715 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) (Clean Energy Project) Ser. E1(a) |
5.00 |
3/1/2031 |
1,325,000 |
1,379,771 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) (Clean Energy Project) Ser. H(a) |
5.00 |
8/1/2033 |
2,500,000 |
2,671,269 | |
|
California County Tobacco Securitization Agency, Revenue Bonds, Refunding, Ser. A |
5.00 |
6/1/2032 |
300,000 |
314,392 | |
|
California County Tobacco Securitization Agency, Revenue Bonds, Refunding, Ser. A |
5.00 |
6/1/2033 |
250,000 |
260,801 | |
|
California Health Facilities Financing Authority, Revenue Bonds (City of Hope Obligated Group) |
5.00 |
11/15/2049 |
5,375,000 |
5,376,801 | |
|
California Health Facilities Financing Authority, Revenue Bonds, Refunding (Adventist Health System Obligated Group) Ser. A |
4.00 |
3/1/2033 |
6,990,000 |
6,990,050 | |
|
California Health Facilities Financing Authority, Revenue Bonds, Refunding (Children’s Hospital of Orange County Obligated Group) |
3.00 |
11/1/2036 |
1,250,000 |
1,157,730 | |
|
California Municipal Finance Authority, Revenue Bonds (Concordia University Irvine) |
4.00 |
1/1/2031 |
315,000 |
311,968 | |
|
California Municipal Finance Authority, Revenue Bonds (Concordia University Irvine) |
4.00 |
1/1/2032 |
225,000 |
221,196 | |
|
California Municipal Finance Authority, Revenue Bonds (Concordia University Irvine) |
4.00 |
1/1/2033 |
235,000 |
228,890 | |
|
California Municipal Finance Authority, Revenue Bonds (Concordia University Irvine) |
4.00 |
1/1/2034 |
250,000 |
240,852 | |
|
California Municipal Finance Authority, Revenue Bonds (Concordia University Irvine) |
4.00 |
1/1/2035 |
315,000 |
299,539 | |
4
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
California — 7.9% (continued) | |||||
|
California Municipal Finance Authority, Revenue Bonds (Concordia University Irvine) |
4.00 |
1/1/2036 |
385,000 |
361,281 | |
|
California Municipal Finance Authority, Revenue Bonds, Ser. A1 |
4.05 |
7/20/2041 |
5,411,588 |
5,126,853 | |
|
California Municipal Finance Authority, Revenue Bonds, Refunding (Humangood – California Obligated Group) Ser. A |
5.00 |
10/1/2040 |
3,840,000 |
3,930,121 | |
|
California Statewide Communities Development Authority, Revenue Bonds (HR Ontario Hotel Project) Ser. A |
5.00 |
4/1/2056 |
2,750,000 |
2,733,053 | |
|
Golden State Tobacco Securitization Corp., Revenue Bonds, Refunding, Ser. A1 |
4.21 |
6/1/2050 |
7,250,000 |
4,933,401 | |
|
Los Angeles Department of Airports, Revenue Bonds, Refunding, Ser. A |
5.25 |
5/15/2040 |
3,135,000 |
3,375,945 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding (Insured; Build America Mutual) Ser. A |
5.00 |
7/1/2040 |
1,000,000 |
1,054,415 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding (Insured; Build America Mutual) Ser. A |
5.00 |
7/1/2041 |
1,000,000 |
1,048,617 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding (Insured; Build America Mutual) Ser. A |
5.00 |
7/1/2042 |
625,000 |
653,694 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. B |
5.00 |
7/1/2037 |
1,585,000 |
1,700,530 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. B |
5.00 |
7/1/2041 |
5,000,000 |
5,167,624 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. C |
5.00 |
7/1/2038 |
6,825,000 |
7,148,804 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. C |
5.00 |
7/1/2041 |
2,100,000 |
2,152,152 | |
|
New Haven Unified School District, GO (Insured; Assured Guaranty Corp.)(c) |
0.00 |
8/1/2033 |
4,000,000 |
3,140,342 | |
|
Sacramento County Water Financing Authority, Revenue Bonds (Insured; National Public Finance Guarantee Corp.) Ser. B (.67 x (3 Month TSFR + 0.26%) + 0.55%)(d) |
3.24 |
6/1/2034 |
7,495,000 |
7,381,595 | |
|
San Francisco City & County Airport Commission, Revenue Bonds, Refunding, Ser. A |
5.00 |
5/1/2032 |
2,000,000 |
2,167,977 | |
|
San Francisco City & County Airport Commission, Revenue Bonds, Refunding, Ser. A |
5.25 |
5/1/2045 |
3,000,000 |
3,176,907 | |
|
Santa Maria Joint Union High School District, GO |
3.00 |
8/1/2040 |
2,390,000 |
1,992,910 | |
|
Southern California Tobacco Securitization Authority, Revenue Bonds, Refunding (San Diego County Tobacco Asset Securitization Corp.) |
5.00 |
6/1/2034 |
500,000 |
528,099 | |
|
Southern California Tobacco Securitization Authority, Revenue Bonds, Refunding (San Diego County Tobacco Asset Securitization Corp.) |
5.00 |
6/1/2037 |
2,000,000 |
2,091,550 | |
|
130,911,390 | |||||
|
Colorado — 1.0% | |||||
|
Colorado, COP, Ser. A |
4.00 |
12/15/2036 |
3,000,000 |
2,997,463 | |
|
Colorado Housing & Finance Authority, Revenue Bonds (Insured; Government National Mortgage Association) Ser. F |
4.25 |
11/1/2049 |
1,090,000 |
1,098,295 | |
|
Colorado Housing & Finance Authority, Revenue Bonds, Ser. B |
3.75 |
5/1/2050 |
1,470,000 |
1,471,134 | |
|
Colorado Housing & Finance Authority, Revenue Bonds, Refunding (Insured; GNMA,FNMA, FHLMC) Ser. E |
6.50 |
11/1/2055 |
3,000,000 |
3,352,177 | |
|
Denver City & County Airport System, Revenue Bonds, Refunding, Ser. A |
5.00 |
11/15/2033 |
2,000,000 |
2,151,094 | |
|
Regional Transportation District, Revenue Bonds, Refunding (Denver Transit Partners) Ser. A |
5.00 |
1/15/2029 |
1,400,000 |
1,452,135 | |
|
Regional Transportation District, Revenue Bonds, Refunding (Denver Transit Partners) Ser. A |
5.00 |
1/15/2030 |
1,000,000 |
1,048,179 | |
|
Regional Transportation District, Revenue Bonds, Refunding (Denver Transit Partners) Ser. A |
5.00 |
7/15/2031 |
1,910,000 |
2,015,258 | |
|
Regional Transportation District, Revenue Bonds, Refunding (Denver Transit Partners) Ser. A |
5.00 |
1/15/2032 |
1,300,000 |
1,370,196 | |
|
16,955,931 | |||||
|
Connecticut — 2.4% | |||||
|
Ansonia, COP (Ansonia Fuel Cell Project) |
4.13 |
12/1/2034 |
2,250,000 |
2,291,889 | |
5
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Connecticut — 2.4% (continued) | |||||
|
Aquarion Water Authority, Revenue Bonds, Ser. D |
5.25 |
8/1/2037 |
1,750,000 |
1,947,215 | |
|
Connecticut, GO (Sustainable Bond) Ser. B |
4.00 |
1/15/2037 |
4,425,000 |
4,461,018 | |
|
Connecticut Health & Educational Facilities Authority, Revenue Bonds (Hartford Sustainable Energy Partners) Ser. A |
5.00 |
8/1/2043 |
2,000,000 |
2,095,481 | |
|
Connecticut Health & Educational Facilities Authority, Revenue Bonds, Ser. B2(a) |
5.00 |
7/1/2032 |
10,000,000 |
11,014,953 | |
|
Connecticut Health & Educational Facilities Authority, Revenue Bonds, Refunding (Connecticut College) Ser. M |
4.00 |
7/1/2038 |
1,045,000 |
1,019,701 | |
|
Connecticut Health & Educational Facilities Authority, Revenue Bonds, Refunding (Fairfield University) Ser. R |
3.25 |
7/1/2035 |
1,785,000 |
1,689,881 | |
|
Connecticut Health & Educational Facilities Authority, Revenue Bonds, Refunding (Quinnipiac University) Ser. P |
5.00 |
7/1/2043 |
5,000,000 |
5,238,583 | |
|
Connecticut Health & Educational Facilities Authority, Revenue Bonds, Refunding (The Stamford Hospital Obligated Group) |
4.00 |
7/1/2035 |
4,000,000 |
3,964,847 | |
|
Connecticut Housing Finance Authority, Revenue Bonds, Refunding (Insured; GNMA, FNMA, FHLMC) Ser. D1 |
4.00 |
11/15/2047 |
90,000 |
90,068 | |
|
Connecticut Housing Finance Authority, Revenue Bonds, Refunding (Sustainable Bond) Ser. D |
5.00 |
11/15/2039 |
2,715,000 |
2,763,321 | |
|
Windsor, GO, Refunding |
2.00 |
6/15/2029 |
1,420,000 |
1,356,096 | |
|
Windsor, GO, Refunding |
2.00 |
6/15/2030 |
1,420,000 |
1,327,691 | |
|
39,260,744 | |||||
|
District of Columbia — 1.7% | |||||
|
District of Columbia, Revenue Bonds, Refunding (KIPP DC Obligated Group) Ser. A |
5.00 |
7/1/2037 |
4,925,000 |
4,958,194 | |
|
District of Columbia, Revenue Bonds, Refunding (KIPP DC Obligated Group) Ser. A |
5.00 |
7/1/2042 |
6,205,000 |
6,205,620 | |
|
District of Columbia, Revenue Bonds, Refunding (KIPP DC Obligated Group) Ser. B |
5.00 |
7/1/2037 |
1,010,000 |
1,016,807 | |
|
District of Columbia Housing Finance Agency, Revenue Bonds, Ser. A2(a) |
4.10 |
9/1/2030 |
2,500,000 |
2,575,012 | |
|
Metropolitan Washington Airports Authority, Revenue Bonds, Refunding (Dulles Metrorail) Ser. B |
4.00 |
10/1/2036 |
1,250,000 |
1,238,392 | |
|
Metropolitan Washington Airports Authority, Revenue Bonds, Refunding (Dulles Metrorail) Ser. B |
4.00 |
10/1/2038 |
1,000,000 |
966,060 | |
|
Metropolitan Washington Airports Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2031 |
3,720,000 |
3,987,668 | |
|
Metropolitan Washington Airports Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2032 |
7,000,000 |
7,556,116 | |
|
28,503,869 | |||||
|
Florida — 3.9% | |||||
|
Florida Development Finance Corp., Revenue Bonds (Mater Academy Project) Ser. A |
5.00 |
6/15/2035 |
1,000,000 |
1,004,737 | |
|
Florida Municipal Power Agency, Revenue Bonds, Ser. A |
3.00 |
10/1/2033 |
3,610,000 |
3,390,830 | |
|
Jacksonville Housing Authority, Revenue Bonds (Westwood Apartments) |
5.00 |
2/1/2034 |
8,500,000 |
8,930,148 | |
|
Miami-Dade County, Revenue Bonds, Ser. C |
4.00 |
4/1/2037 |
8,000,000 |
7,960,886 | |
|
Miami-Dade County, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2037 |
8,500,000 |
9,060,953 | |
|
Miami-Dade County Aviation, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2034 |
6,000,000 |
6,471,723 | |
|
Miami-Dade County Aviation, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2035 |
3,000,000 |
3,218,493 | |
|
Miami-Dade County Aviation, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2036 |
2,500,000 |
2,659,927 | |
|
Miami-Dade County Educational Facilities Authority, Revenue Bonds, Refunding (University of Miami) Ser. B |
5.25 |
4/1/2036 |
10,000,000 |
11,098,723 | |
|
Sarasota, Revenue Bonds (Bay Park) |
5.00 |
9/1/2040 |
1,000,000 |
1,050,734 | |
|
Sarasota, Revenue Bonds (Bay Park) |
5.00 |
9/1/2041 |
2,095,000 |
2,194,582 | |
|
Sarasota, Revenue Bonds (Bay Park) |
5.00 |
9/1/2042 |
1,100,000 |
1,146,327 | |
6
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Florida — 3.9% (continued) | |||||
|
Sarasota, Revenue Bonds (Bay Park) |
5.00 |
9/1/2043 |
2,260,000 |
2,348,633 | |
|
Tampa, Revenue Bonds (Insured; Build America Mutual) Ser. C |
3.00 |
10/1/2036 |
4,940,000 |
4,590,528 | |
|
65,127,224 | |||||
|
Georgia — 3.7% | |||||
|
Atlanta Department of Aviation, Revenue Bonds, Refunding, Ser. B2 |
5.25 |
7/1/2039 |
4,000,000 |
4,301,619 | |
|
Atlanta Department of Aviation, Revenue Bonds, Refunding, Ser. B2 |
5.25 |
7/1/2040 |
3,035,000 |
3,226,985 | |
|
Atlanta Water & Wastewater, Revenue Bonds, Refunding |
5.00 |
11/1/2044 |
1,660,000 |
1,762,201 | |
|
Fayette County Development Authority, Revenue Bonds (United States Soccer Federation) |
5.00 |
10/1/2039 |
1,000,000 |
1,035,554 | |
|
Fayette County Development Authority, Revenue Bonds (United States Soccer Federation) |
5.00 |
10/1/2040 |
800,000 |
820,650 | |
|
Fayette County Development Authority, Revenue Bonds (United States Soccer Federation) |
5.00 |
10/1/2041 |
750,000 |
765,521 | |
|
Fayette County Development Authority, Revenue Bonds (United States Soccer Federation) |
5.00 |
10/1/2042 |
1,100,000 |
1,117,735 | |
|
Fayette County Development Authority, Revenue Bonds (United States Soccer Federation) |
5.00 |
10/1/2043 |
1,200,000 |
1,216,350 | |
|
Fayette County Development Authority, Revenue Bonds (United States Soccer Federation) |
5.00 |
10/1/2044 |
1,050,000 |
1,057,782 | |
|
Georgia Municipal Electric Authority, Revenue Bonds, Refunding (Project No. 1) Ser. A |
5.00 |
1/1/2039 |
1,100,000 |
1,165,767 | |
|
Georgia Municipal Electric Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
1/1/2035 |
3,325,000 |
3,631,840 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. B(a) |
5.00 |
6/1/2029 |
5,000,000 |
5,170,806 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. C(a) |
5.00 |
9/1/2030 |
10,000,000 |
10,466,940 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. C(a) |
5.00 |
12/1/2031 |
10,355,000 |
10,813,054 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. D(a) |
5.00 |
12/1/2030 |
2,000,000 |
2,078,380 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. D(a) |
5.00 |
4/1/2031 |
5,000,000 |
5,255,025 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. E(a) |
5.00 |
12/1/2032 |
7,500,000 |
7,831,316 | |
|
61,717,525 | |||||
|
Hawaii — .1% | |||||
|
Hawaii Airports System, Revenue Bonds, Ser. A |
5.00 |
7/1/2030 |
1,420,000 |
1,518,105 | |
|
Idaho — .5% | |||||
|
Idaho Health Facilities Authority, Revenue Bonds (St. Luke’s Health System Project) Ser. B(a) |
5.00 |
3/1/2032 |
4,000,000 |
4,294,596 | |
|
Idaho Health Facilities Authority, Revenue Bonds (St. Luke’s Health System Project) Ser. C(a) |
5.00 |
3/1/2035 |
2,500,000 |
2,698,492 | |
|
Idaho Health Facilities Authority, Revenue Bonds, Refunding (St. Luke’s Health System Obligated Group) |
4.00 |
3/1/2033 |
575,000 |
583,438 | |
|
Idaho Health Facilities Authority, Revenue Bonds, Refunding (St. Luke’s Health System Obligated Group) |
4.00 |
3/1/2034 |
400,000 |
404,105 | |
|
Idaho Health Facilities Authority, Revenue Bonds, Refunding (St. Luke’s Health System Obligated Group) |
4.00 |
3/1/2035 |
275,000 |
276,164 | |
|
8,256,795 | |||||
|
Illinois — 9.6% | |||||
|
Chicago, GO, Refunding, Ser. A |
5.00 |
1/1/2029 |
8,000,000 |
8,195,134 | |
|
Chicago, GO, Refunding, Ser. A |
5.00 |
1/1/2034 |
10,000,000 |
10,195,859 | |
|
Chicago Board of Education, GO, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
12/1/2035 |
1,000,000 |
1,023,793 | |
|
Chicago O’Hare International Airport, Revenue Bonds, Refunding, Ser. A |
5.00 |
1/1/2036 |
1,340,000 |
1,427,262 | |
|
Chicago O’Hare International Airport, Revenue Bonds, Refunding, Ser. A |
5.00 |
1/1/2037 |
1,675,000 |
1,770,096 | |
|
Chicago O’Hare International Airport, Revenue Bonds, Refunding, Ser. A |
5.00 |
1/1/2038 |
1,780,000 |
1,866,579 | |
|
Chicago O’Hare International Airport, Revenue Bonds, Refunding, Ser. B |
5.00 |
1/1/2040 |
3,350,000 |
3,528,343 | |
7
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Illinois — 9.6% (continued) | |||||
|
Chicago O’Hare International Airport, Revenue Bonds, Refunding, Ser. B |
5.00 |
1/1/2041 |
1,650,000 |
1,722,014 | |
|
Chicago O’Hare International Airport, Revenue Bonds, Refunding, Ser. C |
5.00 |
1/1/2041 |
2,000,000 |
2,106,763 | |
|
Chicago Park District, GO, Ser. B |
5.00 |
1/1/2035 |
2,500,000 |
2,730,706 | |
|
Chicago Park District, GO, Refunding, Ser. C |
4.00 |
1/1/2032 |
1,000,000 |
1,010,297 | |
|
Chicago Park District, GO, Refunding, Ser. C |
4.00 |
1/1/2034 |
10,210,000 |
10,243,543 | |
|
Chicago Park District, GO, Refunding, Ser. C |
4.00 |
1/1/2035 |
4,250,000 |
4,247,300 | |
|
Chicago Park District, GO, Refunding, Ser. D |
4.00 |
1/1/2032 |
960,000 |
969,885 | |
|
Chicago Park District, GO, Refunding, Ser. F2 |
4.00 |
1/1/2036 |
1,250,000 |
1,237,750 | |
|
Chicago Park District, GO, Refunding, Ser. F2 |
4.00 |
1/1/2038 |
2,000,000 |
1,898,805 | |
|
Chicago Transit Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
12/1/2042 |
3,600,000 |
3,762,798 | |
|
Chicago Waterworks, Revenue Bonds, Ser. A |
5.00 |
11/1/2044 |
3,000,000 |
3,108,142 | |
|
Cook County Community Unit Elmwood Park School District No. 401, GO (Insured; Assured Guaranty Corp.) Ser. A |
4.00 |
12/1/2029 |
1,480,000 |
1,519,975 | |
|
DuPage & Cook Counties Township High School District No. 86, GO |
4.00 |
1/15/2035 |
5,205,000 |
5,220,362 | |
|
DuPage County School District No. 60, GO, Ser. A |
4.00 |
12/30/2032 |
1,500,000 |
1,506,150 | |
|
Illinois, GO, Ser. A |
5.00 |
3/1/2031 |
480,000 |
514,089 | |
|
Illinois, GO, Ser. A |
5.00 |
3/1/2032 |
2,045,000 |
2,178,162 | |
|
Illinois, GO, Ser. B |
5.00 |
12/1/2030 |
5,750,000 |
6,145,878 | |
|
Illinois, GO, Ser. B |
5.00 |
5/1/2036 |
3,000,000 |
3,216,392 | |
|
Illinois, GO, Ser. B |
5.00 |
5/1/2037 |
3,500,000 |
3,717,645 | |
|
Illinois, GO, Refunding (Insured; Assured Guaranty Corp.) |
4.00 |
2/1/2030 |
7,250,000 |
7,277,664 | |
|
Illinois, Revenue Bonds, Ser. B |
5.00 |
6/15/2039 |
15,000,000 |
15,805,756 | |
|
Illinois Finance Authority, Revenue Bonds (Provident Group-UIC Grenshaw Parking Properties LLC-University of Illinois Chicago Parking Structure Project) Ser. A |
5.00 |
10/1/2039 |
2,010,000 |
2,130,545 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (Noble Network of Charter Schools) Ser. A |
5.00 |
9/1/2030 |
855,000 |
887,493 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (Noble Network of Charter Schools) Ser. A |
5.00 |
9/1/2031 |
910,000 |
946,421 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (Noble Network of Charter Schools) Ser. A |
5.00 |
9/1/2032 |
960,000 |
992,114 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (Noble Network of Charter Schools) Ser. A |
5.00 |
9/1/2033 |
695,000 |
715,266 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (Noble Network of Charter Schools) Ser. A |
5.00 |
9/1/2034 |
730,000 |
746,903 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (Noble Network of Charter Schools) Ser. A |
5.00 |
9/1/2035 |
770,000 |
782,956 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (OSF Healthcare System Obligated Group) Ser. B2(a) |
5.00 |
11/15/2026 |
3,000,000 |
3,002,689 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (UChicago Medicine) Ser. A1(a) |
5.00 |
8/15/2030 |
4,000,000 |
4,255,030 | |
|
Illinois Housing Development Authority, Revenue Bonds, Refunding (Insured; GNMA,FNMA, FHLMC) Ser. H |
6.25 |
10/1/2056 |
7,500,000 |
8,433,279 | |
|
Illinois Toll Highway Authority, Revenue Bonds, Ser. A |
5.00 |
1/1/2042 |
3,120,000 |
3,255,156 | |
|
Maine Township High School District No. 207, GO |
3.00 |
12/1/2032 |
1,650,000 |
1,582,371 | |
|
Sales Tax Securitization Corp., Revenue Bonds, Refunding, Ser. A |
5.00 |
1/1/2038 |
7,200,000 |
7,668,328 | |
|
University of Illinois Auxiliary Facilities System, Revenue Bonds, Refunding, Ser. A |
5.25 |
4/1/2043 |
3,000,000 |
3,170,649 | |
|
University of Illinois Auxiliary Facilities System, Revenue Bonds, Refunding, Ser. A |
5.25 |
4/1/2044 |
2,000,000 |
2,106,521 | |
|
Village of Westmont, GO |
5.00 |
12/1/2042 |
1,990,000 |
2,081,832 | |
|
Village of Westmont, GO |
5.00 |
12/1/2043 |
2,195,000 |
2,276,458 | |
8
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Illinois — 9.6% (continued) | |||||
|
Village of Westmont, GO |
5.00 |
12/1/2044 |
1,750,000 |
1,806,491 | |
|
Will County Forest Preserve District, GO |
5.00 |
12/15/2040 |
1,225,000 |
1,275,928 | |
|
Will County Forest Preserve District, GO |
5.00 |
12/15/2043 |
1,950,000 |
2,009,944 | |
|
Will County Forest Preserve District, GO |
5.00 |
12/15/2044 |
1,400,000 |
1,443,010 | |
|
159,716,526 | |||||
|
Indiana — 2.6% | |||||
|
Clark-Pleasant Community School Building Corp., Revenue Bonds (Insured; State Aid Intercept) |
5.00 |
7/15/2041 |
1,575,000 |
1,656,610 | |
|
Columbus Multi School Building Corp., Revenue Bonds (Insured; State Aid Intercept) |
5.00 |
7/15/2041 |
1,000,000 |
1,044,321 | |
|
Columbus Multi School Building Corp., Revenue Bonds (Insured; State Aid Intercept) |
5.00 |
1/15/2044 |
1,050,000 |
1,085,319 | |
|
Indiana Finance Authority, Revenue Bonds (Goshen Health Obligated Group) Ser. A |
5.00 |
11/1/2027 |
740,000 |
751,888 | |
|
Indiana Finance Authority, Revenue Bonds (Goshen Health Obligated Group) Ser. A |
5.00 |
11/1/2028 |
775,000 |
794,513 | |
|
Indiana Finance Authority, Revenue Bonds (Goshen Health Obligated Group) Ser. B(a) |
2.10 |
11/1/2026 |
2,700,000 |
2,689,313 | |
|
Indiana Finance Authority, Revenue Bonds (Indiana University Health Obligated Group) Ser. B2(a) |
5.00 |
7/1/2030 |
5,000,000 |
5,331,158 | |
|
Indiana Finance Authority, Revenue Bonds, Refunding (Franciscan Alliance, Inc. Obligated Group) Ser. A |
5.00 |
11/1/2041 |
5,000,000 |
5,242,348 | |
|
Indiana Finance Authority, Revenue Bonds, Refunding (Indiana University Health) Ser. D4(a) |
5.00 |
10/1/2035 |
6,000,000 |
6,546,847 | |
|
Indiana Finance Authority, Revenue Bonds, Refunding (Newsfields) |
4.00 |
2/1/2034 |
2,000,000 |
2,048,737 | |
|
IPS Multi-School Building Corp., Revenue Bonds (Insured; State Aid Intercept) |
5.00 |
7/15/2037 |
1,000,000 |
1,086,162 | |
|
IPS Multi-School Building Corp., Revenue Bonds (Insured; State Aid Intercept) |
5.00 |
7/15/2038 |
1,650,000 |
1,771,242 | |
|
IPS Multi-School Building Corp., Revenue Bonds (Sustainable Bond) (Insured; State Aid Intercept) |
5.00 |
7/15/2037 |
3,825,000 |
4,077,751 | |
|
IPS Multi-School Building Corp., Revenue Bonds (Sustainable Bond) (Insured; State Aid Intercept) |
5.00 |
7/15/2038 |
2,940,000 |
3,111,908 | |
|
Northern Indiana Commuter Transportation District, Revenue Bonds |
5.00 |
1/1/2043 |
710,000 |
731,564 | |
|
Northern Indiana Commuter Transportation District, Revenue Bonds |
5.00 |
1/1/2044 |
1,500,000 |
1,546,236 | |
|
Twin Lakes School Building Corp., Revenue Bonds (Insured; State Aid Intercept) |
5.00 |
1/15/2044 |
1,500,000 |
1,535,883 | |
|
Wawasee High School Building Corp., Revenue Bonds (Insured; State Aid Intercept) |
5.00 |
7/15/2041 |
1,975,000 |
2,059,856 | |
|
43,111,656 | |||||
|
Iowa — .2% | |||||
|
PEFA, Inc., Revenue Bonds, Refunding (Gas Project) Ser. A |
5.00 |
4/1/2035 |
2,500,000 |
2,616,718 | |
|
Kentucky — 1.9% | |||||
|
Carroll County, Revenue Bonds (Kentucky Utilities Company Project) Ser. A |
4.25 |
10/1/2034 |
1,515,000 |
1,507,977 | |
|
Kentucky Municipal Power Agency, Revenue Bonds, Refunding (Prairie State Project) (Insured; Assured Guaranty Corp.) Ser. B |
5.00 |
9/1/2041 |
2,065,000 |
2,162,863 | |
|
Kentucky Property & Building Commission, Revenue Bonds (Project No. 132) Ser. A |
5.00 |
4/1/2043 |
2,420,000 |
2,534,398 | |
|
Kentucky Property & Building Commission, Revenue Bonds (Project No. 132) Ser. A |
5.00 |
4/1/2045 |
3,750,000 |
3,917,316 | |
|
Kentucky Public Energy Authority, Revenue Bonds, Ser. A(a) |
5.00 |
7/1/2030 |
10,000,000 |
10,329,277 | |
|
Kentucky Public Energy Authority, Revenue Bonds, Refunding, Ser. A(a) |
5.25 |
12/1/2029 |
5,000,000 |
5,255,374 | |
|
Kentucky Public Energy Authority, Revenue Bonds, Refunding, Ser. C |
5.00 |
5/1/2036 |
5,000,000 |
5,188,077 | |
|
30,895,282 | |||||
9
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Louisiana — .7% | |||||
|
East Baton Rouge Sewerage Commission, Revenue Bonds, Refunding, Ser. A(a) |
1.30 |
2/1/2028 |
5,000,000 |
4,798,176 | |
|
Ernest N Morial New Orleans Exhibition Hall Authority, Special Tax Bonds |
5.00 |
7/15/2036 |
1,330,000 |
1,450,436 | |
|
Ernest N Morial New Orleans Exhibition Hall Authority, Special Tax Bonds |
5.00 |
7/15/2037 |
1,430,000 |
1,546,507 | |
|
Shreveport, GO (Insured; Assured Guaranty Corp.) |
5.00 |
3/1/2039 |
1,000,000 |
1,060,972 | |
|
Shreveport, GO (Insured; Assured Guaranty Corp.) |
5.00 |
3/1/2041 |
1,000,000 |
1,042,251 | |
|
Shreveport, GO (Insured; Assured Guaranty Corp.) |
5.00 |
3/1/2044 |
1,250,000 |
1,281,554 | |
|
11,179,896 | |||||
|
Maine — .2% | |||||
|
Maine Governmental Facilities Authority, Revenue Bonds, Ser. A |
5.00 |
10/1/2037 |
3,000,000 |
3,283,826 | |
|
Maryland — 1.4% | |||||
|
Howard County Housing Commission, Revenue Bonds, Refunding (Sustainable Bond) Ser. A |
1.20 |
6/1/2027 |
2,000,000 |
1,963,933 | |
|
Maryland Community Development Administration, Revenue Bonds, Refunding, Ser. B |
4.00 |
9/1/2049 |
895,000 |
897,005 | |
|
Maryland Department of Transportation, Revenue Bonds (BWI Thurgood Marshall Airport) (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
8/1/2027 |
925,000 |
942,225 | |
|
Maryland Department of Transportation, Revenue Bonds (BWI Thurgood Marshall Airport) (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
8/1/2029 |
1,395,000 |
1,469,542 | |
|
Maryland Department of Transportation, Revenue Bonds (BWI Thurgood Marshall Airport) (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
8/1/2031 |
1,375,000 |
1,478,401 | |
|
Maryland Department of Transportation, Revenue Bonds (BWI Thurgood Marshall Airport) (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
8/1/2032 |
1,550,000 |
1,675,602 | |
|
Maryland Department of Transportation, Revenue Bonds (BWI Thurgood Marshall Airport) (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
8/1/2033 |
1,150,000 |
1,247,873 | |
|
Maryland Department of Transportation, Revenue Bonds (BWI Thurgood Marshall Airport) (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
8/1/2034 |
675,000 |
734,312 | |
|
Maryland Department of Transportation, Revenue Bonds, Ser. A |
3.00 |
10/1/2031 |
4,000,000 |
3,963,746 | |
|
Maryland Health & Higher Educational Facilities Authority, Revenue Bonds, Refunding (MedStar Health Obligated Group) Ser. B(a) |
5.00 |
8/15/2036 |
5,000,000 |
5,418,498 | |
|
Maryland Health & Higher Educational Facilities Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
7/1/2037 |
1,050,000 |
1,102,785 | |
|
Maryland Health & Higher Educational Facilities Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
7/1/2038 |
1,300,000 |
1,352,435 | |
|
Maryland Health & Higher Educational Facilities Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
7/1/2040 |
945,000 |
962,646 | |
|
23,209,003 | |||||
|
Massachusetts — 2.7% | |||||
|
Massachusetts Development Finance Agency, Revenue Bonds, Ser. T2(a) |
5.00 |
10/1/2035 |
7,000,000 |
7,750,617 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (Children’s Hospital) (LOC; TD Bank NA) Ser. U2(b) |
2.90 |
3/1/2048 |
5,900,000 |
5,900,000 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (Emmanuel College) Ser. A |
5.00 |
10/1/2033 |
5,000,000 |
5,000,270 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding, Ser. A |
4.00 |
2/15/2036 |
3,000,000 |
3,141,678 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding, Ser. Q |
5.00 |
12/1/2042 |
8,500,000 |
8,956,267 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding, Ser. R |
5.00 |
12/1/2043 |
1,440,000 |
1,513,893 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding, Ser. R |
5.00 |
12/1/2044 |
1,000,000 |
1,048,020 | |
|
Massachusetts Educational Financing Authority, Revenue Bonds, Refunding, Ser. B |
5.00 |
7/1/2028 |
2,000,000 |
2,056,328 | |
|
Massachusetts Educational Financing Authority, Revenue Bonds, Refunding, Ser. B |
5.00 |
7/1/2029 |
2,250,000 |
2,368,178 | |
10
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Massachusetts — 2.7% (continued) | |||||
|
Massachusetts Health & Educational Facilities Authority, Revenue Bonds (Museum of Fine Arts) Ser. A1(b) |
3.05 |
12/1/2037 |
5,000,000 |
5,000,000 | |
|
Massachusetts Port Authority, Revenue Bonds, Refunding, Ser. B |
5.25 |
7/1/2043 |
2,500,000 |
2,646,679 | |
|
45,381,930 | |||||
|
Michigan — 1.3% | |||||
|
L’Anse Creuse Public Schools, GO (Insured; Qualified School Board Loan Fund) Ser. I |
5.00 |
5/1/2042 |
1,500,000 |
1,574,742 | |
|
Michigan Finance Authority, Revenue Bonds, Refunding (McLaren Health Care Corp. Obligated Group) Ser. D2(a) |
1.20 |
4/13/2028 |
5,000,000 |
4,804,579 | |
|
Michigan Finance Authority, Revenue Bonds, Refunding (Trinity Health Credit Corp. Obligated Group) |
4.00 |
12/1/2035 |
2,500,000 |
2,467,512 | |
|
Michigan Hospital Finance Authority, Revenue Bonds, Refunding (Henry Ford Health) Ser. A1 |
5.00 |
11/15/2037 |
1,500,000 |
1,623,853 | |
|
Michigan Hospital Finance Authority, Revenue Bonds, Refunding, Ser. B1(a) |
5.00 |
6/1/2032 |
5,000,000 |
5,380,053 | |
|
Utica Community Schools, GO (Insured; Qualified School Board Loan Fund) |
5.00 |
5/1/2033 |
5,470,000 |
6,029,064 | |
|
21,879,803 | |||||
|
Minnesota — 1.1% | |||||
|
Minneapolis-St. Paul Metropolitan Airports Commission, Revenue Bonds, Ser. B |
5.00 |
1/1/2031 |
3,980,000 |
4,290,244 | |
|
Minneapolis-St. Paul Metropolitan Airports Commission, Revenue Bonds, Ser. B |
5.00 |
1/1/2039 |
5,000,000 |
5,218,286 | |
|
Minnesota Health & Education Facilities Authority, Revenue Bonds (University of St. Thomas) Ser. A |
5.00 |
10/1/2039 |
3,810,000 |
3,943,297 | |
|
Minnesota Housing Finance Agency, Revenue Bonds, Refunding (Insured; GNMA, FNMA, FHLMC) Ser. B |
4.00 |
7/1/2047 |
45,000 |
45,068 | |
|
St. Cloud, Revenue Bonds, Refunding (CentraCare Health System) |
5.00 |
5/1/2041 |
2,000,000 |
2,082,750 | |
|
St. Cloud, Revenue Bonds, Refunding (CentraCare Health System) |
5.00 |
5/1/2042 |
2,000,000 |
2,076,695 | |
|
17,656,340 | |||||
|
Missouri — 1.1% | |||||
|
Kansas City, Revenue Bonds, Refunding, Ser. C |
5.00 |
4/1/2038 |
4,210,000 |
4,501,372 | |
|
Kansas City, Revenue Bonds, Refunding, Ser. C |
5.00 |
4/1/2039 |
2,175,000 |
2,303,540 | |
|
Kansas City Industrial Development Authority, Revenue Bonds (Kansas City International Airport) |
4.00 |
3/1/2034 |
3,500,000 |
3,507,778 | |
|
Kansas City Industrial Development Authority, Revenue Bonds (Kansas City International Airport) |
4.00 |
3/1/2035 |
2,000,000 |
2,000,736 | |
|
Missouri Health & Educational Facilities Authority, Revenue Bonds, Ser. C(a) |
5.00 |
4/1/2035 |
5,000,000 |
5,463,073 | |
|
17,776,499 | |||||
|
Montana — .0% | |||||
|
Montana Board of Housing, Revenue Bonds, Ser. A2 |
3.50 |
6/1/2044 |
240,000 |
239,754 | |
|
Montana Facility Finance Authority, Revenue Bonds, Refunding (Billings Clinic Obligated Group) |
5.00 |
8/15/2027 |
500,000 |
509,307 | |
|
749,061 | |||||
|
Nebraska — 1.0% | |||||
|
Central Plains Energy, Revenue Bonds, Refunding (Project No. 4) Ser. A(a) |
5.00 |
11/1/2029 |
5,000,000 |
5,185,638 | |
|
Nebraska Investment Finance Authority, Revenue Bonds (Sustainable Bond) (Insured; GNMA, FNMA, FHLMC) Ser. C |
5.50 |
9/1/2053 |
1,945,000 |
2,038,455 | |
|
Omaha Airport Authority, Revenue Bonds (Insured; Assured Guaranty Corp.) |
5.00 |
12/15/2029 |
1,125,000 |
1,189,022 | |
|
Omaha Airport Authority, Revenue Bonds (Insured; Assured Guaranty Corp.) |
5.00 |
12/15/2030 |
1,875,000 |
2,003,712 | |
|
Omaha Airport Authority, Revenue Bonds (Insured; Assured Guaranty Corp.) |
5.00 |
12/15/2031 |
2,235,000 |
2,410,735 | |
|
Omaha Airport Authority, Revenue Bonds, Ser. A |
5.25 |
12/15/2044 |
2,350,000 |
2,472,490 | |
|
Omaha Airport Authority, Revenue Bonds, Ser. A |
5.25 |
12/15/2046 |
1,200,000 |
1,250,656 | |
|
16,550,708 | |||||
|
Nevada — 1.7% | |||||
|
Clark County, Revenue Bonds |
5.00 |
7/1/2040 |
10,000,000 |
10,519,179 | |
11
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Nevada — 1.7% (continued) | |||||
|
Las Vegas Valley Water District, GO, Refunding, Ser. C |
4.00 |
6/1/2036 |
6,295,000 |
6,355,407 | |
|
Nevada, GO, Refunding, Ser. A |
3.00 |
5/1/2035 |
5,005,000 |
4,662,649 | |
|
Nevada Housing Division, Revenue Bonds (Insured; GNMA, FNMA, FHLMC) Ser. A |
4.00 |
4/1/2049 |
720,000 |
723,376 | |
|
Reno-Tahoe Airport Authority, Revenue Bonds, Ser. A |
5.25 |
7/1/2039 |
2,500,000 |
2,668,409 | |
|
Washoe County, Revenue Bonds, Refunding (Sierra Pacific Power Co.) Ser. B(a) |
3.63 |
10/1/2029 |
4,015,000 |
4,015,973 | |
|
28,944,993 | |||||
|
New Jersey — 3.3% | |||||
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds (Insured; Assured Guaranty Corp.) Ser. B |
5.00 |
11/1/2033 |
1,000,000 |
1,099,378 | |
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
11/1/2030 |
1,000,000 |
1,071,314 | |
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
11/1/2031 |
1,370,000 |
1,482,986 | |
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
11/1/2032 |
1,355,000 |
1,479,145 | |
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
11/1/2033 |
2,400,000 |
2,638,508 | |
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
11/1/2034 |
2,300,000 |
2,536,554 | |
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
11/1/2035 |
1,600,000 |
1,741,664 | |
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
11/1/2036 |
1,250,000 |
1,348,447 | |
|
Fair Lawn, GO |
2.00 |
9/1/2029 |
2,215,000 |
2,106,209 | |
|
New Jersey, GO (COVID-19 Emergency Bonds) Ser. A |
3.00 |
6/1/2032 |
1,000,000 |
979,674 | |
|
New Jersey Economic Development Authority, Revenue Bonds (Sustainable Bond) Ser. QQQ |
4.00 |
6/15/2034 |
1,000,000 |
1,009,942 | |
|
Sussex County, GO, Refunding |
2.00 |
6/15/2029 |
1,945,000 |
1,857,469 | |
|
Sussex County, GO, Refunding |
2.00 |
6/15/2030 |
1,945,000 |
1,813,829 | |
|
The Passaic County Improvement Authority, Revenue Bonds (Paterson Charter School for Science and Technology Project) |
4.13 |
7/1/2033 |
540,000 |
543,813 | |
|
Tobacco Settlement Financing Corp., Revenue Bonds, Refunding, Ser. A |
5.00 |
6/1/2032 |
10,000,000 |
10,251,734 | |
|
Tobacco Settlement Financing Corp., Revenue Bonds, Refunding, Ser. A |
5.00 |
6/1/2033 |
12,000,000 |
12,291,017 | |
|
Tobacco Settlement Financing Corp., Revenue Bonds, Refunding, Ser. A |
5.00 |
6/1/2034 |
10,000,000 |
10,230,924 | |
|
54,482,607 | |||||
|
New Mexico — .3% | |||||
|
New Mexico Mortgage Finance Authority, Revenue Bonds (Insured; GNMA, FNMA, FHLMC) Ser. A |
3.00 |
3/1/2053 |
1,300,000 |
1,275,506 | |
|
New Mexico Mortgage Finance Authority, Revenue Bonds (Insured; GNMA, FNMA, FHLMC) Ser. D |
5.30 |
9/1/2048 |
2,975,000 |
3,016,441 | |
|
4,291,947 | |||||
|
New York — 10.9% | |||||
|
Build New York City Resource Corp., Revenue Bonds (The Nightingale-Bamford School Project) |
5.00 |
7/1/2040 |
5,500,000 |
5,787,921 | |
|
Metropolitan Transportation Authority, Revenue Bonds, Refunding (Sustainable Bond) Ser. B1 |
5.00 |
11/15/2036 |
5,000,000 |
5,014,272 | |
|
Metropolitan Transportation Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
11/15/2037 |
10,000,000 |
10,823,517 | |
|
Metropolitan Transportation Authority, Revenue Bonds, Refunding, Ser. B |
5.00 |
11/15/2034 |
6,035,000 |
6,714,997 | |
|
Metropolitan Transportation Authority, Revenue Bonds, Refunding, Ser. D |
5.00 |
11/15/2031 |
10,000,000 |
10,039,208 | |
|
Metropolitan Transportation Authority, Revenue Bonds, Refunding, Ser. D |
5.00 |
11/15/2037 |
1,580,000 |
1,610,527 | |
12
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
New York — 10.9% (continued) | |||||
|
Metropolitan Transportation Authority Hudson Rail Yards Trust, Revenue Bonds, Refunding, Ser. A |
5.00 |
11/15/2051 |
4,990,000 |
4,949,166 | |
|
New York City, GO, Ser. C |
5.25 |
3/1/2047 |
5,000,000 |
5,164,693 | |
|
New York City, GO, Ser. D1 |
4.00 |
3/1/2042 |
1,500,000 |
1,403,118 | |
|
New York City, GO, Refunding, Ser. F1 |
5.00 |
8/1/2030 |
10,000,000 |
10,758,980 | |
|
New York City Housing Development Corp., Revenue Bonds (Sustainable Bond) |
2.15 |
11/1/2028 |
1,290,000 |
1,246,817 | |
|
New York City Housing Development Corp., Revenue Bonds, Ser. A1 |
3.38 |
11/15/2029 |
2,655,000 |
2,655,666 | |
|
New York City Transitional Finance Authority, Revenue Bonds, Ser. A1 |
5.25 |
5/1/2048 |
3,225,000 |
3,339,119 | |
|
New York City Transitional Finance Authority, Revenue Bonds, Ser. I |
5.00 |
11/1/2040 |
3,070,000 |
3,261,114 | |
|
New York City Transitional Finance Authority Future Tax Secured, Revenue Bonds, Ser. F1 |
5.00 |
2/1/2039 |
7,700,000 |
8,280,103 | |
|
New York City Transitional Finance Authority Future Tax Secured, Revenue Bonds, Ser. F1 |
5.00 |
2/1/2045 |
2,690,000 |
2,777,512 | |
|
New York Energy Finance Development Corp., Revenue Bonds(a) |
5.00 |
12/1/2033 |
5,000,000 |
5,108,974 | |
|
New York Liberty Development Corp., Revenue Bonds, Refunding (Class 1-3 World Trade Center Project) Ser. 1(e) |
5.00 |
11/15/2044 |
15,400,000 |
15,422,316 | |
|
New York Liberty Development Corp., Revenue Bonds, Refunding (Class 2-3 World Trade Center Project) Ser. 2(e) |
5.15 |
11/15/2034 |
3,500,000 |
3,505,521 | |
|
New York Liberty Development Corp., Revenue Bonds, Refunding (Sustainable Bond) Ser. A |
1.45 |
11/15/2029 |
5,000,000 |
4,577,384 | |
|
New York Liberty Development Corp., Revenue Bonds, Refunding, Ser. 1WTC |
3.00 |
2/15/2042 |
5,000,000 |
3,984,744 | |
|
New York State Dormitory Authority, Revenue Bonds (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
10/1/2035 |
10,000,000 |
11,047,544 | |
|
New York State Dormitory Authority, Revenue Bonds, Refunding (Northwell Health Obligated Group) Ser. A |
4.00 |
5/1/2039 |
2,000,000 |
1,918,822 | |
|
New York State Dormitory Authority, Revenue Bonds, Refunding, Ser. A |
4.00 |
3/15/2038 |
5,000,000 |
4,875,525 | |
|
New York State Mortgage Agency, Revenue Bonds, Ser. 223 |
2.65 |
10/1/2034 |
7,020,000 |
6,227,904 | |
|
New York State Mortgage Agency, Revenue Bonds, Refunding, Ser. 220 |
2.40 |
10/1/2034 |
10,545,000 |
9,226,472 | |
|
New York Transportation Development Corp., Revenue Bonds (LaGuardia Airport Terminal B Redevelopment Project) Ser. A |
5.00 |
7/1/2041 |
2,000,000 |
2,000,071 | |
|
New York Transportation Development Corp., Revenue Bonds (LaGuardia Airport Terminal B Redevelopment Project) Ser. A |
5.00 |
7/1/2046 |
2,500,000 |
2,463,877 | |
|
Port Authority of New York & New Jersey, Revenue Bonds, Refunding, Ser. 234 |
5.25 |
8/1/2047 |
5,000,000 |
5,151,775 | |
|
St. Lawrence County Industrial Development Agency, Revenue Bonds, Refunding (Clarkson University Project) |
5.00 |
9/1/2032 |
595,000 |
608,715 | |
|
The Trust for Cultural Resources of The City of New York, Revenue Bonds (Lincoln Center For The Performing Arts, Inc.) Ser. A |
5.00 |
12/1/2035 |
3,000,000 |
3,335,883 | |
|
Triborough Bridge & Tunnel Authority, Revenue Bonds, Refunding |
4.00 |
11/15/2037 |
1,150,000 |
1,140,353 | |
|
Triborough Bridge & Tunnel Authority, Revenue Bonds, Refunding (Sustainable Bond) Ser. A |
4.00 |
11/15/2037 |
4,980,000 |
4,996,191 | |
|
Triborough Bridge & Tunnel Authority, Revenue Bonds, Refunding, Ser. A(c) |
0.00 |
11/15/2029 |
10,000,000 |
9,042,772 | |
|
Troy Capital Resource Corp., Revenue Bonds, Refunding (Rensselaer Polytechnic Institute) |
5.00 |
9/1/2031 |
1,625,000 |
1,717,326 | |
|
Webster Central School District, GO, Refunding (Insured; State Aid Withholding) |
2.00 |
6/15/2030 |
1,180,000 |
1,104,444 | |
|
181,283,343 | |||||
|
Ohio — 1.5% | |||||
|
Columbus Regional Airport Authority, Revenue Bonds, Refunding (John Glenn Columbus International Airport) Ser. A |
5.00 |
1/1/2030 |
1,405,000 |
1,479,393 | |
|
Columbus Regional Airport Authority, Revenue Bonds, Refunding (John Glenn Columbus International Airport) Ser. A |
5.00 |
1/1/2031 |
5,910,000 |
6,272,017 | |
13
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Ohio — 1.5% (continued) | |||||
|
Montgomery County, Revenue Bonds, Refunding (Kettering Health Network Obligated Group) |
4.00 |
8/1/2037 |
695,000 |
669,990 | |
|
Montgomery County, Revenue Bonds, Refunding (Kettering Health Network Obligated Group) |
5.00 |
8/1/2036 |
500,000 |
522,262 | |
|
Ohio Air Quality Development Authority, Revenue Bonds (Ohio Valley Electric Corp.)(a) |
2.60 |
10/1/2029 |
2,500,000 |
2,418,426 | |
|
Ohio Higher Educational Facility Commission, Revenue Bonds, Refunding (John Carroll University) |
4.00 |
10/1/2037 |
4,835,000 |
4,388,628 | |
|
Ohio Higher Educational Facility Commission, Revenue Bonds, Refunding (John Carroll University) |
4.00 |
10/1/2042 |
3,205,000 |
2,672,815 | |
|
Ohio Housing Finance Agency, Revenue Bonds (Insured; GNMA, FNMA, FHLMC) Ser. A |
4.50 |
3/1/2047 |
295,000 |
295,331 | |
|
Ohio Housing Finance Agency, Revenue Bonds, Refunding (Insured; GNMA, FNMA, FHLMC) Ser. D |
4.00 |
3/1/2047 |
420,000 |
420,198 | |
|
The University of Akron, Revenue Bonds, Refunding, Ser. A |
5.00 |
1/1/2033 |
3,030,000 |
3,034,077 | |
|
Wadsworth School District, GO |
3.00 |
12/1/2045 |
2,040,000 |
1,558,513 | |
|
Wadsworth School District, GO |
4.00 |
12/1/2056 |
1,500,000 |
1,305,726 | |
|
25,037,376 | |||||
|
Oklahoma — .8% | |||||
|
Oklahoma, GO |
2.00 |
3/1/2029 |
5,190,000 |
4,967,661 | |
|
Oklahoma, GO |
3.00 |
3/1/2038 |
1,285,000 |
1,096,086 | |
|
Oklahoma Turnpike Authority, Revenue Bonds, Ser. A |
5.00 |
1/1/2039 |
5,000,000 |
5,417,953 | |
|
Tulsa County Industrial Authority, Revenue Bonds (Broken Arrow Public Schools Project) |
5.00 |
9/1/2032 |
1,600,000 |
1,757,899 | |
|
13,239,599 | |||||
|
Oregon — 1.7% | |||||
|
Oregon Health & Science University, Revenue Bonds, Refunding, Ser. B2(a) |
5.00 |
2/1/2032 |
5,500,000 |
5,890,906 | |
|
Oregon State Business Development Commission, Revenue Bonds (Intel Corp. Project) Ser. 232(a) |
3.80 |
6/15/2028 |
7,000,000 |
7,063,792 | |
|
Portland Sewer System, Revenue Bonds, Ser. A |
4.50 |
5/1/2037 |
13,635,000 |
13,643,370 | |
|
Salem Hospital Facility Authority, Revenue Bonds, Refunding (Salem Health Project) Ser. A |
5.00 |
5/15/2038 |
2,105,000 |
2,161,090 | |
|
28,759,158 | |||||
|
Pennsylvania — 5.9% | |||||
|
Allegheny County Higher Education Building Authority, Revenue Bonds, Refunding (Duquesne University of the Holy Spirit) Ser. 20 |
5.00 |
3/1/2029 |
1,005,000 |
1,053,119 | |
|
Chester County Health & Education Facilities Authority, Revenue Bonds, Refunding (Main Line Health System Obligated Group) Ser. A |
4.00 |
10/1/2037 |
2,105,000 |
2,062,702 | |
|
Delaware Valley Regional Finance Authority, Revenue Bonds, Ser. A |
2.00 |
10/1/2029 |
1,000,000 |
954,604 | |
|
Delaware Valley Regional Finance Authority, Revenue Bonds, Refunding, Ser. A |
4.00 |
12/1/2036 |
4,000,000 |
3,995,006 | |
|
Delaware Valley Regional Finance Authority, Revenue Bonds, Refunding, Ser. A |
4.00 |
12/1/2038 |
3,400,000 |
3,339,336 | |
|
Geisinger Authority, Revenue Bonds, Refunding (Geisinger Health System Obligated Group)(a) |
5.00 |
4/1/2030 |
5,015,000 |
5,270,449 | |
|
Lehigh County, Revenue Bonds, Refunding (Kentucky Utilities Company Project) Ser. A |
5.00 |
8/15/2036 |
5,000,000 |
5,429,161 | |
|
Pennsylvania, GO |
3.00 |
5/15/2034 |
5,280,000 |
4,994,850 | |
|
Pennsylvania, GO |
3.00 |
5/15/2035 |
3,000,000 |
2,786,853 | |
|
Pennsylvania, GO |
3.50 |
3/1/2031 |
5,000,000 |
5,014,154 | |
|
Pennsylvania Economic Development Financing Authority, Revenue Bonds, Refunding, Ser. A |
4.00 |
11/15/2036 |
3,750,000 |
3,663,364 | |
|
Pennsylvania Higher Educational Facilities Authority, Revenue Bonds, Refunding, Ser. AT-1 |
5.00 |
6/15/2029 |
4,185,000 |
4,190,916 | |
14
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Pennsylvania — 5.9% (continued) | |||||
|
Pennsylvania Higher Educational Facilities Authority, Revenue Bonds, Refunding, Ser. AV-1 |
4.00 |
6/15/2032 |
1,355,000 |
1,367,988 | |
|
Pennsylvania Housing Finance Agency, Revenue Bonds (Sustainable Bond) |
4.95 |
10/1/2038 |
6,645,000 |
6,815,749 | |
|
Pennsylvania Housing Finance Agency, Revenue Bonds, Ser. 118B |
3.80 |
10/1/2035 |
3,000,000 |
2,959,000 | |
|
Pennsylvania Housing Finance Agency, Revenue Bonds, Refunding, Ser. 122 |
3.65 |
10/1/2032 |
4,690,000 |
4,626,726 | |
|
Pennsylvania Housing Finance Agency, Revenue Bonds, Refunding, Ser. 122 |
4.00 |
10/1/2046 |
180,000 |
179,975 | |
|
Pennsylvania Turnpike Commission, Revenue Bonds, Refunding |
5.00 |
12/1/2038 |
10,000,000 |
10,153,484 | |
|
Philadelphia Airport, Revenue Bonds, Refunding, Ser. C |
5.00 |
7/1/2028 |
2,475,000 |
2,562,571 | |
|
Philadelphia Authority for Industrial Development, Revenue Bonds, Refunding (St. Joseph’s University) |
5.00 |
11/1/2028 |
1,000,000 |
1,039,982 | |
|
Philadelphia Authority for Industrial Development, Revenue Bonds, Refunding (St. Joseph’s University) |
5.00 |
11/1/2029 |
1,000,000 |
1,053,788 | |
|
Philadelphia Housing Authority, Revenue Bonds (PHADC Acquisition Program) Ser. A |
5.00 |
3/1/2033 |
5,125,000 |
5,516,762 | |
|
Philadelphia Housing Authority, Revenue Bonds (PHADC Acquisition Program) Ser. A |
5.00 |
3/1/2036 |
5,775,000 |
6,159,423 | |
|
Philadelphia Housing Authority, Revenue Bonds (PHADC Acquisition Program) Ser. A |
5.25 |
3/1/2039 |
8,320,000 |
8,828,102 | |
|
The Pennsylvania State University, Revenue Bonds, Ser. A |
5.00 |
9/1/2042 |
5,000,000 |
5,047,712 | |
|
99,065,776 | |||||
|
Rhode Island — 1.1% | |||||
|
Rhode Island Health & Educational Building Corp., Revenue Bonds (Providence College) |
5.00 |
11/1/2047 |
2,045,000 |
2,044,944 | |
|
Rhode Island Health & Educational Building Corp., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. C |
5.00 |
5/15/2040 |
1,315,000 |
1,371,586 | |
|
Rhode Island Health & Educational Building Corp., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. C |
5.00 |
5/15/2041 |
2,490,000 |
2,586,432 | |
|
Rhode Island Health & Educational Building Corp., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. C |
5.00 |
5/15/2042 |
4,750,000 |
4,916,725 | |
|
Rhode Island Health and Educational Building Corp., Revenue Bonds (Central Falls Public School Projects) |
5.00 |
5/15/2041 |
1,595,000 |
1,661,041 | |
|
Rhode Island Housing & Mortgage Finance Corp., Revenue Bonds (Insured; GNMA) Ser. 70 |
4.00 |
10/1/2049 |
1,085,000 |
1,088,904 | |
|
Rhode Island Housing & Mortgage Finance Corp., Revenue Bonds (Sustainable Bond) Ser. 76-A |
3.00 |
10/1/2051 |
3,770,000 |
3,715,587 | |
|
Rhode Island Housing & Mortgage Finance Corp., Revenue Bonds (Sustainable Bond) Ser. 76-A |
5.00 |
4/1/2029 |
535,000 |
562,781 | |
|
17,948,000 | |||||
|
South Carolina — .8% | |||||
|
South Carolina Housing Finance & Development Authority, Revenue Bonds (Insured; GNMA,FNMA, FHLMC) Ser. A |
6.00 |
1/1/2033 |
965,000 |
1,108,301 | |
|
South Carolina Housing Finance & Development Authority, Revenue Bonds (Insured; GNMA,FNMA, FHLMC) Ser. A |
6.00 |
1/1/2034 |
1,445,000 |
1,678,560 | |
|
South Carolina Jobs-Economic Development Authority, Revenue Bonds, Refunding, Ser. B1(a) |
5.00 |
11/1/2030 |
5,000,000 |
5,310,019 | |
|
South Carolina Jobs-Economic Development Authority, Revenue Bonds, Refunding, Ser. B2(a) |
5.00 |
11/1/2032 |
2,500,000 |
2,699,672 | |
|
South Carolina Public Service Authority, Revenue Bonds, Refunding (Santee Cooper) Ser. A |
4.00 |
12/1/2037 |
2,750,000 |
2,693,518 | |
|
13,490,070 | |||||
|
Tennessee — 1.4% | |||||
|
Clarksville Public Building Authority, Revenue Bonds (LOC; Bank of America NA)(b) |
2.68 |
7/1/2031 |
1,240,000 |
1,240,000 | |
15
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Tennessee — 1.4% (continued) | |||||
|
Knoxville, GO, Refunding |
3.00 |
5/1/2036 |
2,830,000 |
2,602,544 | |
|
Nashville & Davidson County Metropolitan Government, GO, Refunding |
2.50 |
1/1/2029 |
5,000,000 |
4,923,859 | |
|
Tennessee Energy Acquisition Corp., Revenue Bonds, Refunding (Gas Project) Ser. A(a) |
5.00 |
5/1/2028 |
1,105,000 |
1,130,754 | |
|
Tennessee Housing Development Agency, Revenue Bonds, Ser. 1B |
3.50 |
1/1/2047 |
285,000 |
284,774 | |
|
Tennessee Housing Development Agency, Revenue Bonds, Ser. 2B |
4.00 |
1/1/2042 |
385,000 |
386,115 | |
|
The Metropolitan Nashville Airport Authority, Revenue Bonds, Ser. A |
5.00 |
7/1/2040 |
800,000 |
856,101 | |
|
The Metropolitan Nashville Airport Authority, Revenue Bonds, Ser. A |
5.00 |
7/1/2043 |
2,750,000 |
2,895,668 | |
|
The Metropolitan Nashville Airport Authority, Revenue Bonds, Ser. B |
5.00 |
7/1/2033 |
1,000,000 |
1,049,942 | |
|
The Metropolitan Nashville Airport Authority, Revenue Bonds, Ser. B |
5.00 |
7/1/2039 |
6,000,000 |
6,149,231 | |
|
Williamson County, GO |
3.10 |
4/1/2035 |
2,185,000 |
2,062,901 | |
|
23,581,889 | |||||
|
Texas — 12.9% | |||||
|
Alief Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
4.00 |
2/15/2039 |
3,605,000 |
3,534,980 | |
|
Alief Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
4.00 |
2/15/2040 |
3,445,000 |
3,333,421 | |
|
Austin Airport System, Revenue Bonds, Refunding, Ser. B |
5.00 |
11/15/2039 |
3,500,000 |
3,642,514 | |
|
Brazos Higher Education Authority, Inc., Revenue Bonds, Ser. 1A |
5.00 |
4/1/2035 |
3,775,000 |
4,038,711 | |
|
Central Texas Regional Mobility Authority, Revenue Bonds, Refunding, Ser. D |
4.00 |
1/1/2035 |
6,000,000 |
6,063,274 | |
|
Central Texas Turnpike System, Revenue Bonds, Refunding, Ser. C |
5.00 |
8/15/2036 |
10,000,000 |
10,782,670 | |
|
Clifton Higher Education Finance Corp., Revenue Bonds (IDEA Public Schools) (Insured; Permanent School Fund Guarantee Program) Ser. T |
4.00 |
8/15/2035 |
1,100,000 |
1,106,753 | |
|
Clifton Higher Education Finance Corp., Revenue Bonds, Refunding (IDEA Public Schools)(Insured; Permanent School Fund Guarantee Program) |
5.00 |
8/15/2039 |
5,150,000 |
5,431,485 | |
|
Dallas Fort Worth International Airport, Revenue Bonds, Refunding, Ser. C |
5.00 |
11/1/2031 |
5,000,000 |
5,372,957 | |
|
Dallas Hotel Occupancy, Revenue Bonds, Refunding |
4.00 |
8/15/2028 |
2,220,000 |
2,221,295 | |
|
Dallas Hotel Occupancy, Revenue Bonds, Refunding |
4.00 |
8/15/2035 |
2,000,000 |
1,975,714 | |
|
Dallas Hotel Occupancy, Revenue Bonds, Refunding |
4.00 |
8/15/2036 |
1,000,000 |
964,866 | |
|
Dallas Hotel Occupancy, Revenue Bonds, Refunding |
4.00 |
8/15/2038 |
2,000,000 |
1,899,945 | |
|
Dallas Hotel Occupancy, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) |
4.00 |
8/15/2038 |
1,000,000 |
951,091 | |
|
Danbury Higher Education Authority, Revenue Bonds, Ser. A |
4.00 |
8/15/2049 |
690,000 |
483,527 | |
|
Danbury Higher Education Authority, Revenue Bonds, Ser. A |
4.75 |
8/15/2034 |
1,000,000 |
912,176 | |
|
Fort Bend Grand Parkway Toll Road Authority, Revenue Bonds, Refunding, Ser. A |
3.00 |
3/1/2035 |
4,455,000 |
4,100,802 | |
|
Fort Bend Grand Parkway Toll Road Authority, Revenue Bonds, Refunding, Ser. A |
3.00 |
3/1/2036 |
4,330,000 |
3,903,496 | |
|
FW Texas Street Public Facility Corp., Revenue Bonds (River Project) |
5.00 |
5/1/2038 |
5,000,000 |
5,196,245 | |
|
Greater Texoma Utility Authority, Revenue Bonds (Sherman Project) (Insured; Build America Mutual) Ser. A |
5.00 |
10/1/2036 |
1,965,000 |
2,083,855 | |
|
Greater Texoma Utility Authority, Revenue Bonds (Sherman Project) (Insured; Build America Mutual) Ser. A |
5.00 |
10/1/2039 |
5,635,000 |
5,856,791 | |
|
Greater Texoma Utility Authority, Revenue Bonds (Sherman Project) (Insured; Build America Mutual) Ser. A |
5.00 |
10/1/2041 |
2,565,000 |
2,641,194 | |
|
Hidalgo County Regional Mobility Authority, Revenue Bonds, Ser. A |
4.00 |
12/1/2037 |
1,545,000 |
1,449,863 | |
|
Hidalgo County Regional Mobility Authority, Revenue Bonds, Ser. A |
4.00 |
12/1/2038 |
1,855,000 |
1,712,617 | |
|
Hidalgo County Regional Mobility Authority, Revenue Bonds, Ser. A |
5.00 |
12/1/2028 |
100,000 |
102,696 | |
|
Hidalgo County Regional Mobility Authority, Revenue Bonds, Ser. A |
5.00 |
12/1/2029 |
250,000 |
258,625 | |
|
Hidalgo County Regional Mobility Authority, Revenue Bonds, Ser. A |
5.00 |
12/1/2030 |
500,000 |
519,998 | |
|
Hidalgo County Regional Mobility Authority, Revenue Bonds, Ser. A |
5.00 |
12/1/2031 |
985,000 |
1,028,328 | |
|
Hidalgo County Regional Mobility Authority, Revenue Bonds, Ser. A |
5.00 |
12/1/2032 |
300,000 |
311,915 | |
16
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Texas — 12.9% (continued) | |||||
|
Hidalgo County Regional Mobility Authority, Revenue Bonds, Ser. A |
5.00 |
12/1/2033 |
500,000 |
517,849 | |
|
Houston, GO, Refunding, Ser. A |
3.00 |
3/1/2036 |
1,500,000 |
1,368,239 | |
|
Houston, GO, Refunding, Ser. A |
3.00 |
3/1/2037 |
2,305,000 |
2,057,936 | |
|
Houston Community College System, GO, Refunding |
4.00 |
2/15/2036 |
5,000,000 |
5,002,175 | |
|
Houston Hotel Occupancy Tax, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. C |
5.00 |
9/1/2044 |
2,400,000 |
2,493,398 | |
|
Lower Colorado River Authority, Revenue Bonds, Refunding (LCRA Transmission Services Corp.) |
5.00 |
5/15/2044 |
4,000,000 |
4,140,944 | |
|
Lower Colorado River Authority, Revenue Bonds, Refunding (LCRA Transmission Services Corp.) (Insured; Assured Guaranty Corp.) |
5.00 |
5/15/2041 |
3,710,000 |
3,880,927 | |
|
Lower Colorado River Authority, Revenue Bonds, Refunding, Ser. B(a) |
5.00 |
5/15/2032 |
6,250,000 |
6,720,832 | |
|
Newark Higher Education Finance Corp., Revenue Bonds (Insured; Permanent School Fund Guarantee Program) Ser. A |
5.00 |
8/15/2039 |
1,630,000 |
1,719,091 | |
|
Northwest Independent School District, GO (Insured; Permanent School Fund Guarantee Program) Ser. A |
5.00 |
2/15/2039 |
1,940,000 |
2,054,320 | |
|
Pewitt Consolidated Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/15/2039 |
1,110,000 |
1,171,515 | |
|
San Antonio, Revenue Bonds, Refunding |
5.25 |
7/1/2045 |
2,250,000 |
2,340,919 | |
|
Southwest Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/1/2040 |
1,965,000 |
2,048,587 | |
|
Southwest Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/1/2041 |
2,000,000 |
2,075,614 | |
|
State of Texas, GO, Refunding |
5.00 |
10/1/2041 |
10,000,000 |
10,661,750 | |
|
Tarrant County Cultural Education Facilities Finance Corp., Revenue Bonds (Baylor Scott & White Health Project) Ser. G(a) |
5.00 |
5/1/2033 |
7,000,000 |
7,580,259 | |
|
Tarrant County Cultural Education Facilities Finance Corp., Revenue Bonds (Texas Health Resources System) Ser. C(a) |
5.00 |
11/15/2032 |
10,000,000 |
10,820,733 | |
|
Tarrant County Cultural Education Facilities Finance Corp., Revenue Bonds, Refunding (Ascension Senior Credit Group) Ser. C2(a) |
5.00 |
11/15/2035 |
4,000,000 |
4,372,028 | |
|
Tarrant County Cultural Education Facilities Finance Corp., Revenue Bonds, Refunding (Baylor Scott & White Health Project) Ser. E |
5.00 |
11/15/2040 |
4,500,000 |
4,746,718 | |
|
Texas Municipal Gas Acquisition & Supply Corp. IV, Revenue Bonds, Ser. B(a) |
5.50 |
1/1/2034 |
8,000,000 |
8,535,282 | |
|
Texas Municipal Gas Acquisition & Supply Corp. VI, Revenue Bonds |
5.00 |
1/1/2036 |
7,500,000 |
7,799,804 | |
|
Texas Private Activity Bond Surface Transportation Corp., Revenue Bonds, Refunding (LBJ Infrastructure Group) |
4.00 |
6/30/2032 |
2,800,000 |
2,820,413 | |
|
Texas Private Activity Bond Surface Transportation Corp., Revenue Bonds, Refunding (LBJ Infrastructure Group) |
4.00 |
12/31/2033 |
1,215,000 |
1,215,302 | |
|
Texas Private Activity Bond Surface Transportation Corp., Revenue Bonds, Refunding (LBJ Infrastructure Group) |
4.00 |
6/30/2034 |
1,500,000 |
1,490,060 | |
|
Texas Private Activity Bond Surface Transportation Corp., Revenue Bonds, Refunding (LBJ Infrastructure Group) |
4.00 |
12/31/2034 |
1,500,000 |
1,483,344 | |
|
Texas Private Activity Bond Surface Transportation Corp., Revenue Bonds, Refunding (LBJ Infrastructure Group) |
4.00 |
6/30/2035 |
1,330,000 |
1,308,642 | |
|
Texas Private Activity Bond Surface Transportation Corp., Revenue Bonds, Refunding (LBJ Infrastructure Group) |
4.00 |
12/31/2035 |
1,250,000 |
1,223,532 | |
|
Texas Public Finance Authority, Revenue Bonds, Refunding |
4.00 |
2/1/2039 |
2,000,000 |
1,927,624 | |
|
Texas Water Development Board, Revenue Bonds (Sustainable Bond) |
4.50 |
10/15/2037 |
5,700,000 |
5,892,198 | |
|
Texas Water Development Board, Revenue Bonds, Ser. B |
4.00 |
10/15/2037 |
10,000,000 |
9,977,137 | |
|
The Mesquite Housing Finance Corp., Revenue Bonds (Palladium Carver Living)(a) |
3.35 |
8/1/2027 |
2,750,000 |
2,755,534 | |
|
Van Alstyne Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/15/2041 |
1,360,000 |
1,434,757 | |
17
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Texas — 12.9% (continued) | |||||
|
Van Alstyne Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/15/2042 |
1,425,000 |
1,492,449 | |
|
Van Alstyne Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/15/2043 |
1,495,000 |
1,564,502 | |
|
Van Alstyne Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/15/2044 |
1,555,000 |
1,621,976 | |
|
Waxahachie Independent School District, GO, Refunding (Insured; Permanent School Fund Guarantee Program) |
4.00 |
8/15/2037 |
4,700,000 |
4,736,718 | |
|
214,934,912 | |||||
|
U.S. Related — .9% | |||||
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.00 |
10/1/2027 |
100,000 |
101,526 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.00 |
10/1/2028 |
100,000 |
102,762 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.00 |
10/1/2029 |
250,000 |
259,051 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.00 |
10/1/2030 |
135,000 |
140,688 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.00 |
10/1/2031 |
200,000 |
209,524 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.00 |
10/1/2033 |
200,000 |
211,149 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. B |
5.00 |
10/1/2028 |
100,000 |
103,679 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. B |
5.00 |
10/1/2029 |
225,000 |
236,493 | |
|
Guam, Revenue Bonds, Refunding, Ser. A |
5.00 |
12/1/2028 |
2,000,000 |
2,004,606 | |
|
Guam, Revenue Bonds, Refunding, Ser. A |
5.00 |
12/1/2029 |
2,000,000 |
2,003,982 | |
|
Guam, Revenue Bonds, Refunding, Ser. G |
5.00 |
1/1/2031 |
1,000,000 |
1,060,841 | |
|
Guam, Revenue Bonds, Refunding, Ser. G |
5.00 |
1/1/2032 |
1,000,000 |
1,068,955 | |
|
Guam, Revenue Bonds, Refunding, Ser. G |
5.00 |
1/1/2033 |
1,000,000 |
1,075,374 | |
|
Guam, Revenue Bonds, Refunding, Ser. G |
5.00 |
1/1/2034 |
1,000,000 |
1,079,940 | |
|
Guam Government Waterworks Authority, Revenue Bonds, Ser. A |
5.25 |
7/1/2040 |
1,110,000 |
1,162,122 | |
|
Guam Government Waterworks Authority, Revenue Bonds, Ser. A |
5.25 |
7/1/2041 |
1,060,000 |
1,098,930 | |
|
Guam Government Waterworks Authority, Revenue Bonds, Ser. A |
5.25 |
7/1/2042 |
1,000,000 |
1,037,322 | |
|
Puerto Rico, GO, Ser. A(c) |
0.00 |
7/1/2033 |
25,549 |
18,671 | |
|
Puerto Rico, GO, Ser. A1 |
4.00 |
7/1/2033 |
19,853 |
19,784 | |
|
Puerto Rico, GO, Ser. A1 |
4.00 |
7/1/2035 |
17,845 |
17,587 | |
|
Puerto Rico, GO, Ser. A1 |
4.00 |
7/1/2037 |
15,316 |
14,856 | |
|
Puerto Rico, GO, Ser. A1 |
4.00 |
7/1/2041 |
20,824 |
19,342 | |
|
Puerto Rico, GO, Ser. A1 |
4.00 |
7/1/2046 |
21,657 |
19,241 | |
|
Puerto Rico, GO, Ser. A1 |
5.63 |
7/1/2027 |
10,927 |
11,106 | |
|
Puerto Rico, GO, Ser. A1 |
5.63 |
7/1/2029 |
21,555 |
22,649 | |
|
Puerto Rico, GO, Ser. A1 |
5.75 |
7/1/2031 |
20,936 |
22,598 | |
|
Puerto Rico, Notes, Ser. CW(b) |
2.63 |
11/1/2043 |
106,422 |
75,958 | |
|
Puerto Rico Electric Power Authority, Revenue Bonds, Refunding, Ser. ZZ(f) |
5.25 |
7/1/2018 |
2,500,000 |
1,850,000 | |
|
15,048,736 | |||||
|
Utah — 1.0% | |||||
|
Jordan School District, GO (Insured; School Board Guaranty) |
2.00 |
6/15/2032 |
1,225,000 |
1,106,044 | |
|
Jordan School District, GO (Insured; School Board Guaranty) |
2.00 |
6/15/2033 |
1,250,000 |
1,106,308 | |
|
Nebo School District, GO, Refunding (Insured; School Board Guaranty) |
2.00 |
7/1/2033 |
4,490,000 |
3,973,358 | |
|
Salt Lake City Airport, Revenue Bonds, Ser. A |
5.00 |
7/1/2029 |
2,500,000 |
2,540,344 | |
|
Salt Lake City Airport, Revenue Bonds, Ser. A |
5.00 |
7/1/2030 |
2,000,000 |
2,030,369 | |
|
Salt Lake City Airport, Revenue Bonds, Ser. A |
5.00 |
7/1/2031 |
2,400,000 |
2,434,529 | |
|
Utah Charter School Finance Authority, Revenue Bonds (American Leadership Academy Project) |
5.00 |
10/15/2045 |
3,180,000 |
3,233,148 | |
|
Vineyard Redevelopment Agency, Tax Allocation Bonds, Refunding (Geneva Urban Renewal Project) (Insured; Assured Guaranty Corp.) |
5.00 |
5/1/2029 |
200,000 |
210,492 | |
18
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Utah — 1.0% (continued) | |||||
|
Vineyard Redevelopment Agency, Tax Allocation Bonds, Refunding (Geneva Urban Renewal Project) (Insured; Assured Guaranty Corp.) |
5.00 |
5/1/2030 |
215,000 |
229,004 | |
|
Vineyard Redevelopment Agency, Tax Allocation Bonds, Refunding (Geneva Urban Renewal Project) (Insured; Assured Guaranty Corp.) |
5.00 |
5/1/2031 |
235,000 |
252,608 | |
|
17,116,204 | |||||
|
Vermont — .6% | |||||
|
Vermont Educational & Health Buildings Financing Agency, Revenue Bonds, Refunding (University of Vermont Medical Center Obligated Group) Ser. A |
5.00 |
12/1/2032 |
10,000,000 |
10,009,149 | |
|
Washington — 3.1% | |||||
|
Central Puget Sound Regional Transit Authority, Revenue Bonds, Refunding (Sustainable Bond) Ser. S1 |
3.00 |
11/1/2036 |
10,000,000 |
9,065,367 | |
|
King County Housing Authority, Revenue Bonds, Refunding |
5.00 |
7/1/2040 |
1,040,000 |
1,052,055 | |
|
Port of Seattle, Revenue Bonds, Refunding |
5.00 |
8/1/2042 |
1,215,000 |
1,239,012 | |
|
Port of Seattle, Revenue Bonds, Refunding, Ser. B |
5.00 |
4/1/2036 |
1,600,000 |
1,737,523 | |
|
Port of Seattle, Revenue Bonds, Refunding, Ser. B |
5.00 |
4/1/2037 |
1,200,000 |
1,293,880 | |
|
Port of Seattle, Revenue Bonds, Refunding, Ser. B |
5.25 |
7/1/2039 |
2,200,000 |
2,336,447 | |
|
Port of Seattle, Revenue Bonds, Refunding, Ser. C |
5.00 |
8/1/2030 |
2,800,000 |
2,966,723 | |
|
Snohomish County, GO, Refunding, Ser. A |
2.00 |
12/1/2032 |
5,450,000 |
4,871,198 | |
|
Washington, GO, Refunding, Ser. R2023B |
5.00 |
7/1/2038 |
11,690,000 |
12,533,596 | |
|
Washington Health Care Facilities Authority, Revenue Bonds, Refunding (Fred Hutchinson Cancer Center) Ser. A |
5.00 |
3/1/2036 |
4,000,000 |
4,377,825 | |
|
Washington Health Care Facilities Authority, Revenue Bonds, Refunding (Fred Hutchinson Cancer Center) Ser. A |
5.00 |
3/1/2037 |
2,360,000 |
2,576,326 | |
|
Washington Health Care Facilities Authority, Revenue Bonds, Refunding (Fred Hutchinson Cancer Center) Ser. A |
5.00 |
3/1/2038 |
2,000,000 |
2,173,046 | |
|
Washington Health Care Facilities Authority, Revenue Bonds, Refunding (Providence St. Joseph Health Obligated Group) Ser. B |
5.00 |
10/1/2032 |
2,500,000 |
2,576,167 | |
|
Washington Health Care Facilities Authority, Revenue Bonds, Refunding (Seattle Cancer Care Alliance)(e) |
3.00 |
12/1/2034 |
435,000 |
398,971 | |
|
Washington Health Care Facilities Authority, Revenue Bonds, Refunding (Seattle Cancer Care Alliance)(e) |
3.00 |
12/1/2035 |
445,000 |
399,715 | |
|
Washington Higher Education Facilities Authority, Revenue Bonds (Seattle University Project) |
5.00 |
5/1/2027 |
500,000 |
506,277 | |
|
Washington Higher Education Facilities Authority, Revenue Bonds (Seattle University Project) |
5.00 |
5/1/2029 |
500,000 |
522,175 | |
|
Washington Higher Education Facilities Authority, Revenue Bonds (Seattle University Project) |
5.00 |
5/1/2031 |
790,000 |
836,397 | |
|
Washington Higher Education Facilities Authority, Revenue Bonds (Seattle University Project) |
5.00 |
5/1/2032 |
500,000 |
526,351 | |
|
51,989,051 | |||||
|
West Virginia — .2% | |||||
|
West Virginia Hospital Finance Authority, Revenue Bonds (West Virginia University Health System Obligated Group) Ser. B(a) |
5.00 |
6/1/2033 |
3,250,000 |
3,474,497 | |
|
Wisconsin — 1.4% | |||||
|
Public Finance Authority, Revenue Bonds (Wake Forest University Office Building Project) |
5.00 |
7/1/2035 |
10,000,000 |
10,928,826 | |
19
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.9% (continued) | |||||
|
Wisconsin — 1.4% (continued) | |||||
|
Wisconsin Center District, Revenue Bonds, Refunding |
5.00 |
12/15/2033 |
7,050,000 |
7,797,536 | |
|
Wisconsin Health & Educational Facilities Authority, Revenue Bonds, Refunding (Ascension Health Credit Group) Ser. A |
5.00 |
11/15/2039 |
4,000,000 |
4,017,624 | |
|
22,743,986 | |||||
|
Total Investments (cost $1,698,047,210) |
99.9% |
1,663,832,885 | |||
|
Cash and Receivables (Net) |
.1% |
1,309,246 | |||
|
Net Assets |
100.0% |
1,665,142,131 | |||
|
COP—Certificate of Participation |
|
FHLMC—Federal Home Loan Mortgage Corporation |
|
FNMA—Federal National Mortgage Association |
|
GNMA—Government National Mortgage Association |
|
GO—Government Obligation |
|
LOC—Letter of Credit |
|
TSFR—Term Secured Overnight Financing Rate Reference Rates |
|
(a) |
These securities have a put feature; the date shown represents the put date and the bond holder can take a specific action to retain the bond after the put date. |
|
(b) |
The Variable Rate is determined by the Remarketing Agent in its sole discretion based on prevailing market conditions and may, but need not, be established by reference to one or more financial indices. |
|
(c) |
Security issued with a zero coupon. Income is recognized through the accretion of discount. |
|
(d) |
Variable rate security—Interest rate resets periodically and the rate shown is the interest rate in effect at period end. Security description also includes the reference rate and spread if published and available. |
|
(e) |
Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At August 31, 2026, these securities amounted to $19,726,523 or 1.2% of net assets. |
|
(f) |
Defaulted security. Currently, the issuer is in default with respect to principal and/or interest payments. The aggregate value of these securities at August 31, 2026 was $1,850,000, which represented .1% of net assets. |
See notes to financial statements.
20
STATEMENT OF ASSETS AND LIABILITIES
August 31, 2026
|
Cost |
Value | |
|
Assets ($): |
||
|
Investments in securities—See Schedule of Investments |
1,698,047,210 |
1,663,832,885 |
|
Cash |
1,299,844 | |
|
Interest receivable |
19,140,902 | |
|
1,684,273,631 | ||
|
Liabilities ($): |
||
|
Due to BNY Mellon ETF Investment Adviser, LLC—Note 4(b) |
497,049 | |
|
Payable for investment securities purchased |
18,613,283 | |
|
Reorganization expense payable—Note 1 |
11,000 | |
|
Other accrued expenses |
10,168 | |
|
19,131,500 | ||
|
Net Assets ($) |
1,665,142,131 | |
|
Composition of Net Assets ($): |
||
|
Paid-in capital |
1,755,198,721 | |
|
Total distributable earnings (loss) |
(90,056,590 ) | |
|
Net Assets ($) |
1,665,142,131 | |
|
Shares Outstanding |
||
|
Shares outstanding no par value (unlimited shares authorized) |
64,325,810 | |
|
Net Asset Value Per Share ($) |
25.89 | |
|
Market Price Per Share ($) |
25.88 |
See notes to financial statements.
21
STATEMENT OF OPERATIONS
Year Ended August 31, 2026(a)
|
Investment Income ($): |
|
|
Interest Income |
57,564,610 |
|
Expenses: |
|
|
Management fee—Note 4(a) |
6,122,578 |
|
Administration fee—Note 4(a) |
928,150 |
|
Reorganization expense—Note 1 |
131,510 |
|
Trustees’ fees and expenses—Note 4(c) |
107,892 |
|
Professional fees |
60,412 |
|
Registration fees |
42,155 |
|
Shareholder servicing costs—Note 4(b) |
40,781 |
|
Prospectus and shareholders’ reports |
23,648 |
|
Chief Compliance Officer fees—Note 4(b) |
10,780 |
|
Loan commitment fees—Note 3 |
9,348 |
|
Custodian fees—Note 4(b) |
8,689 |
|
Shareholder and regulatory reports service fees—Note 4(b) |
3,850 |
|
Miscellaneous |
30,038 |
|
Total Expenses |
7,519,831 |
|
Less—reduction in fees due to earnings credits—Note 4(b) |
(8,689 ) |
|
Net Expenses |
7,511,142 |
|
Net Investment Income |
50,053,468 |
|
Realized and Unrealized Gain (Loss) on Investments—Note 5 ($): | |
|
Net realized gain (loss) on investments |
8,935,666 |
|
Net realized gain (loss) on futures |
(65,728 ) |
|
Net Realized Gain (Loss) |
8,869,938 |
|
Net change in unrealized appreciation (depreciation) on investments |
(6,887,401 ) |
|
Net change in unrealized appreciation (depreciation) on futures |
13,444 |
|
Net Change in Unrealized Appreciation (Depreciation) |
(6,873,957 ) |
|
Net Realized and Unrealized Gain (Loss) on Investments |
1,995,981 |
|
Net Increase in Net Assets Resulting from Operations |
52,049,449 |
|
(a) |
After the close of business on January 9, 2026, BNY Mellon National Intermediate Municipal Bond Fund (the “Predecessor Fund”) was reorganized into BNY Mellon Municipal Intermediate ETF. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
See notes to financial statements.
22
STATEMENT OF CHANGES IN NET ASSETS
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Operations ($): |
||
|
Net investment income |
50,053,468 |
49,554,085 |
|
Net realized gain (loss) on investments |
8,869,938 |
(7,061,233) |
|
Net change in unrealized appreciation (depreciation) on investments |
(6,873,957) |
(12,386,267) |
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
52,049,449 |
30,106,585 |
|
Distributions ($): |
||
|
Distributions to shareholders: |
||
|
ETF shares |
(26,853,004) |
- |
|
Class M |
(18,024,019) |
(47,465,746) |
|
Investor Shares |
(555,156) |
(1,693,268) |
|
Total Distributions |
(45,432,179) |
(49,159,014) |
|
Beneficial Interest Transactions ($): |
||
|
Net proceeds from shares sold: |
||
|
ETF shares |
6,375,771 |
- |
|
Class M |
145,440,652 |
527,023,967 |
|
Investor Shares |
15,665,636 |
44,657,205 |
|
Net assets received in connection with reorganization—Note 1 |
1,778,305,856 |
- |
|
Distributions reinvested: |
||
|
Class M |
1,560,240 |
4,438,122 |
|
Investor Shares |
315,261 |
1,291,982 |
|
Cost of shares redeemed: |
||
|
ETF shares |
(79,946,822) |
- |
|
Class M |
(1,890,681,033) |
(578,457,075) |
|
Investor Shares |
(78,606,383) |
(47,192,518) |
|
Transaction fees—Note 6 |
119,885 |
- |
|
Increase (Decrease) in Net Assets from Beneficial Interest Transactions |
(101,450,937) |
(48,238,317) |
|
Total Increase (Decrease) in Net Assets |
(94,833,667) |
(67,290,746) |
|
Net Assets ($): |
||
|
Beginning of Period |
1,759,975,798 |
1,827,266,544 |
|
End of Period |
1,665,142,131 |
1,759,975,798 |
23
STATEMENT OF CHANGES IN NET ASSETS (continued)
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Capital Share Transactions (Shares): |
||
|
ETF shares |
||
|
Shares sold |
240,000 |
- |
|
Shares issued in connection with reorganization—Note 1 |
67,125,811 |
- |
|
Shares redeemed |
(3,040,001) |
- |
|
Net Increase (Decrease) in Shares Outstanding |
64,325,810 |
- |
|
Class M(d),(e) |
||
|
Shares sold |
5,541,079 |
20,555,101 |
|
Shares issued for distributions reinvested |
59,298 |
171,928 |
|
Shares redeemed |
(71,413,347) |
(22,456,278) |
|
Net Increase (Decrease) in Shares Outstanding |
(65,812,970) |
(1,729,249) |
|
Investor Shares(d) |
||
|
Shares sold |
1,195,188 |
3,456,610 |
|
Shares issued for distributions reinvested |
24,007 |
100,196 |
|
Shares redeemed |
(5,979,840) |
(3,664,127) |
|
Net Increase (Decrease) in Shares Outstanding |
(4,760,645) |
(107,321) |
|
(a) |
The fund commenced offering ETF shares after the close of business January 9, 2026. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(b) |
On December 26, 2025, the Predecessor Fund redesignated Investor Shares into Class M shares. |
|
(c) |
As of the close of business on January 9, 2026, pursuant to an Agreement and Plan of Reorganization (the “Agreement”) previously approved by the Predecessor Fund’s Board of Trustees (the “Predecessor Board”), all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund. |
|
(d) |
During the period ended August 31, 2026, 3,629,179 Investor Shares representing $47,771,230 were exchanged for 1,817,876 Class M shares and during the period ended August 31, 2025, 1,681,396 Class M shares representing $43,503,988 were exchanged for 3,366,900 Investor Shares. |
|
(e) |
After the close of business January 2, 2026, the Predecessor Fund Class M shares underwent a one for two reverse stock split. Share amounts presented here have been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
See notes to financial statements.
24
FINANCIAL HIGHLIGHTS
Please note that financial highlights information in the following table for the fund’s ETF shares represents the financial highlights of the Predecessor Fund (Class M shares) for periods prior to the commencement of operations of the Fund’s ETF shares on January 9, 2026. On that date, all of the assets of the Predecessor Fund were transferred to the fund in exchange for ETF shares in a tax-free reorganization. Accordingly, financial highlights for periods after January 9, 2026 represent the results of the fund’s ETF shares.
The following table describes the performance for the fiscal periods indicated. All information (except portfolio turnover rate) reflects financial results for a single fund share. Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, and redemption at net asset value on the last day of the period. Net asset value total return includes adjustments in accordance with accounting principles generally accepted in the United States of America and as such, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset value and returns for shareholder transactions. Market price total return is calculated assuming an initial investment made at the market price at the beginning of the period, reinvestment of all dividends and distributions at market price during the period, and sale at the market price on the last day of the period.
|
Year Ended August 31, | |||||
|
2026(a) |
2025(a) |
2024(a) |
2023(a) |
2022(a) | |
|
Per Share Data ($):(b) |
|||||
|
Net asset value, beginning of period |
25.80 |
26.12 |
25.40 |
25.50 |
28.46 |
|
Investment Operations: |
|||||
|
Net investment income(c) |
.76 |
.74 |
.70 |
.64 |
.54 |
|
Net realized and unrealized gain (loss) on investments |
.01 |
(.32 ) |
.72 |
(.10 ) |
(2.82 ) |
|
Total from Investment Operations |
.77 |
.42 |
1.42 |
.54 |
(2.28 ) |
|
Distributions: |
|||||
|
Dividends from net investment income |
(.68 ) |
(.74 ) |
(.70 ) |
(.64 ) |
(.54 ) |
|
Dividends from net realized gain on investments |
- |
- |
- |
- |
(.14 ) |
|
Total Distributions |
(.68 ) |
(.74 ) |
(.70 ) |
(.64 ) |
(.68 ) |
|
Transaction fees(c) |
.00 (d) |
- |
- |
- |
- |
|
Net asset value, end of period |
25.89 |
25.80 |
26.12 |
25.40 |
25.50 |
|
Market value, end of period |
25.88 |
N/A |
N/A |
N/A |
N/A |
|
Total Return (%) |
2.90 |
1.71 |
5.63 |
2.13 |
(8.14 ) |
|
Market Price Total Return (%) |
2.86 |
N/A |
N/A |
N/A |
N/A |
|
Ratios/Supplemental Data (%): |
|||||
|
Ratio of total expenses to average net assets |
.43 |
.53 |
.53 |
.52 |
.50 |
|
Ratio of net expenses to average net assets |
.43 (e) |
.53 (e) |
.52 (e) |
.52 (e) |
.50 |
|
Ratio of net investment income to average net assets |
2.86 (e) |
2.88 (e) |
2.70 (e) |
2.51 (e) |
1.99 |
|
Portfolio Turnover Rate |
37.28 (f) |
66.38 |
66.66 |
80.75 |
65.37 |
|
Net Assets, end of period ($ x 1,000) |
1,665,142 |
1,698,618 |
1,763,782 |
1,861,356 |
2,163,888 |
|
(a) |
After the close of business January 2, 2026, the Predecessor Fund Class M shares underwent a one for two reverse stock split. The per share data presented here has been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
|
(b) |
The fund commenced offering ETF shares after the close of business January 9, 2026. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(c) |
Based on average shares outstanding. |
|
(d) |
Amount represents less than $.01 per share. |
|
(e) |
Amount inclusive of reduction in fees due to earnings credits. |
|
(f) |
Portfolio turnover rate does not include securities received or delivered from processing creations or redemptions. |
See notes to financial statements.
25
NOTES TO FINANCIAL STATEMENTS
NOTE 1—
Organization:
BNY Mellon Municipal Intermediate ETF (the “fund”) is a separate diversified series of BNY Mellon ETF Trust II (the “Trust”), which is registered as a Massachusetts business trust under the Investment Company Act of 1940, as amended (the “Act”), as an open-end management investment company. The Trust operates as a series company currently consisting of eleven series, including the fund. The investment objective of the fund is to seek to maximize current income exempt from federal income tax to the extent consistent with the preservation of capital. BNY Mellon ETF Investment Adviser, LLC (the “Adviser”), a wholly-owned subsidiary of The Bank of New York Mellon Corporation (“BNY”), serves as the fund’s investment adviser. Insight North America LLC (the “Sub-Adviser”), an indirect wholly-owned subsidiary of BNY and an affiliate of the Adviser, serves as the fund’s sub-adviser. The Bank of New York Mellon, a subsidiary of BNY and an affiliate of the Adviser, serves as administrator, custodian and transfer agent with the Trust. BNY Mellon Securities Corporation (the “Distributor”), a wholly-owned subsidiary of the Adviser, is the distributor of the fund’s shares.
At the close of business on January 2, 2026, the Predecessor Fund’s Class M shares outstanding (the Predecessor Fund’s only existing share class) underwent a one for two reverse stock split, reducing the number of shares and increasing the net asset value per share proportionally, without affecting the total investment value or triggering a taxable event (the “Reverse Stock Split”). The Predecessor Fund’s Class M shares were adjusted to reflect the Reverse Stock Split.
As of the close of business on January 9, 2026, pursuant to the Agreement previously approved by the Predecessor Board, all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund in each case in an amount equal to the aggregate net asset value of their investment in the Predecessor Fund at the time of the exchange. On December 26, 2025, the Predecessor Fund redesignated Investor shares into Class M shares. The net asset value of the fund’s shares on the close of business on January 9, 2026, at the time of the reorganization was $26.49 for Class M shares, and a total of 67,125,811 Class M shares, representing net assets of $1,778,305,856 (including $19,200,193 net appreciation on investments) issued to shareholders of the Predecessor Fund in the exchange. The fund is the accounting survivor of the Predecessor Fund and the Predecessor Fund’s historical performance is presented for periods through January 9, 2026. As of the end of the reporting period, total reorganization costs attributable to the reorganization paid by the Predecessor Fund were $131,510, of which $11,000 is an open liability as of August 31, 2026.
The shares of the fund are referred to herein as “Shares” or “Fund Shares.” Fund Shares are listed and traded on The Nasdaq Stock Market LLC. The market price of each Share may differ to some degree from the fund’s net asset value (“NAV”). Unlike conventional mutual funds, the fund issues and redeems Shares on a continuous basis, at NAV, only in a large specified number of Shares, each called a “Creation Unit”. Except when aggregated in Creation Units by Authorized Participants, the Shares are not individually redeemable securities of the fund. Individual Fund Shares may only be purchased and sold on The Nasdaq Stock Market LLC, other national securities exchanges, electronic crossing networks and other alternative trading systems through your broker-dealer at market prices. Because Fund Shares trade at market prices rather than at NAV, Fund Shares may trade at a price greater than NAV (premium) or less than NAV (discount). When buying or selling Shares in the secondary market, you may incur costs attributable to the difference between the highest price a buyer is willing to pay to purchase Shares of the fund (bid) and the lowest price a seller is willing to accept for Shares of the fund (ask).
NOTE 2—
Significant Accounting Policies:
The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) is the exclusive reference of authoritative U.S. generally accepted accounting principles (“GAAP”) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal laws are also sources of authoritative GAAP for SEC registrants. The fund is an investment company and applies the accounting and reporting guidance of the FASB ASC Topic 946 Financial Services-Investment Companies. The fund’s financial statements are prepared in accordance with GAAP, which may require the use of management estimates and assumptions. Actual results could differ from those estimates.
The Trust enters into contracts that contain a variety of indemnifications. The fund’s maximum exposure under these arrangements is unknown. The fund does not anticipate recognizing any loss related to these arrangements.
(a) Portfolio valuation: The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). GAAP establishes a fair value hierarchy that prioritizes the inputs of valuation techniques used to measure fair value. This hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
26
NOTES TO FINANCIAL STATEMENTS (continued)
Additionally, GAAP provides guidance on determining whether the volume and activity in a market has decreased significantly and whether such a decrease in activity results in transactions that are not orderly. GAAP requires enhanced disclosures around valuation inputs and techniques used during annual and interim periods.
Various inputs are used in determining the value of the fund’s investments relating to fair value measurements. These inputs are summarized in the three broad levels listed below:
Level 1—unadjusted quoted prices in active markets for identical investments.
Level 2—other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).
Level 3—significant unobservable inputs (including the fund’s own assumptions in determining the fair value of investments).
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the fund’s investments are as follows:
The Trust’s Board of Trustees (the “Board”) has designated the Adviser as the fund’s valuation designee to make all fair value determinations with respect to the fund’s portfolio of investments, subject to the Board’s oversight.
Investments in municipal securities and instruments generally will be valued, to the extent possible, by one or more independent pricing services (the “Service”). When, in the judgment of the Service, quoted bid prices for debt securities and instruments are representative of the bid side of the market, these investments are valued at the mean between the quoted bid prices (as obtained by the Service from dealers in such securities) and asked prices (as calculated by the Service based upon its evaluation of the market for such securities). The value of other debt securities and instruments is determined by the Service based on methods which include consideration of: yields or prices of securities of comparable quality, coupon, maturity and type; indications as to values from dealers; and general market conditions. The Services are engaged under the general supervision of the Board. Overnight and certain other short-term debt securities and instruments (excluding Treasury Bills) will be valued by the amortized cost method, which approximates fair value, unless a Service provides a valuation for such security or, in the opinion of the valuation designee, the amortized cost method would not represent fair value. These securities are generally categorized within Level 2 of the fair value hierarchy.
Restricted securities, as well as securities or other assets for which recent market quotations are not readily available or are determined not to reflect fair value accurately, are valued at fair value as determined in good faith based on procedures approved by the Board. Fair value of investments may be determined by the valuation designee using such information as it deems appropriate under the circumstances. The factors that may be considered when fair valuing a security include fundamental analytical data, the nature and duration of restrictions on disposition, an evaluation of the forces that influence the market in which the securities are purchased and sold, and public trading in similar securities of the issuer or comparable issuers. Using fair value to price investments may result in a value that is different from a security’s most recent closing price and from the prices used by other funds to calculate their NAVs. These securities are either categorized within Level 2 or 3 of the fair value hierarchy depending on the relevant inputs used.
The following is a summary of the inputs used as of August 31, 2026 in valuing the fund’s investments:
|
Level
1 - Unadjusted
Quoted Prices |
Level
2- Other Significant
Observable Inputs |
Level
3- Significant
Unobservable
Inputs |
Total | |
|
Assets ($) |
||||
|
Investments in Securities:† |
||||
|
Municipal Securities |
— |
1,663,832,885 |
— |
1,663,832,885 |
|
— |
1,663,832,885 |
— |
1,663,832,885 |
|
† |
See Schedule of Investments for additional detailed categorizations, if any. |
(b) Securities transactions and investment income: Securities transactions are recorded on a trade date basis. Realized gains and losses from securities transactions are recorded on the identified cost basis. Interest income, adjusted for accretion of discount and amortization of premium on investments, is earned from settlement date and is recognized on the accrual basis. Securities purchased or
27
NOTES TO FINANCIAL STATEMENTS (continued)
sold on a when-issued or delayed delivery basis may be settled a month or more after the trade date.
(c) Market Risk: The value of the securities in which the fund invests may be affected by political, regulatory, economic and social developments, and developments that impact specific economic sectors, industries or segments of the market. In addition, turbulence in financial markets and reduced liquidity in equity, credit and/or fixed-income markets may negatively affect many issuers, which could adversely affect the fund. Global economies and financial markets are becoming increasingly interconnected, and conditions and events in one country, region or financial market may adversely impact issuers in a different country, region or financial market. These risks may be magnified if certain events or developments adversely interrupt the global supply chain; in these and other circumstances, such risks might affect companies world-wide. Local, regional or global events such as war, military conflicts, acts of terrorism, natural disasters, the spread of infectious illness or other public health issues, or other events could have a significant impact on the fund and its investments. To the extent the fund may overweight its investments in certain countries, companies, industries or sectors, such positions will increase the fund’s exposure to risk of loss from adverse developments affecting those countries, companies, industries or sectors.
Fluctuation of Net Asset Value, Share Premiums and Discounts Risk: As with all exchange-traded funds, fund shares may be bought and sold in the secondary market at market prices. The trading prices of fund shares in the secondary market may differ from the fund’s daily net asset value per share and there may be times when the market price of the shares is more than the net asset value per share (premium) or less than the net asset value per share (discount). This risk is heightened in times of market volatility or periods of steep market declines.
Interest Rate Risk: Prices of bonds and other fixed rate fixed-income securities tend to move inversely with changes in interest rates. Typically, a rise in rates will adversely affect fixed-income securities and, accordingly, will cause the value of the fund’s investments in these securities to decline. A wide variety of market factors can cause interest rates to rise, including central bank monetary policy, rising inflation and changes in general economic conditions. It is difficult to predict the pace at which central banks or monetary authorities may increase (or decrease) interest rates or the timing, frequency, or magnitude of such changes. During periods of very low interest rates, which occur from time to time due to market forces or actions of governments and/or their central banks, including the Board of Governors of the Federal Reserve System in the U.S., the fund may be subject to a greater risk of principal decline from rising interest rates. When interest rates fall, the fund’s investments in new securities may be at lower yields and may reduce the fund’s income. Changing interest rates may have unpredictable effects on markets, may result in heightened market volatility and may detract from fund performance. The magnitude of these fluctuations in the market price of fixed-income securities is generally greater for securities with longer effective maturities and durations because such instruments do not mature, reset interest rates or become callable for longer periods of time. Unlike investment grade bonds, however, the prices of high yield (“junk”) bonds may fluctuate unpredictably and not necessarily inversely with changes in interest rates.
Municipal Securities Risk: Municipal securities are subject to interest rate, credit, liquidity, valuation, market and political risks. The amount of public information available about municipal securities is generally less than that for corporate equities or bonds. Special factors, such as legislative and regulatory changes, executive orders, voter initiatives, and state and local economic and business developments, may adversely affect the yield and/or value of the fund’s investments in municipal securities. Other factors include the general conditions of the municipal securities market, the size of the particular offering, the maturity of the obligation and the rating of the issue. The municipal securities market can be susceptible to increases in volatility and decreases in liquidity. The secondary market for certain municipal bonds tends to be less well developed or liquid than many other securities markets, which may adversely affect the fund’s ability to sell such municipal bonds at attractive prices. Liquidity can decline unpredictably in response to overall economic conditions or credit tightening. Increases in volatility and decreases in liquidity may be caused by a rise in interest rates (or the expectation of a rise in interest rates). Changes in economic, business or political conditions relating to a particular municipal project, municipality, or state, territory or possession of the United States in which the fund invests may have an impact on the fund’s share price. Any such credit impairment could adversely impact the value of their bonds, which could negatively impact the performance of the fund. In addition, income from municipal securities held by the fund could be declared taxable because of, among other things, unfavorable changes in tax laws, adverse interpretations by the Internal Revenue Service (IRS) or state tax authorities, or noncompliant conduct of an issuer or other obligated party. Loss of tax-exempt status may cause interest received and distributed to shareholders by the fund to be taxable and may result in a significant decline in the values of such municipal securities.
Fixed-Income Market Risk: The market value of a fixed-income security may decline due to general market conditions that are not specifically related to a particular company, such as real or perceived adverse economic conditions, changes in the outlook for corporate earnings, changes in interest or currency rates or adverse investor sentiment generally. The fixed-income securities market can be susceptible to increases in volatility and decreases in liquidity. Liquidity can decline unpredictably in response to overall economic conditions or credit tightening. Increases in volatility and decreases in liquidity may be caused by a rise in interest rates (or the expectation of
28
NOTES TO FINANCIAL STATEMENTS (continued)
a rise in interest rates). An unexpected increase in redemption requests, including requests from Authorized Participants who may own a significant percentage of the fund’s shares, which may be triggered by market turmoil or an increase in interest rates, could cause the fund to sell its holdings at a loss or at undesirable prices and adversely affect the fund’s share price and increase the fund’s liquidity risk, fund expenses and/or taxable distributions. Federal Reserve policy in response to market conditions, including with respect to interest rates, may adversely affect the value, volatility and liquidity of dividend and interest paying securities. Policy and legislative changes worldwide are affecting many aspects of financial regulation. The impact of these changes on the markets and the practical implications for market participants may not be fully known for some time.
Authorized Participants, Market Makers and Liquidity Providers Risk: The fund has a limited number of financial institutions that may act as Authorized Participants, which are responsible for the creation and redemption activity for the fund. In addition, there may be a limited number of market makers and/or liquidity providers in the marketplace. To the extent either of the following events occur, fund shares may trade at a material discount to net asset value and possibly face delisting: (i) Authorized Participants exit the business or otherwise become unable to process creation and/or redemption orders and no other Authorized Participants step forward to perform these services, or (ii) market makers and/or liquidity providers exit the business or significantly reduce their business activities and no other entities step forward to perform their functions.
(d) Dividends and distributions to shareholders: Dividends and distributions payable to shareholders are recorded by the fund on the ex-dividend date. The fund normally declares and pays dividends from net investment income monthly. Income dividends for the fund may vary significantly from period to period. Dividends from net realized capital gains, if any, are normally declared and paid annually, but the fund may make distributions on a more frequent basis to comply with the distribution requirements of the Internal Revenue Code of 1986, as amended (the “Code”). To the extent that net realized capital gains can be offset by capital loss carryovers, it is the policy of the fund not to distribute such gains. Income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP.
(e) Federal income taxes: It is the policy of the fund to continue to qualify as a regulated investment company, if such qualification is in the best interests of its shareholders, by complying with the applicable provisions of the Code, and to make distributions of taxable income and net realized capital gain sufficient to relieve it from substantially all federal income and excise taxes.
As of and during the period ended August 31, 2026, the fund did not have any liabilities for any uncertain tax positions. The fund recognizes interest and penalties, if any, related to uncertain tax positions as income tax expense in the Statement of Operations. During the period ended August 31, 2026, the fund did not incur any interest or penalties.
Each tax year in the four-year period ended August 31, 2026 remains subject to examination by the Internal Revenue Service and state taxing authorities.
At August 31, 2026, the components of accumulated earnings on a tax basis were as follows: undistributed tax-exempt income $5,626,422, accumulated capital losses $63,192,174 and unrealized depreciation $32,490,838.
The fund is permitted to carry forward capital losses for an unlimited period. Furthermore, capital loss carryovers retain their character as either short-term or long-term capital losses.
The accumulated capital loss carryover is available for federal income tax purposes to be applied against future net realized capital gains, if any, realized subsequent to August 31, 2026. The fund has $26,238,703 of short-term capital losses and $36,953,471 of long-term capital losses which can be carried forward for an unlimited period.
The tax character of distributions paid to shareholders during the fiscal years ended August 31, 2026 and August 31, 2025 were as follows: tax-exempt income $45,413,739 and $48,839,824, and ordinary income $18,440 and $319,190, respectively.
(f) Operating segment reporting: In accordance with FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”), the fund has operated and been managed as a single reportable segment, generating returns through dividends, interest, and/or gains from investments aligned with its single stated investment objective as outlined in the fund’s prospectus. The fund’s accounting policies are consistent with those described in these Notes to Financial Statements. The chief operating decision maker (“CODM”) is represented by BNY Investments and is comprised of Senior Management and Directors of BNY Investments. The CODM considers the net increase in net assets resulting from operations when deciding whether to purchase additional investments or make distributions to shareholders. Detailed financial information for the fund is presented in these financial statements, including total assets and liabilities in the Statement of Assets and Liabilities, investments held in the Schedule of Investments, results of operations and significant segment expenses in the Statement of Operations, and additional performance information—such as total return, portfolio turnover, and ratios—in the Financial Highlights.
29
NOTES TO FINANCIAL STATEMENTS (continued)
NOTE 3—
Bank Lines of Credit:
Prior to January 9, 2026, the Predecessor Fund had participated with other long-term open-end funds managed by the Predecessor Fund’s investment adviser, BNY Mellon Investment Adviser, Inc. (the “Predecessor Fund Adviser”) in a $738 million unsecured credit facility led by Citibank, N.A. (the “Citibank Credit Facility”) and a $300 million unsecured credit facility provided by BNY (the “BNY Credit Facility”), each to be utilized primarily for temporary or emergency purposes, including the financing of redemptions (each, a “Facility”). The Citibank Credit Facility is available in two tranches: (i) Tranche A is in an amount equal to $618 million and is available to all long-term open-ended funds, including the Predecessor Fund, and (ii) Tranche B is an amount equal to $120 million and is available only to BNY Mellon Floating Rate Income Fund, a series of BNY Mellon Investment Funds IV, Inc. In connection therewith, the Predecessor Fund agreed to pay its pro rata portion of commitment fees for Tranche A of the Citibank Credit Facility and the BNY Credit Facility. Interest was charged to the Predecessor Fund based on rates determined pursuant to the terms of the respective Facility at the time of borrowing. During the period ended August 31, 2026, the Predecessor Fund did not borrow under either Facility.
NOTE 4—
Management Fee, Administration Fee, Sub-Advisory Fee and Other Transactions with Affiliates:
(a) Pursuant to a management agreement with the Adviser, the management fee is computed at the annual rate of .35% of the value of the fund’s average daily net assets and is payable monthly. Prior to January 9, 2026, the Predecessor Fund Adviser fee was computed at an annual rate of .35% of the Predecessor Fund’s average daily net assets, and was payable monthly.
The Bank of New York Mellon served as administrator for the Predecessor Fund pursuant to an Administration Agreement with BNY Mellon Funds Trust (the “Predecessor Administration Agreement”). The Bank of New York Mellon had entered into a Sub-Administration Agreement with the Predecessor Fund Adviser pursuant to which BNY paid the Predecessor Fund Adviser for performing certain administrative services. Pursuant to the Predecessor Administration Agreement, the Bank of New York Mellon had provided or arranged for fund accounting, transfer agency and other Predecessor Fund administration services and received a fee based on the total net assets of the BNY Mellon Funds Trust based on the following rates:
|
0 up to $6 billion |
.15% |
|
$6 billion up to $12 billion |
.12% |
|
In excess of $12 billion |
.10% |
Effective January 9, 2026, pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Sub-Adviser serves as the fund’s sub-adviser responsible for the day-to-day management of the fund’s portfolio. The Adviser pays the Sub-Adviser a monthly fee at an annual percentage of the value of the fund’s average daily net assets. The Adviser has obtained an exemptive order from the SEC (the “Order”), upon which the fund may rely, to use a manager of managers approach that permits the Adviser, subject to certain conditions and approval by the Board, to enter into and materially amend sub-investment advisory agreements with one or more sub-advisers who are either unaffiliated with the Adviser or are wholly-owned subsidiaries (as defined under the Act) of the Adviser’s ultimate parent company, BNY, without obtaining shareholder approval. The Order also allows the fund to disclose the sub-advisory fee paid by the Adviser to any unaffiliated sub-adviser in the aggregate with other unaffiliated sub-advisers in documents filed with the SEC and provided to shareholders. In addition, pursuant to the Order, it is not necessary to disclose the sub-advisory fee payable by the Adviser separately to a sub-adviser that is a wholly-owned subsidiary of BNY in documents filed with the SEC and provided to shareholders; such fees are to be aggregated with fees payable to the Adviser. The Adviser has ultimate responsibility (subject to oversight by the Board) to supervise any sub-adviser and recommend the hiring, termination, and replacement of any sub-adviser to the Board.
Pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Adviser (not the fund) pays the Sub-Adviser a monthly fee at an annual rate of .175% of the value of the fund’s average daily net assets. For the period October 1, 2025 to January 9, 2026, under a similar agreement between the Predecessor Fund Adviser and the Sub-Adviser, the Predecessor Fund Adviser paid the Sub-Adviser the same fee rate.
(b) The Predecessor Fund had adopted a Shareholder Services Plan with respect to its Investor shares. The Predecessor Fund paid the Distributor at an annual rate of .25% of the value of its Investor shares average daily net assets for the provision of certain services. The services provided may have included personal services relating to shareholder accounts, such as answering shareholder inquiries regarding the fund, and services related to the maintenance of such shareholder accounts. The Shareholder Services Plan allowed the Distributor to make payments from the shareholder services fees it collected from the Predecessor Fund to compensate service agents (certain banks, securities brokers or dealers and other financial institutions) with respect to these services. The imposition of shareholder service fees was discontinued prior to the reorganization of the Predecessor Fund into the fund. During the period ended August 31,
30
NOTES TO FINANCIAL STATEMENTS (continued)
2026, Investor Shares were charged $40,723 pursuant to the Shareholder Services Plan.
The Predecessor Fund had an arrangement with BNY Mellon Transfer, Inc., (the “Transfer Agent”) and The Bank of New York Mellon (the “Custodian”), both a subsidiary of BNY and an affiliate of the Adviser, whereby the Predecessor Fund may have received earnings credits when positive cash balances were maintained, which were used to offset transfer agency and custody fees. For financial reporting purposes, the fund includes net earnings credits, if any, as an expense offset in the Statement of Operations.
The Predecessor Fund compensated the Transfer Agent, under a transfer agency agreement, for providing cash management services for the Predecessor Fund. The Transfer Agent fees are comprised of amounts paid on cash management fees which are related to Predecessor Fund subscriptions and redemptions. BNY paid the Predecessor Fund’s Transfer Agent fees comprised of amounts paid on a per account basis out of the administration fee it received from the BNY Mellon Funds Trust. During the period ended August 31, 2026, there were no transfer agent cash management fees or earnings credits for the Predecessor Fund.
The Predecessor Fund compensated the Custodian, under a custody agreement, for providing custodial services for the Predecessor Fund. These fees are determined based on net assets, geographic region and transaction activity. During the period ended August 31, 2026, the Predecessor Fund was charged $8,689 pursuant to the custody agreement. These fees were offset by earnings credits of $8,689.
The Predecessor Fund compensated the Custodian, under a shareholder redemption draft processing agreement, for providing certain services related to the Predecessor Fund’s check writing privilege. During the period ended August 31, 2026, the Predecessor Fund was charged $58 pursuant to the agreement, which is included in Shareholder servicing costs in the Statement of Operations.
During the period ended August 31, 2026, the Predecessor Fund was charged $10,780 for services performed by the Predecessor Fund’s Chief Compliance Officer and his staff. These fees are included in Chief Compliance Officer fees in the Statement of Operations.
The Predecessor Fund compensated the Custodian for providing shareholder reporting and regulatory services for the Predecessor Fund. These fees are included in Shareholder and regulatory reports service fees in the Statement of Operations. During the period ended August 31, 2026, the Custodian was compensated $3,850 for financial reporting and regulatory services.
The components of “Due to BNY Mellon ETF Investment Adviser, LLC” in the Statement of Assets and Liabilities consist of: management fee of $497,049.
(c) Each current Board member of the fund serves as a board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust. Annual retainer fees and attendance fees are allocated to each fund based on net assets. As of the reorganization, members of the Predecessor Board are no longer board members of the fund.
NOTE 5—
Securities Transactions:
The aggregate amount of purchases and sales (including paydowns) of investment securities, excluding short-term securities, derivatives and in-kind transactions, if any, during the period ended August 31, 2026, amounted to $647,863,236 and $718,518,859, respectively.
Derivatives: A derivative is a financial instrument whose performance is derived from the performance of another asset. Rule 18f-4 under the Act regulates the use of derivatives transactions for certain funds registered under the Act. Each type of derivative instrument that was held by the fund during the period ended August 31, 2026 is discussed below.
Futures: In the normal course of pursuing its investment objective, the fund is exposed to market risk, including interest rate risk, as a result of changes in value of underlying financial instruments. The fund invests in futures in order to manage its exposure to or protect against changes in the market. A futures contract represents a commitment for the future purchase or a sale of an asset at a specified date. Upon entering into such contracts, these investments require initial margin deposits with a counterparty, which consist of cash or cash equivalents. The amount of these deposits is determined by the exchange or Board of Trade on which the contract is traded and is subject to change. Accordingly, variation margin payments are received or made to reflect daily unrealized gains or losses which are recorded in the Statement of Operations. When the contracts are closed, the fund recognizes a realized gain or loss which is reflected in the Statement of Operations. There is minimal counterparty credit risk to the fund with futures since they are exchange traded, and the exchange guarantees the futures against default. As of August 31, 2026, there were no futures outstanding.
31
NOTES TO FINANCIAL STATEMENTS (continued)
The effect of derivative instruments in the Statement of Operations during the period ended August 31, 2026 is shown below:
|
Amount of realized gain (loss) on derivatives recognized in income ($) | ||
|
Underlying risk |
Futures(1) |
Total |
|
Interest Rate |
(65,728) |
(65,728) |
|
Total |
(65,728) |
(65,728) |
|
Net change in unrealized appreciation (depreciation) on derivatives recognized in income ($) | ||
|
Underlying risk |
Futures(2) |
Total |
|
Interest Rate |
13,444 |
13,444 |
|
Total |
13,444 |
13,444 |
|
Statement of Operations location: | |
|
(1) |
Net realized gain (loss) on futures. |
|
(2) |
Net change in unrealized appreciation (depreciation) on futures. |
The following table summarizes the monthly average market value of derivatives outstanding during the period ended August 31, 2026:
|
Average Market Value ($) | |
|
Futures: |
|
|
Interest Rate Futures Short |
1,974,175 |
At August 31, 2026, the cost of investments for federal income tax purposes was $1,696,323,723; accordingly, accumulated net unrealized depreciation on investments was $32,490,838, consisting of $12,124,156 gross unrealized appreciation and $44,614,994 gross unrealized depreciation.
NOTE 6—
Shareholder Transactions:
The fund issues and redeems its shares on a continuous basis, at NAV, to certain institutional investors known as “Authorized Participants” (typically market makers or other broker-dealers) only in a large specified number of shares called a Creation Unit. Except when aggregated in Creation Units, shares of the fund are not redeemable. The value of the fund is determined once each business day. The Creation Unit size for the fund may change. Authorized Participants will be notified of such change. Creation Unit transactions may be made in-kind, for cash, or for a combination of securities and cash. The principal consideration for creations and redemptions for the fund is cash, although this may be revised at any time without notice. The Trust issues and sells shares of the fund only in Creation Units on a continuous basis through the Distributor, without a sales load, at their NAV per share determined after receipt of an order, on any Business Day, in proper form pursuant to the terms of the Authorized Participant Agreement. Transactions in capital shares for the fund are disclosed in detail in the Statement of Changes in Net Assets. The consideration for the purchase of Creation Units of the fund may consist of the in-kind deposit of a designated portfolio of securities and a specified amount of cash. Investors purchasing and redeeming Creation Units may pay a purchase transaction fee and a redemption transaction fee directly to the Trust and/or custodian to offset transfer and other transaction costs associated with the issuance and redemption of Creation Units, including Creation Units for cash. The Adviser or its affiliates (the “Selling Shareholder”) may purchase Creation Units through a broker-dealer to “seed” (in whole or in part) funds as they are launched or may purchase shares from broker-dealers or other investors that have previously provided “seed” for funds when they were launched or otherwise in secondary market transactions. Because the Selling Shareholder may be deemed an affiliate of such funds, the fund shares are being registered to permit the resale of these shares from time to time after purchase. The fund will not receive any of the proceeds from resale by the Selling Shareholders of these fund shares. An additional variable fee may be charged for certain transactions. Such variable charges, if any, are included in “Transaction fees” on the Statement of Changes in Net Assets.
In-kind Redemptions: For financial reporting purposes, in-kind redemptions are treated as sales of securities resulting in realized capital gains or losses to the fund. Because such gains or losses are not taxable to the fund and are not distributed to existing fund shareholders, the gains or losses are reclassified from accumulated net realized gain (loss) to paid-in capital at the end of the fund’s tax year. These reclassifications have no effect on net assets or net asset value per share. During the period ended August 31, 2026, the fund had no in-kind transactions.
32
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Trustees of BNY Mellon Municipal Intermediate ETF
Opinion on the Financial Statements
We have audited the accompanying statement of assets and liabilities of BNY Mellon Municipal Intermediate ETF (the “Fund”) (one of the funds constituting BNY Mellon ETF Trust II (the “Trust”)), including the schedule of investments, as of August 31, 2026, and the related statements of operations, changes in net assets, and the financial highlights for the year then ended and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Fund (one of the funds constituting BNY Mellon ETF Trust II) at August 31, 2026, the results of its operations, the changes in its net assets and its financial highlights for the year then ended, in conformity with U.S. generally accepted accounting principles.
The statement of changes in net assets for the year ended August 31, 2025, and the financial highlights for each of the years in the four year period then ended, were audited by another independent registered public accounting firm whose report, dated October 23, 2025, expressed an unqualified opinion on that statement of changes in net assets and those financial highlights.
Basis for Opinion
These financial statements are the responsibility of the Trust’s management. Our responsibility is to express an opinion on the Fund’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Trust is not required to have, nor were we engaged to perform, an audit of the Trust’s internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included
performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our procedures included confirmation of securities owned as of August 31, 2026, by correspondence with the
custodian, brokers and others; when
replies were not received from brokers and others, we performed other auditing procedures. Our audit also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audit
provides a reasonable basis for our opinion.
We have served as the auditor of one or more investment companies in the BNY Mellon Family of Funds since at least 1957, but we are unable to determine the specific year.
New
York, New York
October 26, 2026
33
IMPORTANT TAX INFORMATION (Unaudited)
In accordance with federal tax law, the fund hereby reports all the dividends paid from net investment income during the fiscal year ended August 31, 2026 as “exempt-interest dividends” (not generally subject to regular federal income tax), except $18,440 that is being designated as an ordinary income distribution for reporting purposes. Where required by federal tax law rules, shareholders will receive notification of their portion of the fund’s taxable ordinary dividends (if any), capital gains distributions (if any) and tax-exempt dividends paid for the 2026 calendar year on Form 1099-DIV, which will be mailed in early 2027.
34
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies (Unaudited)
(a) The Fund, which is a series of BNY Mellon ETF Trust II (the “Trust”), is the successor to the BNY Mellon National Intermediate Municipal Bond Fund, a series of BNY Mellon Funds Trust (the “Predecessor Fund”). The Fund acquired the assets and assumed the liabilities of the Predecessor Fund on January 9, 2026 (the “Reorganization”). Upon completion of the Reorganization, the Fund commenced operations and assumed the accounting history of the Predecessor Fund. KPMG LLP (“KPMG”) was the independent registered public accounting firm for the Predecessor Fund until the Reorganization on January 9, 2026.
During each of the two fiscal years ended August 31, 2025 and August 31, 2024, and the subsequent interim period through January 9, 2026, there were no disagreements with KPMG on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of KPMG, would have caused KPMG to make reference to the subject matter of the disagreement in connection with KPMG’s reports on the financial statements. In addition, there have been no reportable events of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934 with respect to the Predecessor Fund.
The audit reports of KPMG on the financial statements of the Predecessor Fund as of and for the fiscal years ended August 31, 2025 and August 31, 2024 did not contain an adverse opinion or disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope, or accounting principles.
The Fund provided KPMG with a copy of the foregoing disclosures and has requested that KPMG furnish the Fund with a letter addressed to the U.S. Securities and Exchange Commission (the “SEC”) stating whether KPMG agrees with the above statements. A copy of the letter from KPMG is filed as an Exhibit to this Form N-CSR.
(b) At a meeting held on August 12, 2025, the Audit Committee and Board of Trustees of the Trust approved the appointment of Ernst & Young LLP (“EY”) as the Fund’s independent registered public accounting firm for the fiscal year ending August 31, 2026. EY serves as the independent registered public accounting firm for all funds in the Trust. Accordingly, a change in the Predecessor Fund’s independent registered public accounting firm was deemed to occur as of the closing of the Reorganization on January 9, 2026.
35
Item 9. Proxy Disclosures for Open-End Management Investment Companies (Unaudited)
At a special meeting of shareholders of the BNY Mellon National Intermediate Municipal Bond Fund, a series of BNY Mellon Funds Trust, (the “Predecessor Fund”) held on December 9, 2025 (the “Shareholder Meeting”), shareholders of the Predecessor Fund approved an Agreement and Plan of Reorganization between the Predecessor Fund and the Trust, on behalf of the fund. After the close of business on January 9, 2026, the Predecessor Fund was reorganized into the fund and the fund acquired the assets and assumed the liabilities of the Predecessor Fund (the “Reorganization”). Upon completion of the Reorganization, the fund commenced operations and assumed the accounting history of the Predecessor Fund. See Note 1 in Item 7 for additional information regarding the Reorganization.
The proposal to approve the Agreement and Plan of Reorganization was the only matter submitted to shareholders at the Shareholder Meeting. Holders of 125,746,789 shares of stock of the Predecessor Fund, which constituted 92.26% of the outstanding shares of the Predecessor Fund eligible to vote, participated in the shareholder meeting or participated by proxy. Results of the vote are as follows:
|
Shares | |||
|
For |
Against |
Abstain | |
|
To approve the Agreement and Plan of Reorganization |
125,706,919 |
1,544 |
38,326 |
36
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies (Unaudited)
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust, and annual retainer fees and meeting attendance fees are allocated to each fund based on net assets. As of the Reorganization, members of the Predecessor Board are no longer board members of the fund. The Predecessor Fund was charged for services performed by the Predecessor Fund’s Chief Compliance Officer. Compensation paid by the Predecessor Fund during the period to the Predecessor Board members and the Chief Compliance Officer of the Predecessor Fund are within Item 7. Statement of Operations as Trustees’ fees and expenses and Chief Compliance Officer fees, respectively. The aggregate amount of Trustees’ fees and expenses and Chief Compliance Officer fees paid by the Predecessor Fund during the period was $118,672.
Each current Board member of the fund serves as a Board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
37
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contracts (Unaudited)
N/A
38
© 2026 BNY Mellon Securities Corporation
Code-4874NCSRAR0826

BNY Mellon ETF Trust II
ANNUAL FINANCIALS AND OTHER INFORMATION
August 31, 2026
BNY Mellon Municipal Opportunities ETF: BMOP
Principal U.S. Listing Exchange: The Nasdaq Stock Market LLC

Save time. Save paper. View your next shareholder report online as soon as it’s available. Log into www.bny.com/investments and sign up for eCommunications. It’s simple and only takes a few minutes.
The views expressed herein are current to the date of this report. These views and the composition of the
fund’s portfolio is subject to change at any time based on market and other conditions.
Not FDIC-Insured • Not Bank-Guaranteed • May Lose Value
Contents
The Fund
Please note the Annual Financials and Other Information only contains Items 7-11 required in Form N-CSR. All other required items will be filed with the Securities and Exchange Commission (the “SEC”).
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
BNY Mellon Municipal Opportunities ETF SCHEDULE OF INVESTMENTS
August 31, 2026
|
Description |
Coupon
Rate (%) |
Maturity
Date |
Principal
Amount ($) |
Value ($) | |
|
Corporate Bonds and Notes — .2% | |||||
|
Industrial — .2% | |||||
|
LBJ
Infrastructure Group LLC, Sr. Scd. Bonds(a)
(cost $5,000,000) |
3.80 |
12/31/2057 |
5,000,000 |
3,437,781 | |
|
Long-Term Municipal Investments — 100.8% | |||||
|
Alabama — 3.6% | |||||
|
Auburn University, Revenue Bonds, Ser. A |
5.00 |
6/1/2048 |
5,000,000 |
5,044,871 | |
|
Black Belt Energy Gas District, Revenue Bonds (Gas Project) Ser. K |
5.00 |
10/1/2033 |
10,000,000 |
10,374,405 | |
|
Black Belt Energy Gas District, Revenue Bonds (Project No. 6) Ser. B(b) |
4.00 |
10/1/2052 |
10,000,000 |
10,078,800 | |
|
Black Belt Energy Gas District, Revenue Bonds, Ser. C(b) |
5.00 |
7/1/2031 |
10,000,000 |
10,449,246 | |
|
Jefferson County, Revenue Bonds, Refunding |
5.25 |
10/1/2049 |
1,000,000 |
1,021,893 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds (Project No. 3) Ser. A1(b) |
5.50 |
12/1/2029 |
5,000,000 |
5,280,835 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds (Project No. 5) Ser. A(b) |
5.25 |
7/1/2029 |
5,575,000 |
5,780,283 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds, Ser. C1 |
5.00 |
11/1/2033 |
6,000,000 |
6,276,209 | |
|
UAB Medicine Finance Authority, Revenue Bonds, Refunding, Ser. C |
5.00 |
9/1/2039 |
2,000,000 |
2,105,375 | |
|
UAB Medicine Finance Authority, Revenue Bonds, Refunding, Ser. C |
5.00 |
9/1/2040 |
2,795,000 |
2,918,184 | |
|
UAB Medicine Finance Authority, Revenue Bonds, Refunding, Ser. C |
5.00 |
9/1/2041 |
2,850,000 |
2,959,231 | |
|
62,289,332 | |||||
|
Arizona — 2.9% | |||||
|
Arizona Industrial Development Authority, Revenue Bonds (Academies of Math & Science Projects)(a) |
5.00 |
7/1/2049 |
1,000,000 |
916,108 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Academies of Math & Science Projects) Ser. B(a) |
5.50 |
7/1/2038 |
1,240,000 |
1,242,132 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Academies of Math & Science Projects) Ser. B(a) |
5.63 |
7/1/2048 |
2,000,000 |
1,989,676 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Academies of Math & Science Projects) Ser. B(a) |
5.75 |
7/1/2053 |
3,260,000 |
3,189,946 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Doral Academy of Nevada) Ser. A |
5.00 |
7/15/2039 |
1,325,000 |
1,280,568 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Doral Academy of Nevada) Ser. A |
5.00 |
7/15/2049 |
1,675,000 |
1,476,199 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Equitable School Revolving Fund Obligated Group) Ser. A |
5.00 |
11/1/2049 |
2,500,000 |
2,517,109 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Equitable School Revolving Fund Obligated Group) Ser. A |
5.00 |
11/1/2054 |
2,750,000 |
2,726,732 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Great Lakes Senior Living Communities LLC Project) Ser. A2 |
5.13 |
1/1/2059 |
1,750,000 |
1,585,871 | |
|
Arizona Industrial Development Authority, Revenue Bonds (JEROME Facility Project) Ser. B |
4.00 |
7/1/2041 |
720,000 |
622,709 | |
|
Arizona Industrial Development Authority, Revenue Bonds (JEROME Facility Project) Ser. B |
4.00 |
7/1/2051 |
1,750,000 |
1,398,909 | |
|
Arizona Industrial Development Authority, Revenue Bonds (JEROME Facility Project) Ser. B |
4.00 |
7/1/2061 |
3,700,000 |
2,800,960 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Lone Mountain Campus Project)(a) |
5.00 |
12/15/2039 |
400,000 |
393,961 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Lone Mountain Campus Project)(a) |
5.00 |
12/15/2049 |
700,000 |
632,293 | |
|
Arizona Industrial Development Authority, Revenue Bonds (MACOMBS Facility Project) Ser. A |
4.00 |
7/1/2041 |
1,000,000 |
864,874 | |
3
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Arizona — 2.9% (continued) | |||||
|
Arizona Industrial Development Authority, Revenue Bonds (NCCU Properties) (Insured; Build America Mutual) Ser. A |
4.00 |
6/1/2044 |
2,000,000 |
1,860,771 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Phoenix Children’s Hospital Obligated Group) |
3.00 |
2/1/2045 |
1,600,000 |
1,237,705 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Somerset Academy of Las Vegas)(a) |
4.00 |
12/15/2041 |
500,000 |
422,824 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Sustainable Bond) (Equitable School Revolving Fund Obligated Group) Ser. A |
4.00 |
11/1/2049 |
2,000,000 |
1,723,273 | |
|
Arizona Industrial Development Authority, Revenue Bonds, Ser. B |
5.13 |
1/1/2059 |
3,185,183 |
2,446,928 | |
|
Arizona Industrial Development Authority, Revenue Bonds (Sustainable Bond) (Equitable School Revolving Fund Obligated Group) Ser. A |
5.00 |
11/1/2044 |
1,625,000 |
1,638,581 | |
|
Maricopa County Industrial Development Authority, Revenue Bonds (Banner Health Obligated Group) |
3.00 |
1/1/2049 |
3,000,000 |
2,159,036 | |
|
Maricopa County Pollution Control Corp., Revenue Bonds, Refunding (Southern California Edison) |
2.40 |
6/1/2035 |
5,000,000 |
4,327,610 | |
|
Sierra Vista Industrial Development Authority, Revenue Bonds (American Leadership Academy Project)(a) |
5.00 |
6/15/2054 |
3,700,000 |
3,013,099 | |
|
Sierra Vista Industrial Development Authority, Revenue Bonds (American Leadership Academy Project)(a) |
5.00 |
6/15/2064 |
2,250,000 |
1,766,174 | |
|
Sierra Vista Industrial Development Authority, Revenue Bonds (American Leadership Academy)(a) |
5.00 |
6/15/2059 |
1,500,000 |
1,197,665 | |
|
Sierra Vista Industrial Development Authority, Revenue Bonds (Wake Preparatory Academy) |
6.50 |
6/15/2055 |
4,000,000 |
4,030,938 | |
|
Sierra Vista Industrial Development Authority, Revenue Bonds (Wake Preparatory Academy) |
6.50 |
6/15/2060 |
1,000,000 |
1,004,693 | |
|
50,467,344 | |||||
|
Arkansas — 1.3% | |||||
|
Arkansas Development Finance Authority, Revenue Bonds (Hybar Steel Project) Ser. A(a) |
7.00 |
7/1/2048 |
2,500,000 |
2,770,586 | |
|
Arkansas Development Finance Authority, Revenue Bonds (Sustainable Bond) (U.S. Steel Corp.) |
5.70 |
5/1/2053 |
7,000,000 |
7,137,684 | |
|
Arkansas Development Finance Authority, Revenue Bonds (U. S. Steel Corp.) Ser. B(a),(b) |
4.25 |
3/3/2036 |
3,000,000 |
2,954,704 | |
|
Arkansas Development Finance Authority, Revenue Bonds (Washington Regional Medical Center) |
5.00 |
2/1/2033 |
1,080,000 |
1,106,092 | |
|
Arkansas Development Finance Authority, Revenue Bonds (Washington Regional Medical Center) |
5.00 |
2/1/2035 |
1,485,000 |
1,508,528 | |
|
Arkansas Development Finance Authority, Revenue Bonds (Sustainable Bond) (U.S. Steel Corp.) |
5.45 |
9/1/2052 |
2,500,000 |
2,523,340 | |
|
University of Arkansas, Revenue Bonds (Fayetteville Campus) Ser. A |
5.00 |
11/1/2054 |
4,200,000 |
4,223,065 | |
|
22,223,999 | |||||
|
California — 15.9% | |||||
|
California, GO, Refunding |
5.25 |
10/1/2045 |
4,000,000 |
4,281,856 | |
|
California Community Choice Financing Authority, Revenue Bonds (Clean Energy Project) Ser. A1(b) |
5.00 |
2/1/2036 |
6,700,000 |
7,053,769 | |
|
California Community Choice Financing Authority, Revenue Bonds (Clean Energy Project) Ser. C(b) |
5.00 |
10/1/2033 |
5,000,000 |
5,184,350 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) Ser. B1(b) |
4.00 |
8/1/2031 |
3,000,000 |
3,012,091 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) Ser. F |
5.00 |
11/1/2033 |
13,000,000 |
13,799,292 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) (Clean Energy Project)(b) |
5.25 |
10/1/2031 |
6,000,000 |
6,297,431 | |
4
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
California — 15.9% (continued) | |||||
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) (Clean Energy Project) Ser. C(b) |
5.00 |
10/1/2032 |
10,000,000 |
10,377,277 | |
|
California Community Choice Financing Authority, Revenue Bonds (Sustainable Bond) (Clean Energy Project) Ser. H(b) |
5.00 |
8/1/2033 |
2,500,000 |
2,671,269 | |
|
California Community College Financing Authority, Revenue Bonds (Orange Coast Properties) |
5.25 |
5/1/2043 |
1,250,000 |
1,258,541 | |
|
California Community College Financing Authority, Revenue Bonds (Orange Coast Properties) |
5.25 |
5/1/2048 |
2,750,000 |
2,758,572 | |
|
California Community Housing Agency, Revenue Bonds (Creekwood Apartments) Ser. A(a) |
4.00 |
2/1/2056 |
5,000,000 |
3,049,254 | |
|
California Community Housing Agency, Revenue Bonds (Fountains at Emerald Park)(a) |
3.00 |
8/1/2056 |
3,000,000 |
2,007,251 | |
|
California Community Housing Agency, Revenue Bonds (Serenity at Larkspur Apartments) Ser. A(a),(c) |
5.00 |
2/1/2050 |
1,099,796 |
20,896 | |
|
California Community Housing Agency, Revenue Bonds (Verdant at Green Valley Project)(a) |
5.00 |
8/1/2049 |
5,000,000 |
4,559,596 | |
|
California Educational Facilities Authority, Revenue Bonds (Sustainable Bond) (Loyola Marymount University) |
5.00 |
10/1/2048 |
3,000,000 |
3,028,327 | |
|
California Educational Facilities Authority, Revenue Bonds, Refunding (Loma Linda University Medical Center Obligated Group) Ser. A |
5.00 |
4/1/2042 |
2,000,000 |
2,000,861 | |
|
California Educational Facilities Authority, Revenue Bonds, Refunding (Loma Linda University Medical Center Obligated Group) Ser. A |
5.00 |
4/1/2047 |
2,500,000 |
2,426,912 | |
|
California Health Facilities Financing Authority, Revenue Bonds (Sustainable Bond) |
4.35 |
6/1/2041 |
2,000,000 |
1,777,159 | |
|
California Health Facilities Financing Authority, Revenue Bonds, Refunding (Lucile Salter Packard Children’s Hospital at Stanford Obligated Group) |
4.00 |
5/15/2046 |
4,725,000 |
4,483,342 | |
|
California Infrastructure & Economic Development Bank, Revenue Bonds (Equitable School Revolving Fund Obligated Group) Ser. B |
5.00 |
11/1/2049 |
1,500,000 |
1,520,346 | |
|
California Infrastructure & Economic Development Bank, Revenue Bonds (Equitable School Revolving Fund Obligated Group) Ser. B |
5.00 |
11/1/2054 |
1,500,000 |
1,504,267 | |
|
California Infrastructure & Economic Development Bank, Revenue Bonds (Equitable School Revolving Fund Obligated Group) Ser. B |
5.00 |
11/1/2059 |
1,000,000 |
998,104 | |
|
California Infrastructure & Economic Development Bank, Revenue Bonds, Refunding (Brightline West Passenger Rail) Ser. B(a),(b) |
12.00 |
11/2/2026 |
10,560,000 |
6,705,600 | |
|
California Municipal Finance Authority, Revenue Bonds (Bowles Hall Foundation) Ser. A |
5.00 |
6/1/2035 |
600,000 |
600,315 | |
|
California Municipal Finance Authority, Revenue Bonds (Bowles Hall Foundation) Ser. A |
5.00 |
6/1/2050 |
2,750,000 |
2,668,418 | |
|
California Municipal Finance Authority, Revenue Bonds (CHF-Davis I) |
5.00 |
5/15/2040 |
5,000,000 |
5,063,839 | |
|
California Municipal Finance Authority, Revenue Bonds (CHF-Davis I) |
5.00 |
5/15/2043 |
5,000,000 |
5,038,639 | |
|
California Municipal Finance Authority, Revenue Bonds (CHF-Davis I) |
5.00 |
5/15/2048 |
6,000,000 |
6,004,754 | |
|
California Municipal Finance Authority, Revenue Bonds (CHF-Riverside I) |
5.00 |
5/15/2034 |
2,250,000 |
2,306,250 | |
|
California Municipal Finance Authority, Revenue Bonds (CHF-Riverside I) |
5.00 |
5/15/2037 |
2,605,000 |
2,648,700 | |
|
California Municipal Finance Authority, Revenue Bonds (CHF-Riverside I) |
5.00 |
5/15/2039 |
3,265,000 |
3,302,091 | |
|
California Municipal Finance Authority, Revenue Bonds (CHF-Riverside I) |
5.00 |
5/15/2043 |
2,000,000 |
2,007,549 | |
|
California Municipal Finance Authority, Revenue Bonds (CHF-Riverside I) |
5.00 |
5/15/2052 |
7,500,000 |
7,279,249 | |
|
California Municipal Finance Authority, Revenue Bonds (Claremont Colleges Project) Ser. A(a) |
5.00 |
7/1/2040 |
1,515,000 |
1,468,374 | |
|
California Municipal Finance Authority, Revenue Bonds (Claremont Colleges Project) Ser. A(a) |
5.00 |
7/1/2052 |
2,075,000 |
1,843,331 | |
|
California Municipal Finance Authority, Revenue Bonds (John Adams Academy - Lincoln) Ser. A(a) |
5.00 |
10/1/2049 |
1,515,000 |
1,383,342 | |
5
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
California — 15.9% (continued) | |||||
|
California Municipal Finance Authority, Revenue Bonds (John Adams Academy - Lincoln) Ser. A(a) |
5.00 |
10/1/2057 |
1,650,000 |
1,437,133 | |
|
California Municipal Finance Authority, Revenue Bonds (Northbay Healthcare Group Obligated Group) Ser. A |
5.25 |
11/1/2041 |
1,200,000 |
1,196,327 | |
|
California Municipal Finance Authority, Revenue Bonds (Palmdale Aerospace Academy Project) Ser. A(a) |
5.00 |
7/1/2038 |
1,100,000 |
1,097,933 | |
|
California Municipal Finance Authority, Revenue Bonds (SFMTA Potrero Yard Modernization Project) Ser. A |
5.25 |
9/1/2055 |
500,000 |
497,188 | |
|
California Municipal Finance Authority, Revenue Bonds (SFMTA Potrero Yard Modernization Project) Ser. A |
5.50 |
9/1/2056 |
1,550,000 |
1,640,322 | |
|
California Municipal Finance Authority, Revenue Bonds (United Airlines Project) |
4.00 |
7/15/2029 |
3,000,000 |
3,015,409 | |
|
California Municipal Finance Authority, Revenue Bonds, Ser. A1 |
4.05 |
7/20/2041 |
5,655,533 |
5,357,963 | |
|
California Municipal Finance Authority, Revenue Bonds, (St. Ignatius College Preparatory) Ser. A |
5.00 |
9/1/2049 |
1,000,000 |
1,025,423 | |
|
California Municipal Finance Authority, Revenue Bonds, Refunding (Community Medical Centers) Ser. A |
5.00 |
2/1/2042 |
1,000,000 |
1,000,928 | |
|
California Public Finance Authority, Revenue Bonds (Hoag Memorial Hospital Presbyterian Obligated Group) Ser. A |
4.00 |
7/15/2051 |
3,555,000 |
3,232,710 | |
|
California Public Finance Authority, Revenue Bonds (Sustainable Bond) (ENSO Village Project)(a) |
5.00 |
11/15/2051 |
250,000 |
224,960 | |
|
California School Finance Authority, Revenue Bonds (Aspire Public Schools Obligated Group) Ser. A(a) |
4.00 |
8/1/2036 |
300,000 |
283,201 | |
|
California School Finance Authority, Revenue Bonds (Aspire Public Schools Obligated Group) Ser. A(a) |
4.00 |
8/1/2041 |
500,000 |
438,778 | |
|
California School Finance Authority, Revenue Bonds (Aspire Public Schools Obligated Group) Ser. A(a) |
4.00 |
8/1/2051 |
750,000 |
584,848 | |
|
California School Finance Authority, Revenue Bonds (Aspire Public Schools Obligated Group) Ser. A(a) |
4.00 |
8/1/2061 |
2,270,000 |
1,732,140 | |
|
California School Finance Authority, Revenue Bonds (Green Dot Public Schools California Project)(a) |
5.00 |
8/1/2038 |
1,000,000 |
1,001,906 | |
|
California School Finance Authority, Revenue Bonds (Green Dot Public Schools California Project)(a) |
5.00 |
8/1/2048 |
2,750,000 |
2,553,512 | |
|
California School Finance Authority, Revenue Bonds (KIPP LA Project) Ser. A(a) |
5.00 |
7/1/2037 |
590,000 |
592,020 | |
|
California School Finance Authority, Revenue Bonds (KIPP LA Project) Ser. A(a) |
5.00 |
7/1/2047 |
870,000 |
842,226 | |
|
California School Finance Authority, Revenue Bonds, Refunding (Alliance for College-Ready Public Schools)(a) |
5.00 |
7/1/2039 |
250,000 |
256,371 | |
|
California School Finance Authority, Revenue Bonds, Refunding (Alliance for College-Ready Public Schools)(a) |
5.00 |
7/1/2049 |
1,000,000 |
972,556 | |
|
California School Finance Authority, Revenue Bonds, Refunding (New Designs Charter School) Ser. A(a) |
5.00 |
6/1/2064 |
1,100,000 |
980,794 | |
|
California School Finance Authority, Revenue Bonds, Refunding (Summit Public Schools Obligated Group)(a),(d) |
5.00 |
6/1/2027 |
800,000 |
812,762 | |
|
California School Finance Authority, Revenue Bonds, Refunding (Summit Public Schools Obligated Group)(a) |
5.00 |
6/1/2047 |
700,000 |
648,436 | |
|
California Statewide Communities Development Authority, Revenue Bonds (HR Ontario Hotel Project) Ser. A(a) |
6.13 |
9/2/2048 |
1,880,000 |
1,916,101 | |
|
California Statewide Communities Development Authority, Revenue Bonds (Loma Linda University Medical Center Obligated Group)(a) |
5.25 |
12/1/2038 |
1,500,000 |
1,520,207 | |
|
California Statewide Communities Development Authority, Revenue Bonds, Refunding (CHF-Irvine) |
5.00 |
5/15/2040 |
2,000,000 |
2,000,805 | |
|
California Statewide Communities Development Authority, Revenue Bonds, Refunding (Front Porch Communities & Services Obligated Group) |
4.00 |
4/1/2042 |
1,525,000 |
1,402,107 | |
6
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
California — 15.9% (continued) | |||||
|
California Statewide Communities Development Authority, Revenue Bonds, Refunding (Front Porch Communities & Services Obligated Group) |
5.00 |
4/1/2047 |
1,500,000 |
1,489,772 | |
|
California Statewide Communities Development Authority, Revenue Bonds, Refunding (Loma Linda University Medical Center Obligated Group) |
5.25 |
12/1/2044 |
3,000,000 |
3,000,481 | |
|
California Statewide Communities Development Authority, Revenue Bonds (Loma Linda University Medical Center Obligated Group)(a) |
5.00 |
12/1/2033 |
1,000,000 |
1,018,660 | |
|
CMFA Special Finance Agency, Revenue Bonds, Ser. A1(a) |
3.00 |
12/1/2056 |
1,000,000 |
642,952 | |
|
CMFA Special Finance Agency VIII, Revenue Bonds, (Elan Huntington Beach) Ser. A2(a) |
4.00 |
8/1/2047 |
2,905,000 |
2,573,143 | |
|
Foothill-Eastern Transportation Corridor Agency, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. B |
2.96 |
1/15/2046 |
2,000,000 |
1,375,084 | |
|
Foothill-Eastern Transportation Corridor Agency, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. D |
3.06 |
1/15/2043 |
1,000,000 |
740,551 | |
|
Foothill-Eastern Transportation Corridor Agency, Revenue Bonds, Refunding, Ser. A |
4.09 |
1/15/2049 |
7,500,000 |
5,869,817 | |
|
Foothill-Eastern Transportation Corridor Agency, Revenue Bonds, Refunding, Ser. B1 |
3.95 |
1/15/2053 |
5,000,000 |
4,292,726 | |
|
Fowler Unified School District, GO (Insured; Build America Mutual) Ser. B |
3.38 |
8/1/2045 |
1,200,000 |
1,013,850 | |
|
Fowler Unified School District, GO (Insured; Build America Mutual) Ser. B |
5.00 |
8/1/2050 |
3,000,000 |
3,056,941 | |
|
Golden State Tobacco Securitization Corp., Revenue Bonds, Refunding (Insured; State Appropriation) Ser. B |
2.75 |
6/1/2034 |
3,255,000 |
2,821,898 | |
|
Golden State Tobacco Securitization Corp., Revenue Bonds, Refunding (Insured; State Appropriation) Ser. B |
3.29 |
6/1/2042 |
6,000,000 |
4,457,136 | |
|
Golden State Tobacco Securitization Corp., Revenue Bonds, Refunding, Ser. A1 |
4.21 |
6/1/2050 |
10,410,000 |
7,083,683 | |
|
Golden State Tobacco Securitization Corp., Revenue Bonds, Refunding, Ser. B2(e) |
0.00 |
6/1/2066 |
10,000,000 |
935,538 | |
|
Grant Joint Union High School District, GO (Insured; Assured Guaranty Corp.)(e) |
0.00 |
2/1/2033 |
4,380,000 |
3,537,960 | |
|
Irvine, Special Assessment Bonds, Refunding |
4.00 |
9/2/2029 |
1,000,000 |
1,004,899 | |
|
Lompoc Unified School District, GO, Ser. A |
5.25 |
8/1/2054 |
2,000,000 |
2,100,670 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. B |
5.00 |
7/1/2037 |
10,000,000 |
10,728,894 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. C |
5.00 |
7/1/2049 |
740,000 |
756,049 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. C |
5.00 |
7/1/2052 |
1,000,000 |
1,014,304 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. C |
5.00 |
7/1/2054 |
2,505,000 |
2,523,762 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. C |
5.00 |
7/1/2055 |
1,000,000 |
1,011,458 | |
|
Northern California Gas Authority No. 1, Revenue Bonds (Gas Project) Ser. B (0.67*(3 Month TSFR +0.26%)+0.72%)(f) |
3.39 |
7/1/2027 |
120,000 |
119,611 | |
|
Oroville, Revenue Bonds (Oroville Hospital)(c) |
5.25 |
4/1/2039 |
1,750,000 |
1,242,500 | |
|
Palomar Health, Revenue Bonds, Refunding |
5.00 |
11/1/2039 |
1,000,000 |
1,000,131 | |
|
San Diego County Regional Airport Authority, Revenue Bonds, Ser. B |
4.00 |
7/1/2046 |
2,000,000 |
1,799,933 | |
|
San Diego County Regional Airport Authority, Revenue Bonds, Ser. B |
4.00 |
7/1/2051 |
2,500,000 |
2,162,881 | |
|
San Francisco City & County Airport Commission, Revenue Bonds, Refunding, Ser. A |
5.00 |
5/1/2044 |
6,500,000 |
6,572,716 | |
|
Sierra Joint Community College District School Facilities District No. 2, GO (Insured; National Public Finance Guarantee Corp.) Ser. B(e) |
0.00 |
8/1/2030 |
3,020,000 |
2,681,302 | |
|
Sierra Joint Community College District School Facilities District No. 2, GO (Insured; National Public Finance Guarantee Corp.) Ser. B(e) |
0.00 |
8/1/2031 |
5,330,000 |
4,573,778 | |
|
Southern California Public Power Authority, Revenue Bonds (Sustainable Bond) (Clean Energy Project) Ser. A |
5.00 |
11/1/2033 |
2,500,000 |
2,631,423 | |
|
Tender Option Bond Trust Receipts (Series 2022-XL0357), (Los Angeles Department of Airports, Revenue Bonds, Refunding, Ser. H) Non- Recourse, Underlying Coupon Rate 5.50%(a),(g),(h) |
12.82 |
5/15/2047 |
8,010,000 |
8,305,677 | |
|
The Morongo Band of Mission Indians, Revenue Bonds, Ser. A(a),(d) |
5.00 |
10/1/2028 |
1,000,000 |
1,049,674 | |
7
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
California — 15.9% (continued) | |||||
|
Tobacco Securitization Authority of Northern California, Revenue Bonds, Refunding, Ser. A |
4.00 |
6/1/2037 |
500,000 |
500,073 | |
|
Tobacco Securitization Authority of Northern California, Revenue Bonds, Refunding, Ser. A |
4.00 |
6/1/2038 |
800,000 |
793,577 | |
|
Tobacco Securitization Authority of Northern California, Revenue Bonds, Refunding, Ser. A |
4.00 |
6/1/2039 |
1,000,000 |
982,441 | |
|
Tobacco Securitization Authority of Northern California, Revenue Bonds, Refunding, Ser. A |
4.00 |
6/1/2040 |
160,000 |
154,080 | |
|
Transbay Joint Powers Authority, Tax Allocation Bonds (Sustainable Bond) Ser. A |
5.00 |
10/1/2039 |
900,000 |
904,340 | |
|
Transbay Joint Powers Authority, Tax Allocation Bonds (Sustainable Bond) Ser. A |
5.00 |
10/1/2040 |
1,000,000 |
1,001,801 | |
|
Transbay Joint Powers Authority, Tax Allocation Bonds (Sustainable Bond) Ser. A |
5.00 |
10/1/2045 |
1,000,000 |
993,820 | |
|
University of California, Revenue Bonds, Refunding, Ser. AZ |
5.00 |
5/15/2043 |
5,000,000 |
5,105,036 | |
|
Vernon Electric System, Revenue Bonds, Refunding, Ser. 2022-A |
5.00 |
8/1/2039 |
425,000 |
442,650 | |
|
Vernon Electric System, Revenue Bonds, Refunding, Ser. 2022-A |
5.00 |
8/1/2040 |
365,000 |
378,062 | |
|
Vernon Electric System, Revenue Bonds, Refunding, Ser. 2022-A |
5.00 |
8/1/2041 |
420,000 |
434,263 | |
|
277,536,277 | |||||
|
Colorado — 1.6% | |||||
|
Board of Governors of Colorado University System, Revenue Bonds, Refunding, (Insured; State Aid) Ser. C(d) |
5.00 |
3/1/2028 |
1,720,000 |
1,780,638 | |
|
Centennial Water & Sanitation District, Revenue Bonds |
5.00 |
12/1/2053 |
2,500,000 |
2,561,541 | |
|
Colorado Bridge & Tunnel Enterprise, Revenue Bonds (Insured; Assured Guaranty Corp.) Ser. A |
5.50 |
12/1/2054 |
4,450,000 |
4,689,480 | |
|
Colorado Educational & Cultural Facilities Authority, Revenue Bonds, Refunding (Ascent Classical Academy Charter Schools)(a) |
5.75 |
4/1/2059 |
2,000,000 |
1,882,173 | |
|
Colorado Educational & Cultural Facilities Authority, Revenue Bonds, Refunding (Ascent Classical Academy Charter Schools)(a) |
5.80 |
4/1/2054 |
3,000,000 |
2,876,388 | |
|
Colorado Health Facilities Authority, Revenue Bonds (CommonSpirit Health Obligated Group) |
5.25 |
11/1/2052 |
1,500,000 |
1,523,492 | |
|
Colorado School of Mines, Revenue Bonds, (Insured; State Aid) Ser. A |
5.00 |
12/1/2054 |
3,750,000 |
3,793,747 | |
|
Colorado Springs School District No. 11 Facilities Corp., COP (Insured; Build America Mutual) |
5.25 |
12/15/2048 |
1,710,000 |
1,775,985 | |
|
Denver Urban Renewal Authority, Tax Allocation Bonds, Ser. A(a) |
5.25 |
12/1/2039 |
2,105,000 |
2,106,314 | |
|
Denver Urban Renewal Authority, Tax Allocation Bonds, Ser. A(a) |
5.25 |
12/1/2039 |
900,000 |
900,449 | |
|
Regional Transportation District, Revenue Bonds, Refunding (Denver Transit Partners) Ser. A |
3.00 |
7/15/2037 |
1,000,000 |
873,365 | |
|
Regional Transportation District, Revenue Bonds, Refunding (Denver Transit Partners) Ser. A |
4.00 |
7/15/2033 |
1,000,000 |
1,005,020 | |
|
Regional Transportation District, Revenue Bonds, Refunding (Denver Transit Partners) Ser. A |
4.00 |
7/15/2035 |
1,000,000 |
989,363 | |
|
Vail Home Partners Corp., Revenue Bonds(a) |
5.88 |
10/1/2055 |
1,000,000 |
1,019,215 | |
|
27,777,170 | |||||
|
Connecticut — .4% | |||||
|
Aquarion Water Authority, Revenue Bonds (Insured; Build America Mutual) Ser. D |
5.25 |
8/1/2042 |
1,220,000 |
1,317,542 | |
|
Connecticut, GO (Sustainable Bond) Ser. B |
3.00 |
6/1/2038 |
5,850,000 |
5,138,413 | |
|
6,455,955 | |||||
|
District of Columbia — 1.6% | |||||
|
District of Columbia, GO, Refunding, Ser. A |
5.25 |
1/1/2048 |
5,375,000 |
5,574,154 | |
|
District of Columbia, Revenue Bonds (KIPP DC Project) |
4.00 |
7/1/2039 |
1,275,000 |
1,174,840 | |
8
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
District of Columbia — 1.6% (continued) | |||||
|
District of Columbia, Revenue Bonds (KIPP DC Project) |
4.00 |
7/1/2044 |
1,240,000 |
1,080,465 | |
|
District of Columbia, Revenue Bonds (KIPP DC Project) |
4.00 |
7/1/2049 |
1,375,000 |
1,137,213 | |
|
District of Columbia, Revenue Bonds, Ser. A |
5.00 |
7/1/2042 |
3,000,000 |
3,140,751 | |
|
Metropolitan Washington Airports Authority, Revenue Bonds (Dulles Metrorail & Capital Improvement Projects) (Insured; Assured Guaranty Corp.)(e) |
0.00 |
10/1/2036 |
6,275,000 |
4,149,882 | |
|
Metropolitan Washington Airports Authority, Revenue Bonds, Refunding (Dulles Metrorail) (Insured; Assured Guaranty Corp.) Ser. B |
4.00 |
10/1/2053 |
5,000,000 |
4,242,175 | |
|
Washington Metropolitan Area Transit Authority, Revenue Bonds (Sustainable Bond) Ser. A |
3.00 |
7/15/2040 |
9,520,000 |
7,819,087 | |
|
28,318,567 | |||||
|
Florida — 3.7% | |||||
|
Capital Trust Agency, Revenue Bonds (Franklin Academy Project)(a) |
5.00 |
12/15/2035 |
1,085,000 |
1,064,551 | |
|
Capital Trust Agency, Revenue Bonds (Franklin Academy Project)(a) |
5.00 |
12/15/2040 |
1,220,000 |
1,162,275 | |
|
Capital Trust Agency, Revenue Bonds (H-Bay Ministries-Superior Residences Project) Ser. A1(c) |
5.00 |
7/1/2048 |
750,000 |
181,275 | |
|
Capital Trust Agency, Revenue Bonds (H-Bay Ministries-Superior Residences Project) Ser. B(c) |
5.00 |
7/1/2053 |
250,000 |
9,500 | |
|
Capital Trust Authority, Revenue Bonds (Mason Classical Academy Project) Ser. A(a) |
5.00 |
6/1/2039 |
2,010,000 |
1,970,178 | |
|
Capital Trust Authority, Revenue Bonds (Mason Classical Academy Project) Ser. A(a) |
5.00 |
6/1/2044 |
1,525,000 |
1,445,501 | |
|
Capital Trust Authority, Revenue Bonds (Mason Classical Academy Project) Ser. A(a) |
5.00 |
6/1/2054 |
2,900,000 |
2,617,450 | |
|
Collier County Health Facilities Authority, Revenue Bonds, Refunding (Moorings, Inc.) Ser. A |
5.00 |
5/1/2045 |
2,500,000 |
2,463,893 | |
|
Florida Development Finance Corp., Revenue Bonds (Imagine School At Broward Project)(a) |
4.00 |
12/15/2029 |
430,000 |
428,891 | |
|
Florida Development Finance Corp., Revenue Bonds (Imagine School At Broward Project)(a) |
5.00 |
12/15/2034 |
500,000 |
507,329 | |
|
Florida Development Finance Corp., Revenue Bonds (Imagine School At Broward Project)(a) |
5.00 |
12/15/2039 |
500,000 |
498,300 | |
|
Florida Development Finance Corp., Revenue Bonds (Mater Academy Project) Ser. A |
5.00 |
6/15/2040 |
1,650,000 |
1,650,216 | |
|
Florida Development Finance Corp., Revenue Bonds (Mater Academy Project) Ser. A |
5.00 |
6/15/2050 |
6,500,000 |
6,088,480 | |
|
Florida Development Finance Corp., Revenue Bonds, Refunding (Glenridge on Palmer Ranch Obligated Group)(a) |
5.00 |
6/1/2051 |
1,250,000 |
1,143,629 | |
|
Florida Higher Educational Facilities Financing Authority, Revenue Bonds (Rollins College Project) |
4.13 |
12/1/2054 |
2,775,000 |
2,307,491 | |
|
Florida Higher Educational Facilities Financing Authority, Revenue Bonds, Refunding (Rollins College Project) Ser. A |
3.00 |
12/1/2048 |
7,500,000 |
5,371,481 | |
|
Florida Local Government Finance Commission, Revenue Bonds (Bridgeprep Academy Projects) Ser. A(a) |
5.50 |
6/15/2040 |
3,280,000 |
3,312,584 | |
|
Florida Local Government Finance Commission, Revenue Bonds (Bridgeprep Academy Projects) Ser. A(a) |
6.00 |
6/15/2045 |
2,750,000 |
2,816,376 | |
|
Greater Orlando Aviation Authority, Revenue Bonds (United Airlines, Inc. Project) |
5.50 |
11/1/2037 |
3,000,000 |
3,177,651 | |
|
Halifax Hospital Medical Center, Revenue Bonds (Daytona Beach) |
4.25 |
6/1/2054 |
2,000,000 |
1,761,014 | |
|
Hillsborough County Industrial Development Authority, Revenue Bonds (Tampa General Hospital Project) |
4.00 |
8/1/2045 |
2,220,000 |
2,003,210 | |
|
Miami-Dade County Educational Facilities Authority, Revenue Bonds (University Of Miami Issue) |
5.00 |
4/1/2044 |
2,500,000 |
2,585,468 | |
9
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Florida — 3.7% (continued) | |||||
|
Miami-Dade County Educational Facilities Authority, Revenue Bonds (University Of Miami Issue) |
5.00 |
4/1/2045 |
2,000,000 |
2,060,955 | |
|
Miami-Dade County Expressway Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
7/1/2040 |
1,050,000 |
1,054,876 | |
|
Miami-Dade County Health Facilities Authority, Revenue Bonds, Refunding (Children’s Hospital Colorado Obligated Group) |
5.00 |
8/1/2042 |
2,000,000 |
2,008,561 | |
|
Miami-Dade County Seaport Department, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A1 |
4.00 |
10/1/2045 |
2,500,000 |
2,269,461 | |
|
Miami-Dade County Water & Sewer System, Revenue Bonds, Ser. A |
5.25 |
10/1/2054 |
5,000,000 |
5,104,320 | |
|
Orlando Utilities Commission, Revenue Bonds, Ser. B2(h) |
3.05 |
10/1/2056 |
1,000,000 |
1,000,000 | |
|
Palm Beach County, Revenue Bonds, Ser. A(a) |
5.75 |
10/1/2055 |
1,500,000 |
1,535,139 | |
|
Seminole County, Revenue Bonds, Refunding |
5.00 |
10/1/2052 |
3,600,000 |
3,671,750 | |
|
Tampa, Revenue Bonds, Ser. A(e) |
0.00 |
9/1/2041 |
1,000,000 |
485,273 | |
|
Tampa, Revenue Bonds, Ser. A(e) |
0.00 |
9/1/2042 |
1,000,000 |
458,987 | |
|
Tampa, Revenue Bonds, Ser. A(e) |
0.00 |
9/1/2045 |
1,850,000 |
711,841 | |
|
Tampa, Revenue Bonds, Ser. A(e) |
0.00 |
9/1/2049 |
1,800,000 |
528,920 | |
|
65,456,826 | |||||
|
Georgia — 2.8% | |||||
|
DeKalb County Development Authority, Revenue Bonds (The Globe Academy Project) Ser. A |
5.00 |
6/1/2040 |
250,000 |
247,818 | |
|
DeKalb County Development Authority, Revenue Bonds (The Globe Academy Project) Ser. A |
5.00 |
6/1/2050 |
300,000 |
277,647 | |
|
DeKalb County Development Authority, Revenue Bonds (The Globe Academy Project) Ser. A |
5.00 |
6/1/2055 |
400,000 |
361,745 | |
|
Fayette County Development Authority, Revenue Bonds (United States Soccer Federation) |
5.25 |
10/1/2049 |
3,000,000 |
3,045,983 | |
|
Fayette County Development Authority, Revenue Bonds (United States Soccer Federation) |
5.25 |
10/1/2054 |
3,000,000 |
3,018,272 | |
|
Fulton County Development Authority, Revenue Bonds, Refunding (Robert W. Woodruff Arts Center) |
5.00 |
3/15/2044 |
6,000,000 |
6,057,163 | |
|
George L Smith II Congress Center Authority, Revenue Bonds (Convention Center Hotel)(a) |
5.00 |
1/1/2054 |
3,000,000 |
2,814,333 | |
|
Georgia Municipal Electric Authority, Revenue Bonds (Plant Vogtle Units 3&4 Project) |
4.00 |
1/1/2049 |
2,000,000 |
1,765,510 | |
|
Georgia Municipal Electric Authority, Revenue Bonds, Refunding (Plant Vogtle Units 3&4 Project) Ser. A |
4.00 |
1/1/2051 |
1,000,000 |
878,140 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. A(b) |
5.00 |
6/1/2032 |
3,500,000 |
3,706,926 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. A |
5.00 |
5/15/2043 |
1,500,000 |
1,500,486 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. B(b) |
5.00 |
6/1/2029 |
5,000,000 |
5,170,806 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. C(b) |
5.00 |
12/1/2031 |
10,000,000 |
10,442,350 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. D(b) |
5.00 |
12/1/2030 |
5,000,000 |
5,195,951 | |
|
Metropolitan Atlanta Rapid Transit Authority, Revenue Bonds (Sustainable Bond) Ser. B |
5.00 |
7/1/2042 |
1,000,000 |
1,056,010 | |
|
Metropolitan Atlanta Rapid Transit Authority, Revenue Bonds (Sustainable Bond) Ser. B |
5.00 |
7/1/2044 |
1,250,000 |
1,311,095 | |
|
The Atlanta Development Authority, Revenue Bonds, Ser. A1 |
5.25 |
7/1/2044 |
1,500,000 |
1,500,828 | |
|
The Atlanta Development Authority, Tax Allocation Bonds (Westside Gulch Area Project) Ser. A1(a) |
5.00 |
4/1/2034 |
1,250,000 |
1,269,116 | |
|
49,620,179 | |||||
|
Idaho — .8% | |||||
|
Idaho Health Facilities Authority, Revenue Bonds, Refunding (St. Luke’s Health System Obligated Group) |
4.00 |
3/1/2046 |
2,000,000 |
1,794,512 | |
10
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Idaho — .8% (continued) | |||||
|
Idaho Health Facilities Authority, Revenue Bonds, Refunding (St. Luke’s Health System Obligated Group) |
4.00 |
3/1/2051 |
2,500,000 |
2,158,982 | |
|
Idaho Housing & Finance Association, Revenue Bonds, Ser. A |
5.00 |
8/15/2043 |
9,655,000 |
10,145,182 | |
|
14,098,676 | |||||
|
Illinois — 6.1% | |||||
|
Chicago, GO, Ser. A |
5.50 |
1/1/2049 |
1,215,000 |
1,185,274 | |
|
Chicago Board of Education, GO, Ser. A |
5.00 |
12/1/2041 |
1,000,000 |
933,718 | |
|
Chicago Board of Education, GO, Ser. A |
5.88 |
12/1/2047 |
2,500,000 |
2,511,850 | |
|
Chicago Board of Education, GO, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
12/1/2026 |
1,170,000 |
1,175,638 | |
|
Chicago Board of Education, GO, Refunding, Ser. A |
4.00 |
12/1/2027 |
750,000 |
748,488 | |
|
Chicago Board of Education, GO, Refunding, Ser. B |
5.00 |
12/1/2033 |
600,000 |
604,143 | |
|
Chicago Board of Education, GO, Refunding, Ser. B |
6.00 |
12/1/2043 |
6,500,000 |
6,633,299 | |
|
Chicago Board of Education, GO, Refunding, Ser. B(a) |
6.75 |
12/1/2030 |
7,500,000 |
7,728,583 | |
|
Chicago Board of Education, GO, Refunding, Ser. C |
5.50 |
12/1/2045 |
5,000,000 |
4,860,996 | |
|
Chicago Board of Education, Revenue Bonds |
5.00 |
4/1/2042 |
1,115,000 |
1,099,197 | |
|
Chicago Board of Education, Revenue Bonds |
6.00 |
4/1/2046 |
1,500,000 |
1,515,552 | |
|
Chicago O’Hare International Airport, Revenue Bonds, Refunding, Ser. A |
5.00 |
1/1/2037 |
3,000,000 |
3,063,017 | |
|
Chicago Wastewater Transmission, Revenue Bonds (Insured; Assured Guaranty Corp.) Ser. A |
5.25 |
1/1/2041 |
7,225,000 |
7,633,433 | |
|
Chicago Waterworks, Revenue Bonds, Ser. A |
5.00 |
11/1/2046 |
1,100,000 |
1,129,283 | |
|
Chicago Waterworks, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. B |
5.00 |
11/1/2038 |
1,150,000 |
1,204,530 | |
|
Chicago Waterworks, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. B |
5.00 |
11/1/2039 |
6,080,000 |
6,328,836 | |
|
Cook County, Revenue Bonds, Refunding, Ser. A |
5.25 |
11/15/2045 |
5,000,000 |
5,196,213 | |
|
Illinois, GO |
5.50 |
5/1/2030 |
2,500,000 |
2,617,419 | |
|
Illinois, GO |
5.50 |
5/1/2039 |
2,500,000 |
2,615,449 | |
|
Illinois, GO, Ser. A |
5.00 |
5/1/2042 |
2,500,000 |
2,517,829 | |
|
Illinois, GO, Ser. A |
5.00 |
3/1/2046 |
2,500,000 |
2,517,209 | |
|
Illinois, GO, Ser. B |
5.00 |
5/1/2038 |
2,000,000 |
2,110,309 | |
|
Illinois, GO, Ser. B |
5.00 |
5/1/2039 |
1,000,000 |
1,046,709 | |
|
Illinois, GO, Ser. B |
5.25 |
5/1/2044 |
1,000,000 |
1,032,574 | |
|
Illinois, GO, Ser. B |
5.25 |
5/1/2045 |
2,000,000 |
2,059,549 | |
|
Illinois, GO, Ser. B |
5.25 |
5/1/2047 |
1,000,000 |
1,022,653 | |
|
Illinois, GO, Ser. B |
5.25 |
5/1/2048 |
2,500,000 |
2,546,203 | |
|
Illinois, GO, Ser. B |
5.25 |
5/1/2049 |
2,000,000 |
2,030,938 | |
|
Illinois, GO, Ser. D |
5.00 |
11/1/2028 |
5,150,000 |
5,272,538 | |
|
Illinois, Revenue Bonds, Ser. B |
5.00 |
6/15/2039 |
5,000,000 |
5,242,767 | |
|
Illinois Finance Authority, Revenue Bonds (Shedd Aquarium Society Project) |
5.00 |
6/1/2047 |
1,000,000 |
1,018,626 | |
|
Illinois Finance Authority, Revenue Bonds (The Chicago School) |
5.25 |
4/1/2043 |
1,445,000 |
1,430,101 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (Franciscan Communities Obligated Group) Ser. A |
5.00 |
5/15/2037 |
3,000,000 |
3,005,760 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (The University of Chicago) Ser. A |
5.25 |
4/1/2041 |
500,000 |
529,670 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (The University of Chicago) Ser. A |
5.25 |
4/1/2042 |
1,000,000 |
1,056,174 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (The University of Chicago) Ser. A |
5.25 |
4/1/2043 |
900,000 |
947,039 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (The University of Chicago) Ser. A |
5.25 |
4/1/2044 |
750,000 |
786,497 | |
11
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Illinois — 6.1% (continued) | |||||
|
Illinois Finance Authority, Revenue Bonds, Refunding (The University of Chicago) Ser. B |
5.25 |
4/1/2038 |
3,000,000 |
3,245,680 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (The University of Chicago) Ser. B |
5.25 |
4/1/2039 |
1,000,000 |
1,072,705 | |
|
Metropolitan Pier & Exposition Authority, Revenue Bonds (Insured; Assured Guaranty Corp.) Ser. A(e) |
0.00 |
12/15/2040 |
10,000,000 |
5,186,326 | |
|
Metropolitan Pier & Exposition Authority, Revenue Bonds, Refunding (McCormick Place Expansion Project) |
4.00 |
12/15/2047 |
2,000,000 |
1,731,335 | |
|
106,194,109 | |||||
|
Indiana — 1.6% | |||||
|
Indiana Finance Authority, Revenue Bonds (Butler University Project) |
4.00 |
2/1/2044 |
2,595,000 |
2,255,386 | |
|
Indiana Finance Authority, Revenue Bonds (Tippecanoe Student Housing Project) Ser. A |
5.00 |
6/1/2032 |
320,000 |
334,819 | |
|
Indiana Finance Authority, Revenue Bonds (Tippecanoe Student Housing Project) Ser. A |
5.00 |
6/1/2033 |
410,000 |
429,173 | |
|
Indiana Finance Authority, Revenue Bonds (Tippecanoe Student Housing Project) Ser. A |
5.00 |
6/1/2038 |
750,000 |
763,616 | |
|
Indiana Finance Authority, Revenue Bonds (Tippecanoe Student Housing Project) Ser. A |
5.00 |
6/1/2043 |
855,000 |
839,331 | |
|
Indiana Finance Authority, Revenue Bonds (Tippecanoe Student Housing Project) Ser. A |
5.00 |
6/1/2053 |
2,300,000 |
2,145,107 | |
|
Indiana Finance Authority, Revenue Bonds (Tippecanoe Student Housing Project) Ser. A |
5.13 |
6/1/2058 |
1,650,000 |
1,543,080 | |
|
Indiana Finance Authority, Revenue Bonds (U.S. Steel Corp.) Ser. A |
6.75 |
5/1/2039 |
1,000,000 |
1,090,428 | |
|
Indiana Finance Authority, Revenue Bonds, Refunding, Ser. D1(b) |
5.00 |
10/1/2029 |
5,000,000 |
5,247,175 | |
|
Indiana Finance Authority, Revenue Bonds, Refunding, Ser. D2(b) |
5.00 |
10/1/2031 |
5,000,000 |
5,349,705 | |
|
Northern Indiana Commuter Transportation District, Revenue Bonds |
5.00 |
1/1/2054 |
4,000,000 |
4,060,282 | |
|
Northern Indiana Commuter Transportation District, Revenue Bonds |
5.25 |
1/1/2049 |
3,000,000 |
3,137,629 | |
|
27,195,731 | |||||
|
Iowa — .4% | |||||
|
Iowa Finance Authority, Revenue Bonds, Refunding (Sustainable Bond) |
5.00 |
8/1/2042 |
4,000,000 |
4,216,510 | |
|
Iowa Tobacco Settlement Authority, Revenue Bonds, Refunding, Ser. A2 |
4.00 |
6/1/2040 |
905,000 |
870,979 | |
|
PEFA, Inc., Revenue Bonds, Refunding (Gas Project) Ser. A |
5.00 |
4/1/2035 |
2,500,000 |
2,616,718 | |
|
7,704,207 | |||||
|
Kentucky — .8% | |||||
|
Kentucky Economic Development Finance Authority, Revenue Bonds, Refunding (Louisville Arena Authority) (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
12/1/2047 |
1,660,000 |
1,659,966 | |
|
Kentucky Public Energy Authority, Revenue Bonds, Ser. A(b) |
5.00 |
7/1/2030 |
5,000,000 |
5,164,639 | |
|
Kentucky Public Energy Authority, Revenue Bonds, Refunding, Ser. A(b) |
5.25 |
12/1/2029 |
5,000,000 |
5,255,375 | |
|
Louisville/Jefferson County Metropolitan Government, Revenue Bonds, Refunding (Norton Healthcare, Inc.) Ser. A |
5.00 |
10/1/2038 |
2,000,000 |
2,136,448 | |
|
14,216,428 | |||||
|
Louisiana — 1.2% | |||||
|
Jefferson Parish Economic Development & Port District, Revenue Bonds (Kenner Discovery Health Sciences Foundation) Ser. A(a) |
5.50 |
6/15/2038 |
3,200,000 |
3,195,596 | |
|
Jefferson Parish Economic Development & Port District, Revenue Bonds (Kenner Discovery Health Sciences Foundation) Ser. A(a) |
5.63 |
6/15/2048 |
4,350,000 |
4,192,222 | |
|
Louisiana Public Facilities Authority, Revenue Bonds (Calcasieu Bridge Partners LLC) |
5.50 |
9/1/2054 |
8,700,000 |
8,791,816 | |
|
Louisiana Public Facilities Authority, Revenue Bonds (Louisiana Children’s Medical Center Obligated Group) (Insured; Assured Guaranty Corp.) |
3.00 |
6/1/2050 |
1,000,000 |
689,103 | |
12
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Louisiana — 1.2% (continued) | |||||
|
Louisiana Public Facilities Authority, Revenue Bonds, Refunding (Tulane University) Ser. A(d) |
4.00 |
4/1/2030 |
240,000 |
247,299 | |
|
Parish of St. James, Revenue Bonds (NuStar Logistics Project) Ser. 2(a) |
6.35 |
7/1/2040 |
4,115,000 |
4,378,113 | |
|
21,494,149 | |||||
|
Maine — .1% | |||||
|
Maine Housing Authority, Revenue Bonds (Sustainable Bond) Ser. D |
4.70 |
11/15/2053 |
2,500,000 |
2,415,952 | |
|
Maryland — .7% | |||||
|
Maryland Economic Development Corp., Revenue Bonds (Seagirt Marine Terminal Project) |
5.00 |
6/1/2044 |
200,000 |
201,633 | |
|
Maryland Economic Development Corp., Revenue Bonds (Seagirt Marine Terminal Project) |
5.00 |
6/1/2049 |
750,000 |
750,775 | |
|
Maryland Health & Higher Educational Facilities Authority, Revenue Bonds, Refunding (MedStar Health Obligated Group) Ser. B(b) |
5.00 |
8/15/2036 |
10,000,000 |
10,836,997 | |
|
11,789,405 | |||||
|
Massachusetts — 5.4% | |||||
|
Lowell Collegiate Charter School, Revenue Bonds |
5.00 |
6/15/2049 |
755,000 |
714,069 | |
|
Lowell Collegiate Charter School, Revenue Bonds |
5.00 |
6/15/2054 |
770,000 |
706,904 | |
|
Massachusetts, GO |
5.00 |
7/1/2045 |
5,000,000 |
5,150,613 | |
|
Massachusetts, GO, Ser. A |
5.00 |
1/1/2041 |
4,750,000 |
5,024,664 | |
|
Massachusetts, GO, Ser. E |
5.00 |
11/1/2045 |
7,070,000 |
7,299,984 | |
|
Massachusetts, GO, Refunding, Ser. E |
1.77 |
11/1/2032 |
90,000 |
75,827 | |
|
Massachusetts Bay Transportation Authority, Revenue Bonds, Refunding (Sustainable Bond) Ser. A2 |
5.00 |
7/1/2052 |
2,000,000 |
2,030,328 | |
|
Massachusetts Bay Transportation Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
7/1/2038 |
10,715,000 |
11,683,054 | |
|
Massachusetts Development Finance Agency, Revenue Bonds (Emerson College) Ser. A |
5.25 |
1/1/2042 |
5,500,000 |
5,500,503 | |
|
Massachusetts Development Finance Agency, Revenue Bonds (Pike Student Housing Project) Ser. A(a) |
5.38 |
7/1/2061 |
4,100,000 |
3,909,987 | |
|
Massachusetts Development Finance Agency, Revenue Bonds (Pike Student Housing Project) Ser. A(a) |
5.50 |
7/1/2066 |
4,500,000 |
4,337,095 | |
|
Massachusetts Development Finance Agency, Revenue Bonds (Pike Student Housing Project) Ser. C(a) |
6.13 |
7/1/2066 |
1,000,000 |
968,615 | |
|
Massachusetts Development Finance Agency, Revenue Bonds (Wentworth Institute of Technology) |
5.00 |
10/1/2046 |
2,015,000 |
1,873,371 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding |
4.00 |
7/1/2045 |
1,095,000 |
1,019,461 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (Dana-Farber Cancer Institute) Ser. Q |
5.50 |
12/1/2051 |
6,670,000 |
7,014,283 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (Emerson College) Ser. A |
5.00 |
1/1/2040 |
1,000,000 |
1,000,191 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (NewBridge Charles Obligated Group)(a) |
5.00 |
10/1/2057 |
1,650,000 |
1,555,438 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (SABIS International Charter School) |
5.00 |
4/15/2040 |
1,500,000 |
1,424,022 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (Simmons College) Ser. K1 |
5.00 |
10/1/2036 |
2,115,000 |
1,986,469 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (Simmons University) Ser. N |
5.00 |
10/1/2043 |
1,000,000 |
863,277 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (Suffolk University) |
5.25 |
7/1/2055 |
5,000,000 |
4,711,114 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (Wellforce Obligated Group) (Insured; Assured Guaranty Corp.) Ser. C |
4.00 |
10/1/2045 |
500,000 |
445,969 | |
13
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Massachusetts — 5.4% (continued) | |||||
|
Massachusetts Development Finance Agency, Revenue Bonds (Linden Ponds Inc.)(a) |
5.13 |
11/15/2046 |
1,500,000 |
1,508,224 | |
|
Massachusetts Development Finance Agency, Revenue Bonds, Refunding (NewBridge Charles Inc.)(a) |
5.00 |
10/1/2037 |
1,000,000 |
1,007,599 | |
|
Massachusetts Port Authority, Revenue Bonds, Refunding, Ser. B |
5.25 |
7/1/2043 |
2,500,000 |
2,646,679 | |
|
Massachusetts School Building Authority, Revenue Bonds, Ser. B |
5.25 |
2/15/2048 |
10,000,000 |
10,136,943 | |
|
Massachusetts School Building Authority, Revenue Bonds, Refunding, Ser. A |
5.25 |
2/15/2048 |
9,500,000 |
9,630,096 | |
|
94,224,779 | |||||
|
Michigan — 1.2% | |||||
|
Detroit, COP (Insured; Financial Guaranty Insurance Co.)(c) |
4.61 |
6/15/2015 |
5,340,083 |
5,760,615 | |
|
Detroit, GO |
5.00 |
4/1/2028 |
900,000 |
923,661 | |
|
Detroit, GO |
5.00 |
4/1/2029 |
1,000,000 |
1,024,627 | |
|
Detroit, GO |
5.00 |
4/1/2030 |
700,000 |
716,110 | |
|
Detroit, GO |
5.00 |
4/1/2031 |
1,000,000 |
1,022,024 | |
|
Detroit, GO |
5.00 |
4/1/2032 |
850,000 |
868,223 | |
|
Detroit, GO |
5.00 |
4/1/2033 |
1,150,000 |
1,173,290 | |
|
Detroit, GO |
5.00 |
4/1/2034 |
1,000,000 |
1,019,679 | |
|
Detroit, GO |
5.00 |
4/1/2035 |
1,660,000 |
1,689,647 | |
|
Detroit, GO |
5.00 |
4/1/2036 |
1,200,000 |
1,219,355 | |
|
Michigan Finance Authority, Revenue Bonds, Refunding, Ser. A |
4.00 |
6/1/2038 |
1,500,000 |
1,492,640 | |
|
Michigan Finance Authority, Revenue Bonds, Refunding, Ser. A |
4.00 |
6/1/2040 |
2,000,000 |
1,948,807 | |
|
Michigan Hospital Finance Authority, Revenue Bonds, Refunding (Henry Ford Health) Ser. A1 |
5.00 |
11/15/2037 |
2,000,000 |
2,165,137 | |
|
Michigan Tobacco Settlement Finance Authority, Revenue Bonds, Refunding, Ser. C(e) |
0.00 |
6/1/2058 |
30,000,000 |
493,104 | |
|
21,516,919 | |||||
|
Minnesota — .5% | |||||
|
Forest Lake, Revenue Bonds, Refunding (North Lakes Academy Project) |
5.00 |
7/1/2056 |
4,000,000 |
3,254,091 | |
|
Minneapolis, Revenue Bonds (Allina Health System Obligated Group) |
4.00 |
11/15/2038 |
5,000,000 |
4,803,608 | |
|
8,057,699 | |||||
|
Mississippi — .1% | |||||
|
Mississippi Development Bank, Revenue Bonds (Jackson Water & Sewer System Project) (Insured; Assured Guaranty Corp.) |
6.88 |
12/1/2040 |
1,625,000 |
1,674,709 | |
|
Missouri — .6% | |||||
|
Metropolitan St. Louis Sewer District, Revenue Bonds, Refunding, Ser. B |
5.00 |
5/1/2047 |
2,805,000 |
2,918,702 | |
|
Metropolitan St. Louis Sewer District, Revenue Bonds, Refunding, Ser. B |
5.25 |
5/1/2052 |
3,000,000 |
3,102,348 | |
|
Missouri Health & Educational Facilities Authority, Revenue Bonds, Refunding, Ser. A |
4.25 |
4/1/2055 |
5,000,000 |
4,445,516 | |
|
10,466,566 | |||||
|
Nebraska — .6% | |||||
|
Tender Option Bond Trust Receipts (Series 2022-XL0356), (Omaha Public Power District, Revenue Bonds, Refunding, Ser. A) Non-Recourse, Underlying Coupon Rate 5.00%(a),(g),(h) |
9.91 |
2/1/2042 |
10,000,000 |
10,095,915 | |
|
Nevada — .2% | |||||
|
Nevada Department of Business & Industry, Revenue Bonds, Refunding (Brightline West Passenger Rail)(a),(b) |
12.00 |
1/1/2065 |
6,580,000 |
4,178,300 | |
|
New Hampshire — .5% | |||||
|
New Hampshire Business Finance Authority, Revenue Bonds (Presbyterian Senior Living Project) Ser. A |
5.25 |
7/1/2048 |
2,500,000 |
2,516,555 | |
|
New Hampshire Business Finance Authority, Revenue Bonds, Ser. 2(b) |
4.42 |
4/1/2036 |
5,988,538 |
5,884,485 | |
|
8,401,040 | |||||
14
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
New Jersey — 1.8% | |||||
|
New Jersey Economic Development Authority, Revenue Bonds (Repauno Port & Rail Terminal Project)(a) |
6.38 |
1/1/2035 |
2,500,000 |
2,627,087 | |
|
New Jersey Economic Development Authority, Revenue Bonds (Repauno Port & Rail Terminal Project)(a) |
6.63 |
1/1/2045 |
2,000,000 |
2,073,702 | |
|
New Jersey Economic Development Authority, Revenue Bonds (The Goethals) |
5.13 |
1/1/2034 |
5,325,000 |
5,342,593 | |
|
New Jersey Economic Development Authority, Revenue Bonds (The Goethals) |
5.38 |
1/1/2043 |
5,500,000 |
5,504,310 | |
|
New Jersey Educational Facilities Authority, Revenue Bonds, Ser. A(b) |
5.00 |
7/1/2031 |
5,000,000 |
5,417,218 | |
|
New Jersey Educational Facilities Authority, Revenue Bonds, Ser. A(b) |
5.00 |
7/1/2035 |
5,000,000 |
5,556,234 | |
|
New Jersey Transportation Trust Fund Authority, Revenue Bonds(d) |
5.50 |
12/15/2032 |
1,000,000 |
1,144,796 | |
|
New Jersey Transportation Trust Fund Authority, Revenue Bonds, Ser. CC |
5.00 |
6/15/2042 |
2,000,000 |
2,090,193 | |
|
New Jersey Transportation Trust Fund Authority, Revenue Bonds, Ser. CC |
5.00 |
6/15/2043 |
1,000,000 |
1,041,445 | |
|
South Jersey Port Corp., Revenue Bonds, Ser. B |
5.00 |
1/1/2042 |
1,250,000 |
1,253,273 | |
|
32,050,851 | |||||
|
New York — 12.3% | |||||
|
Albany Capital Resource Corp., Revenue Bonds (KIPP Capital Region Public Charter Schools) |
4.50 |
6/1/2044 |
400,000 |
367,892 | |
|
Albany Capital Resource Corp., Revenue Bonds (KIPP Capital Region Public Charter Schools) |
4.75 |
6/1/2054 |
1,000,000 |
898,234 | |
|
Albany Capital Resource Corp., Revenue Bonds (KIPP Capital Region Public Charter Schools) |
5.00 |
6/1/2064 |
2,600,000 |
2,370,429 | |
|
Build New York City Resource Corp., Revenue Bonds |
5.50 |
7/1/2055 |
2,500,000 |
2,550,944 | |
|
Build New York City Resource Corp., Revenue Bonds (Equality Charter School Project) Ser. A |
5.50 |
6/15/2046 |
4,000,000 |
3,900,493 | |
|
Build New York City Resource Corp., Revenue Bonds (Hellenic Classical Charter Schools) Ser. A(a) |
5.00 |
12/1/2041 |
1,200,000 |
1,133,350 | |
|
Build New York City Resource Corp., Revenue Bonds (Metropolitan Lighthouse Charter School Project) Ser. A(a) |
5.00 |
6/1/2032 |
500,000 |
499,991 | |
|
Build New York City Resource Corp., Revenue Bonds (Metropolitan Lighthouse Charter School Project) Ser. A(a) |
5.00 |
6/1/2037 |
700,000 |
676,458 | |
|
Build New York City Resource Corp., Revenue Bonds (Metropolitan Lighthouse Charter School Project) Ser. A(a) |
5.00 |
6/1/2047 |
1,000,000 |
894,743 | |
|
Build New York City Resource Corp., Revenue Bonds (NY Preparatory Charter School Project) Ser. A(a) |
4.00 |
6/15/2041 |
525,000 |
450,653 | |
|
Build New York City Resource Corp., Revenue Bonds (NY Preparatory Charter School Project) Ser. A(a) |
4.00 |
6/15/2051 |
690,000 |
532,773 | |
|
Build New York City Resource Corp., Revenue Bonds (NY Preparatory Charter School Project) Ser. A(a) |
4.00 |
6/15/2056 |
450,000 |
332,263 | |
|
Build New York City Resource Corp., Revenue Bonds (RiverSpring Health Senior Living, Inc. Project) Ser. A(a) |
6.50 |
12/15/2045 |
3,500,000 |
3,514,482 | |
|
Build New York City Resource Corp., Revenue Bonds (RiverSpring Health Senior Living, Inc. Project) Ser. A(a) |
7.00 |
12/15/2065 |
7,300,000 |
7,314,109 | |
|
Build New York City Resource Corp., Revenue Bonds (Shefa School Project) Ser. A(a) |
2.50 |
6/15/2031 |
250,000 |
227,949 | |
|
Build New York City Resource Corp., Revenue Bonds (Shefa School Project) Ser. A(a) |
5.00 |
6/15/2051 |
1,250,000 |
1,076,340 | |
|
Build New York City Resource Corp., Revenue Bonds (Sustainable Bond) (KIPP NYC Public Charter Schools) |
5.25 |
7/1/2052 |
1,500,000 |
1,504,481 | |
|
Build New York City Resource Corp., Revenue Bonds (Sustainable Bond) (KIPP NYC Public Charter Schools) |
5.25 |
7/1/2057 |
1,750,000 |
1,751,491 | |
|
Build New York City Resource Corp., Revenue Bonds (Zeta Charter Schools, Inc. Project) Ser. A(a) |
7.00 |
12/15/2055 |
5,000,000 |
5,045,937 | |
|
Metropolitan Transportation Authority, Revenue Bonds, Refunding (Sustainable Bond) Ser. C1 |
5.00 |
11/15/2050 |
6,000,000 |
6,015,889 | |
15
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
New York — 12.3% (continued) | |||||
|
Metropolitan Transportation Authority, Revenue Bonds, Refunding (Sustainable Bond) Ser. C2 |
5.18 |
11/15/2049 |
780,000 |
692,282 | |
|
Metropolitan Transportation Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
11/15/2037 |
6,000,000 |
6,494,110 | |
|
Metropolitan Transportation Authority Hudson Rail Yards Trust, Revenue Bonds, Refunding, Ser. A |
5.00 |
11/15/2056 |
5,000,000 |
4,891,816 | |
|
Monroe County Industrial Development Corp., Revenue Bonds (Eugenio Maria De Hostos Charter School Project)(a) |
5.00 |
7/1/2044 |
2,320,000 |
2,167,328 | |
|
Monroe County Industrial Development Corp., Revenue Bonds (Eugenio Maria De Hostos Charter School Project)(a) |
5.00 |
7/1/2054 |
2,000,000 |
1,717,861 | |
|
Monroe County Industrial Development Corp., Revenue Bonds (Sustainable Bond) (Insured; FNMA HUD SECT 8) Ser. A |
4.72 |
1/1/2044 |
1,500,000 |
1,429,332 | |
|
New York City, GO, Ser. D |
5.25 |
4/1/2047 |
5,000,000 |
5,166,005 | |
|
New York City, GO, Ser. F1 |
3.00 |
3/1/2041 |
1,215,000 |
956,839 | |
|
New York City Industrial Development Agency, Revenue Bonds, Refunding (Queens Baseball Stadium Project) (Insured; Assured Guaranty Corp.) Ser. A |
3.00 |
1/1/2039 |
4,285,000 |
3,644,249 | |
|
New York City Industrial Development Agency, Revenue Bonds, Refunding (Queens Baseball Stadium Project) (Insured; Assured Guaranty Corp.) Ser. A |
3.00 |
1/1/2040 |
1,750,000 |
1,462,315 | |
|
New York City Industrial Development Agency, Revenue Bonds, Refunding (Queens Baseball Stadium Project) (Insured; Assured Guaranty Corp.) Ser. A |
3.00 |
1/1/2046 |
5,000,000 |
3,793,959 | |
|
New York City Industrial Development Agency, Revenue Bonds, Refunding (Yankee Stadium Project) (Insured; Assured Guaranty Corp.) |
3.00 |
3/1/2036 |
2,430,000 |
2,229,376 | |
|
New York City Transitional Finance Authority, Revenue Bonds, Ser. A1 |
5.25 |
5/1/2048 |
3,000,000 |
3,106,157 | |
|
New York City Transitional Finance Authority, Revenue Bonds, Ser. A1 |
5.50 |
5/1/2050 |
4,500,000 |
4,745,155 | |
|
New York City Transitional Finance Authority, Revenue Bonds, Ser. F1 |
5.00 |
2/1/2046 |
2,000,000 |
2,050,319 | |
|
New York City Transitional Finance Authority, Revenue Bonds, Ser. I |
5.00 |
11/1/2045 |
3,000,000 |
3,103,665 | |
|
New York City Transitional Finance Authority, Revenue Bonds, Refunding (Insured; State Aid Withholding) Ser. S1A |
3.00 |
7/15/2039 |
1,750,000 |
1,476,962 | |
|
New York Counties Tobacco Trust VI, Revenue Bonds, Refunding, Ser. A2B |
5.00 |
6/1/2045 |
4,500,000 |
3,887,884 | |
|
New York Liberty Development Corp., Revenue Bonds, Refunding (Bank of America Tower) |
2.80 |
9/15/2069 |
4,000,000 |
3,767,444 | |
|
New York Liberty Development Corp., Revenue Bonds, Refunding (Sustainable Bond) Ser. A |
3.00 |
11/15/2051 |
2,500,000 |
1,695,455 | |
|
New York State Dormitory Authority, Revenue Bonds (White Plains Hospital Obligated Group) (Insured; Assured Guaranty Corp.) |
5.50 |
10/1/2054 |
1,000,000 |
1,027,100 | |
|
New York State Dormitory Authority, Revenue Bonds, Refunding, Ser. A |
5.25 |
3/15/2052 |
3,500,000 |
3,596,251 | |
|
New York State Thruway Authority, Revenue Bonds, Refunding, Ser. P |
5.25 |
1/1/2054 |
1,500,000 |
1,544,302 | |
|
New York Transportation Development Corp., Revenue Bonds (Delta Air Lines) |
5.00 |
10/1/2040 |
5,000,000 |
5,076,449 | |
|
New York Transportation Development Corp., Revenue Bonds (John F. Kennedy International Airport Terminal) |
5.00 |
12/1/2038 |
2,805,000 |
2,905,654 | |
|
New York Transportation Development Corp., Revenue Bonds (John F. Kennedy International Airport Terminal) |
5.00 |
12/1/2039 |
4,000,000 |
4,114,237 | |
|
New York Transportation Development Corp., Revenue Bonds (John F. Kennedy International Airport Terminal) |
5.00 |
12/1/2041 |
5,335,000 |
5,435,225 | |
|
New York Transportation Development Corp., Revenue Bonds (John F. Kennedy International Airport Terminal) |
5.00 |
12/1/2042 |
3,000,000 |
3,048,559 | |
|
New York Transportation Development Corp., Revenue Bonds (John F. Kennedy International Airport Terminal) |
5.25 |
6/30/2049 |
5,000,000 |
4,988,854 | |
|
New York Transportation Development Corp., Revenue Bonds (John F. Kennedy International Airport Terminal) |
5.50 |
6/30/2054 |
5,000,000 |
5,037,432 | |
|
New York Transportation Development Corp., Revenue Bonds (Sustainable Bonds) |
6.00 |
6/30/2059 |
4,000,000 |
4,184,678 | |
|
New York Transportation Development Corp., Revenue Bonds (Sustainable Bonds) (John F. Kennedy International Airport New Terminal One Project) |
6.00 |
6/30/2055 |
2,500,000 |
2,617,582 | |
16
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
New York — 12.3% (continued) | |||||
|
New York Transportation Development Corp., Revenue Bonds, Refunding (American Airlines) |
3.00 |
8/1/2031 |
1,000,000 |
959,797 | |
|
New York Transportation Development Corp., Revenue Bonds, Refunding (John F. Kennedy International Air Terminal) Ser. A |
4.00 |
12/1/2039 |
2,000,000 |
1,831,464 | |
|
New York Transportation Development Corp., Revenue Bonds, Refunding (John F. Kennedy International Air Terminal) Ser. A |
5.00 |
12/1/2035 |
400,000 |
413,766 | |
|
New York Transportation Development Corp., Revenue Bonds, Refunding (John F. Kennedy International Air Terminal) Ser. A |
5.00 |
12/1/2037 |
700,000 |
717,415 | |
|
New York Transportation Development Corp., Revenue Bonds, Refunding (Sustainable Bond) (John F. Kennedy International Airport Terminal) (Insured; Assured Guaranty Corp.) Ser. A |
5.25 |
12/31/2054 |
7,500,000 |
7,561,759 | |
|
Oneida County Local Development Corp., Revenue Bonds, Refunding (Mohawk Valley Health System Obligated Group) (Insured; Assured Guaranty Corp.) |
4.00 |
12/1/2049 |
4,000,000 |
3,455,338 | |
|
Oneida Indian Nation of New York, Revenue Bonds, Ser. B(a) |
6.00 |
9/1/2043 |
1,150,000 |
1,219,712 | |
|
Port Authority of New York & New Jersey, Revenue Bonds, Refunding, Ser. 226 |
5.00 |
10/15/2030 |
1,675,000 |
1,789,527 | |
|
Tender Option Bond Trust Receipts (Series 2025-XL0601), (New York Dorm Authority, Personal Income Tax Revenue Bonds, Refunding, Ser. A) Recourse, Underlying Coupon Rate 5.00%(a),(g),(h) |
9.56 |
3/15/2049 |
21,175,000 |
21,506,560 | |
|
Triborough Bridge & Tunnel Authority, Revenue Bonds, Ser. A |
5.00 |
11/15/2049 |
5,000,000 |
5,087,716 | |
|
Triborough Bridge & Tunnel Authority, Revenue Bonds, Ser. A |
5.25 |
12/1/2054 |
5,500,000 |
5,640,458 | |
|
Triborough Bridge & Tunnel Authority, Revenue Bonds, Ser. A1 |
5.25 |
5/15/2064 |
5,000,000 |
5,064,379 | |
|
Triborough Bridge & Tunnel Authority, Revenue Bonds, Ser. A2 |
5.25 |
5/15/2059 |
6,000,000 |
6,097,304 | |
|
Triborough Bridge & Tunnel Authority, Revenue Bonds, Ser. A3 |
5.25 |
5/15/2064 |
10,000,000 |
10,189,207 | |
|
214,648,139 | |||||
|
North Dakota — .2% | |||||
|
North Dakota Housing Finance Agency, Revenue Bonds (Sustainable Bond) |
4.50 |
7/1/2043 |
2,835,000 |
2,750,778 | |
|
Ohio — 1.6% | |||||
|
Cleveland-Cuyahoga County Port Authority, Revenue Bonds, Refunding (Playhouse Square Foundation Project) |
5.25 |
12/1/2038 |
2,420,000 |
2,451,549 | |
|
Cleveland-Cuyahoga County Port Authority, Revenue Bonds, Refunding (Playhouse Square Foundation Project) |
5.50 |
12/1/2043 |
1,580,000 |
1,600,168 | |
|
Cleveland-Cuyahoga County Port Authority, Revenue Bonds, Refunding (Playhouse Square Foundation Project) |
5.50 |
12/1/2053 |
1,500,000 |
1,503,449 | |
|
Dayton-Montgomery County Port Authority, Revenue Bonds (Dayton Regional STEM Schools Project) |
5.00 |
12/1/2044 |
500,000 |
495,399 | |
|
Montgomery County, Revenue Bonds, Refunding (Kettering Health Network Obligated Group) |
3.00 |
8/1/2040 |
1,600,000 |
1,324,753 | |
|
Ohio, GO, Ser. A |
3.00 |
5/1/2039 |
5,000,000 |
4,220,302 | |
|
Ohio, Revenue Bonds (Portsmouth Bypass Project) (Insured; Assured Guaranty Corp.) |
5.00 |
12/31/2035 |
3,000,000 |
3,002,432 | |
|
Ohio, Revenue Bonds (Portsmouth Bypass Project) (Insured; Assured Guaranty Corp.) |
5.00 |
12/31/2039 |
2,000,000 |
2,000,316 | |
|
Ohio, Revenue Bonds, Refunding (University Hospitals Health System Obligated Group) Ser. E |
4.00 |
1/15/2038 |
1,600,000 |
1,542,855 | |
|
Ohio, Revenue Bonds, Refunding (University Hospitals Health System Obligated Group) Ser. E |
4.00 |
1/15/2040 |
165,000 |
154,981 | |
|
Ohio, Revenue Bonds, Refunding (University Hospitals Health System Obligated Group) Ser. E |
5.00 |
1/15/2036 |
1,400,000 |
1,434,658 | |
|
Ohio Higher Educational Facility Commission, Revenue Bonds, Refunding (John Carroll University) |
4.00 |
10/1/2042 |
5,000,000 |
4,169,758 | |
17
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Ohio — 1.6% (continued) | |||||
|
Ohio Higher Educational Facility Commission, Revenue Bonds, Refunding (John Carroll University) |
4.00 |
10/1/2047 |
5,000,000 |
3,942,057 | |
|
Toledo-Lucas County Port Authority, Revenue Bonds (University of Toledo Parking Project) |
4.00 |
1/1/2051 |
1,000,000 |
845,258 | |
|
28,687,935 | |||||
|
Oklahoma — 1.5% | |||||
|
Oklahoma City Water Utilities Trust, Revenue Bonds |
5.00 |
7/1/2049 |
6,500,000 |
6,696,444 | |
|
Oklahoma City Water Utilities Trust, Revenue Bonds |
5.00 |
7/1/2054 |
7,000,000 |
7,146,796 | |
|
Oklahoma Turnpike Authority, Revenue Bonds, Ser. A |
5.25 |
1/1/2050 |
5,000,000 |
5,247,691 | |
|
Oklahoma Turnpike Authority, Revenue Bonds, Ser. A |
5.50 |
1/1/2054 |
5,000,000 |
5,302,489 | |
|
Tulsa Municipal Airport Trust, Revenue Bonds, Refunding |
6.25 |
12/1/2040 |
1,500,000 |
1,626,070 | |
|
26,019,490 | |||||
|
Oregon — .2% | |||||
|
Oregon, GO, Refunding, Ser. A |
5.00 |
5/1/2040 |
600,000 |
644,375 | |
|
Oregon, GO, Refunding, Ser. A |
5.25 |
5/1/2042 |
500,000 |
542,916 | |
|
Oregon Coast Community College District, GO (Insured; School Board Guaranty) |
5.00 |
6/15/2042 |
200,000 |
211,490 | |
|
Oregon Coast Community College District, GO (Insured; School Board Guaranty) |
5.00 |
6/15/2043 |
280,000 |
294,689 | |
|
Oregon Coast Community College District, GO (Insured; School Board Guaranty) |
5.00 |
6/15/2045 |
815,000 |
852,831 | |
|
Warm Springs Reservation Confederated Tribe, Revenue Bonds, Refunding (Sustainable Bond) Ser. B(a) |
5.00 |
11/1/2036 |
700,000 |
721,398 | |
|
Warm Springs Reservation Confederated Tribe, Revenue Bonds, Refunding (Sustainable Bond) Ser. B(a) |
5.00 |
11/1/2039 |
700,000 |
716,282 | |
|
3,983,981 | |||||
|
Pennsylvania — 1.4% | |||||
|
Geisinger Authority, Revenue Bonds, Refunding (Geisinger Health System Obligated Group) |
4.00 |
4/1/2039 |
1,500,000 |
1,427,470 | |
|
Lancaster County Hospital Authority, Revenue Bonds (Penn State Health Obligated Group) |
5.00 |
11/1/2037 |
600,000 |
615,661 | |
|
Lancaster County Hospital Authority, Revenue Bonds (Penn State Health Obligated Group) |
5.00 |
11/1/2038 |
1,085,000 |
1,109,275 | |
|
Lancaster County Hospital Authority, Revenue Bonds (Penn State Health Obligated Group) |
5.00 |
11/1/2039 |
1,100,000 |
1,120,596 | |
|
Lancaster County Hospital Authority, Revenue Bonds (Penn State Health Obligated Group) |
5.00 |
11/1/2040 |
1,300,000 |
1,321,303 | |
|
Lancaster County Hospital Authority, Revenue Bonds (Penn State Health Obligated Group) |
5.00 |
11/1/2041 |
1,750,000 |
1,778,276 | |
|
Lancaster County Hospital Authority, Revenue Bonds (Penn State Health Obligated Group) |
5.00 |
11/1/2046 |
2,000,000 |
2,012,698 | |
|
Latrobe Industrial Development Authority, Revenue Bonds, Refunding (Seton Hill University) |
4.00 |
3/1/2046 |
685,000 |
543,066 | |
|
Latrobe Industrial Development Authority, Revenue Bonds, Refunding (Seton Hill University) |
4.00 |
3/1/2051 |
700,000 |
524,482 | |
|
Lehigh County General Purpose Authority, Revenue Bonds, Refunding (Muhlenberg College Project) |
5.25 |
2/1/2054 |
1,600,000 |
1,535,715 | |
|
Montgomery County Higher Education & Health Authority, Revenue Bonds, Refunding (Thomas Jefferson University Project) |
4.00 |
9/1/2044 |
1,750,000 |
1,542,494 | |
|
Pennsylvania Economic Development Financing Authority, Revenue Bonds, Refunding (Tapestry Moon Senior Housing Project)(a),(c) |
6.50 |
12/1/2038 |
3,000,000 |
360,000 | |
|
Pennsylvania Turnpike Commission, Revenue Bonds, Refunding, Ser. A |
3.00 |
12/1/2051 |
3,000,000 |
2,104,607 | |
18
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Pennsylvania — 1.4% (continued) | |||||
|
Philadelphia Housing Authority, Revenue Bonds (PHADC Acquisition Program) Ser. A |
5.25 |
3/1/2038 |
3,000,000 |
3,215,170 | |
|
Philadelphia Housing Authority, Revenue Bonds (PHADC Acquisition Program) Ser. A |
5.25 |
3/1/2040 |
5,060,000 |
5,305,917 | |
|
24,516,730 | |||||
|
Rhode Island — .8% | |||||
|
Rhode Island Health & Educational Building Corp., Revenue Bonds |
5.25 |
8/15/2043 |
1,000,000 |
1,021,347 | |
|
Rhode Island Health & Educational Building Corp., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. C |
5.00 |
5/15/2043 |
5,690,000 |
5,877,845 | |
|
Rhode Island Health & Educational Building Corp., Revenue Bonds, Refunding (Providence College) |
5.00 |
11/1/2045 |
7,000,000 |
7,000,749 | |
|
13,899,941 | |||||
|
South Carolina — .6% | |||||
|
South Carolina Housing Finance & Development Authority, Revenue Bonds (Edgewood Place Apartment) (Insured; Federal National Mortgage Association) Ser. A |
4.80 |
7/1/2045 |
2,000,000 |
1,926,199 | |
|
South Carolina Jobs-Economic Development Authority, Revenue Bonds, Refunding (Gray Collegiate Academy Project)(a) |
5.75 |
7/1/2046 |
1,000,000 |
970,707 | |
|
South Carolina Jobs-Economic Development Authority, Revenue Bonds, Refunding (McLeod Health Project) |
5.25 |
11/1/2054 |
5,000,000 |
5,083,779 | |
|
South Carolina Public Service Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
12/1/2036 |
1,350,000 |
1,350,923 | |
|
Spartanburg Regional Health Services District, Revenue Bonds, Refunding |
4.00 |
4/15/2036 |
1,370,000 |
1,353,509 | |
|
10,685,117 | |||||
|
Tennessee — 1.1% | |||||
|
Clarksville Public Building Authority, Revenue Bonds (LOC; Bank of America NA)(h) |
3.08 |
11/1/2035 |
1,400,000 |
1,400,000 | |
|
Metropolitan Government Nashville & Davidson County Sports Authority, Revenue Bonds (Stadium Project) (Insured; Assured Guaranty Corp.) Ser. A |
5.25 |
7/1/2053 |
1,000,000 |
1,017,440 | |
|
New Memphis Arena Public Building Authority, Revenue Bonds |
4.00 |
4/1/2031 |
750,000 |
780,325 | |
|
New Memphis Arena Public Building Authority, Revenue Bonds (Memphis Project)(e) |
0.00 |
4/1/2032 |
775,000 |
617,143 | |
|
Tennergy Corp., Revenue Bonds, Ser. A(b) |
5.00 |
12/1/2029 |
10,000,000 |
10,415,806 | |
|
Tennessee Energy Acquisition Corp., Revenue Bonds, Refunding (Gas Project) Ser. A(b) |
5.00 |
5/1/2028 |
5,000,000 |
5,116,532 | |
|
19,347,246 | |||||
|
Texas — 8.7% | |||||
|
Arlington Higher Education Finance Corp., Revenue Bonds (BASIS Texas Charter Schools)(a) |
4.50 |
6/15/2044 |
830,000 |
753,681 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds (BASIS Texas Charter Schools)(a) |
4.75 |
6/15/2049 |
915,000 |
819,132 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds (BASIS Texas Charter Schools)(a) |
4.88 |
6/15/2054 |
1,050,000 |
924,075 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds (BASIS Texas Charter Schools)(a) |
4.88 |
6/15/2059 |
1,000,000 |
867,336 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds (BASIS Texas Charter Schools)(a) |
5.00 |
6/15/2064 |
1,200,000 |
1,048,309 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds (Harmony Public Schools) (Insured; Permanent School Fund Guarantee Program) |
4.00 |
2/15/2049 |
6,000,000 |
5,280,034 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds (Insured; Permanent School Fund Guarantee Program) |
4.50 |
8/15/2050 |
3,480,000 |
3,286,325 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds, Ser. A |
5.00 |
8/15/2038 |
1,000,000 |
983,479 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds, Ser. A |
5.00 |
8/15/2048 |
1,900,000 |
1,751,290 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds, Ser. A |
5.00 |
8/15/2053 |
925,000 |
823,364 | |
19
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Texas — 8.7% (continued) | |||||
|
Arlington Higher Education Finance Corp., Revenue Bonds, Refunding (Uplift Education) Ser. A |
5.00 |
12/1/2036 |
1,315,000 |
1,316,230 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds, Refunding, Ser. A |
4.00 |
8/15/2036 |
330,000 |
302,007 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds, Refunding, Ser. A |
4.00 |
8/15/2041 |
610,000 |
511,700 | |
|
Arlington Higher Education Finance Corp., Revenue Bonds, Refunding, Ser. A |
4.00 |
8/15/2046 |
860,000 |
682,406 | |
|
Austin Airport System, Revenue Bonds, Ser. A |
5.00 |
11/15/2046 |
13,120,000 |
13,131,693 | |
|
Bexar County Health Facilities Development Corp., Revenue Bonds, Refunding (Army Retirement Residence Foundation) |
5.00 |
7/15/2041 |
1,750,000 |
1,684,359 | |
|
Central Texas Regional Mobility Authority, Revenue Bonds, Ser. E |
5.00 |
1/1/2045 |
1,250,000 |
1,272,925 | |
|
Clifton Higher Education Finance Corp., Revenue Bonds (International Leadership of Texas) (Insured; Permanent School Fund Guarantee Program) |
5.00 |
8/15/2047 |
4,305,000 |
4,355,658 | |
|
Clifton Higher Education Finance Corp., Revenue Bonds, Refunding (Insured; Permanent School Fund Guarantee Program) |
4.00 |
8/15/2044 |
5,000,000 |
4,627,228 | |
|
Clifton Higher Education Finance Corp., Revenue Bonds, Refunding (Insured; Permanent School Fund Guarantee Program) |
4.00 |
8/15/2049 |
2,000,000 |
1,739,865 | |
|
Clifton Higher Education Finance Corp., Revenue Bonds, Refunding (International Leadership of Texas, Inc.) (Insured; Permanent School Fund Guarantee Program) Ser. A |
5.25 |
2/15/2049 |
1,750,000 |
1,789,971 | |
|
Collin County, GO |
5.00 |
2/15/2040 |
5,000,000 |
5,262,203 | |
|
Columbia-Brazoria Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/1/2044 |
2,025,000 |
2,094,430 | |
|
Dallas Fort Worth International Airport, Revenue Bonds, Refunding, Ser. B |
5.00 |
11/1/2047 |
3,625,000 |
3,720,612 | |
|
Dallas Independent School District, GO, Refunding (Insured; Permanent School Fund Guarantee Program) Ser. B |
4.50 |
2/15/2045 |
3,000,000 |
3,022,121 | |
|
Danbury Higher Education Authority, Revenue Bonds, Ser. A |
4.00 |
8/15/2049 |
2,290,000 |
1,604,749 | |
|
Danbury Higher Education Authority, Revenue Bonds, Ser. A |
5.00 |
8/15/2039 |
2,000,000 |
1,745,559 | |
|
Fort Bend Independent School District, GO, Refunding (Insured; Permanent School Fund Guarantee Program) Ser. A |
4.25 |
8/15/2054 |
6,000,000 |
5,438,729 | |
|
Grand Parkway Transportation Corp., Revenue Bonds, Ser. A |
5.00 |
10/1/2043 |
5,000,000 |
5,075,451 | |
|
Grand Parkway Transportation Corp., Revenue Bonds, Refunding |
4.00 |
10/1/2049 |
5,000,000 |
4,342,608 | |
|
Harris County Cultural Education Facilities Finance Corp., Revenue Bonds, Refunding (Texas Children’s Hospital Obligated Group) |
3.00 |
10/1/2051 |
5,000,000 |
3,461,919 | |
|
Hidalgo County Regional Mobility Authority, Revenue Bonds, Ser. A |
4.00 |
12/1/2041 |
750,000 |
653,915 | |
|
Houston, GO, Refunding, Ser. A |
5.00 |
3/1/2040 |
3,000,000 |
3,162,509 | |
|
Houston, GO, Refunding, Ser. A |
5.00 |
3/1/2042 |
4,000,000 |
4,179,574 | |
|
Houston, GO, Refunding, Ser. A |
5.25 |
3/1/2049 |
5,000,000 |
5,174,855 | |
|
Houston, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. C |
5.25 |
9/1/2051 |
2,850,000 |
2,951,605 | |
|
Houston Airport System, Revenue Bonds, (United Airlines) |
4.00 |
7/15/2041 |
2,250,000 |
2,009,516 | |
|
Houston Airport System, Revenue Bonds, (United Airlines) Ser. B |
5.50 |
7/15/2039 |
1,750,000 |
1,823,347 | |
|
Houston Airport System, Revenue Bonds, (United Airlines, Inc. Ground Services Equipment Facility Project) |
5.50 |
7/15/2036 |
1,700,000 |
1,809,736 | |
|
Houston Airport System, Revenue Bonds, Refunding (United Airlines) |
5.00 |
7/15/2027 |
1,000,000 |
1,011,154 | |
|
Houston Airport System, Revenue Bonds, Refunding (United Airlines) Ser. C |
5.00 |
7/15/2027 |
1,000,000 |
1,011,670 | |
|
Lower Colorado River Authority, Revenue Bonds, Refunding |
5.00 |
5/15/2042 |
1,350,000 |
1,404,310 | |
|
Lower Colorado River Authority, Revenue Bonds, Refunding |
5.00 |
5/15/2044 |
1,000,000 |
1,031,302 | |
|
Mission Economic Development Corp., Revenue Bonds (Graphic Packaging International, LLC Project)(b) |
5.00 |
6/1/2030 |
1,500,000 |
1,541,593 | |
|
Mission Economic Development Corp., Revenue Bonds (Graphic Packaging International, LLC Project)(a),(b) |
5.00 |
6/1/2030 |
1,300,000 |
1,333,893 | |
|
Mission Economic Development Corp., Revenue Bonds, Refunding (Natgasoline Project)(b) |
4.75 |
8/1/2036 |
3,750,000 |
3,775,305 | |
|
San Antonio, Revenue Bonds, Refunding |
5.25 |
7/1/2045 |
2,000,000 |
2,080,817 | |
20
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Texas — 8.7% (continued) | |||||
|
Temple Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/1/2044 |
3,005,000 |
3,141,034 | |
|
Texas Private Activity Bond Surface Transportation Corp., Revenue Bonds (NTE Mobility Partners LLC North Tarrant Express Project) |
5.50 |
12/31/2058 |
7,500,000 |
7,661,983 | |
|
Texas Private Activity Bond Surface Transportation Corp., Revenue Bonds, Refunding (LBJ Infrastructure Group) |
4.00 |
6/30/2039 |
1,500,000 |
1,397,167 | |
|
Texas Public Finance Authority, Revenue Bonds (Texas Southern University) (Insured; Build America Mutual) |
5.25 |
5/1/2039 |
300,000 |
314,317 | |
|
Texas Public Finance Authority, Revenue Bonds (Texas Southern University) (Insured; Build America Mutual) |
5.25 |
5/1/2040 |
520,000 |
541,856 | |
|
Texas Public Finance Authority, Revenue Bonds (Texas Southern University) (Insured; Build America Mutual) |
5.25 |
5/1/2041 |
1,000,000 |
1,037,564 | |
|
Texas Water Development Board, Revenue Bonds |
5.00 |
8/1/2044 |
5,600,000 |
5,822,920 | |
|
Texas Water Development Board, Revenue Bonds (Master Trust) |
5.00 |
10/15/2057 |
3,565,000 |
3,611,420 | |
|
University of Texas, Revenue Bonds, Refunding, Ser. A |
5.00 |
7/1/2041 |
10,300,000 |
10,823,791 | |
|
153,026,601 | |||||
|
U.S. Related — 5.0% | |||||
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.00 |
10/1/2032 |
500,000 |
525,716 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.00 |
10/1/2034 |
100,000 |
105,720 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.25 |
10/1/2035 |
100,000 |
107,057 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.25 |
10/1/2037 |
175,000 |
185,005 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.25 |
10/1/2038 |
100,000 |
104,859 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.25 |
10/1/2039 |
100,000 |
103,923 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.25 |
10/1/2040 |
100,000 |
103,156 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. A |
5.25 |
10/1/2041 |
100,000 |
102,350 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. B |
5.00 |
10/1/2040 |
100,000 |
102,507 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. B |
5.00 |
10/1/2041 |
150,000 |
152,953 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. B |
5.00 |
10/1/2042 |
100,000 |
101,573 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Ser. B |
5.00 |
10/1/2043 |
100,000 |
101,126 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Refunding |
5.00 |
10/1/2028 |
865,000 |
885,786 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Refunding |
5.25 |
10/1/2031 |
1,515,000 |
1,604,426 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Refunding |
5.25 |
10/1/2035 |
265,000 |
281,712 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Refunding |
5.25 |
10/1/2036 |
685,000 |
724,608 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Refunding |
5.38 |
10/1/2033 |
1,000,000 |
1,078,018 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Refunding |
5.38 |
10/1/2040 |
525,000 |
543,750 | |
|
Antonio B. Won Pat International Airport Authority, Revenue Bonds, Refunding |
5.38 |
10/1/2043 |
1,250,000 |
1,281,397 | |
|
Guam, Revenue Bonds, Refunding, Ser. A |
5.00 |
12/1/2046 |
1,500,000 |
1,420,220 | |
|
Guam Power Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2033 |
1,000,000 |
1,065,237 | |
|
Matching Fund Special Purpose Securitization Corp., Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2030 |
3,000,000 |
3,119,501 | |
|
Matching Fund Special Purpose Securitization Corp., Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2032 |
2,090,000 |
2,197,298 | |
|
Matching Fund Special Purpose Securitization Corp., Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2039 |
8,000,000 |
8,171,498 | |
|
Puerto Rico, GO, Ser. A(e) |
0.00 |
7/1/2033 |
1,034,664 |
756,115 | |
21
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
U.S. Related — 5.0% (continued) | |||||
|
Puerto Rico, GO, Ser. A1 |
4.00 |
7/1/2033 |
803,995 |
801,200 | |
|
Puerto Rico, GO, Ser. A1 |
4.00 |
7/1/2035 |
722,684 |
712,233 | |
|
Puerto Rico, GO, Ser. A1 |
4.00 |
7/1/2037 |
620,253 |
601,628 | |
|
Puerto Rico, GO, Ser. A1 |
4.00 |
7/1/2041 |
843,308 |
783,280 | |
|
Puerto Rico, GO, Ser. A1 |
4.00 |
7/1/2046 |
877,029 |
779,220 | |
|
Puerto Rico, GO, Ser. A1 |
5.63 |
7/1/2027 |
442,477 |
449,744 | |
|
Puerto Rico, GO, Ser. A1 |
5.63 |
7/1/2029 |
872,922 |
917,200 | |
|
Puerto Rico, GO, Ser. A1 |
5.75 |
7/1/2031 |
847,862 |
915,139 | |
|
Puerto Rico, Notes(f) |
2.28 |
11/1/2051 |
6,404,064 |
4,170,647 | |
|
Puerto Rico, Notes(f) |
2.96 |
11/1/2051 |
282,849 |
205,419 | |
|
Puerto Rico, Notes, Ser. CW(f) |
2.63 |
11/1/2043 |
3,091,539 |
2,206,586 | |
|
Puerto Rico Commonwealth Aqueduct & Sewer Authority, Revenue Bonds, Refunding, Ser. A(a) |
5.00 |
7/1/2030 |
12,250,000 |
12,968,836 | |
|
Puerto Rico Commonwealth Aqueduct & Sewer Authority, Revenue Bonds, Refunding, Ser. A(a) |
5.00 |
7/1/2035 |
5,000,000 |
5,208,744 | |
|
Puerto Rico Electric Power Authority, Revenue Bonds, Ser. A(c) |
6.75 |
7/1/2036 |
10,000,000 |
7,525,000 | |
|
Puerto Rico Electric Power Authority, Revenue Bonds, Refunding, Ser. DDD(c) |
5.00 |
7/1/2022 |
2,000,000 |
1,480,000 | |
|
Puerto Rico GDB Debt Recovery Authority, Revenue Bonds |
7.50 |
8/20/2040 |
1,950,595 |
1,925,014 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A1(e) |
0.00 |
7/1/2027 |
151,000 |
146,993 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A1(e) |
0.00 |
7/1/2029 |
387,000 |
352,713 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A1(e) |
0.00 |
7/1/2031 |
498,000 |
425,215 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A1(e) |
0.00 |
7/1/2033 |
561,000 |
444,346 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A1(e) |
0.00 |
7/1/2046 |
5,340,000 |
1,922,129 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A1(e) |
0.00 |
7/1/2051 |
4,350,000 |
1,140,061 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A1 |
4.50 |
7/1/2034 |
4,311,000 |
4,300,210 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A1 |
4.55 |
7/1/2040 |
208,000 |
205,961 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A1 |
4.75 |
7/1/2053 |
1,526,000 |
1,444,029 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A1 |
5.00 |
7/1/2058 |
5,000,000 |
4,852,425 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A2 |
4.33 |
7/1/2040 |
2,112,000 |
2,067,267 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A2 |
4.54 |
7/1/2053 |
63,000 |
57,833 | |
|
Puerto Rico Sales Tax Financing Corp., Revenue Bonds, Ser. A2 |
4.78 |
7/1/2058 |
847,000 |
799,769 | |
|
Virgin Islands Public Finance Authority, Revenue Bonds, Ser. A(a) |
5.00 |
10/1/2029 |
1,840,000 |
1,845,477 | |
|
Virgin Islands Public Finance Authority, Revenue Bonds, Ser. A(a) |
5.00 |
10/1/2034 |
1,500,000 |
1,500,088 | |
|
88,079,917 | |||||
|
Utah — 4.2% | |||||
|
Downtown Daybreak Public Infrastructure District No. 1, Tax Allocation Bonds(a) |
5.63 |
3/1/2046 |
1,000,000 |
1,005,414 | |
|
High Star Ranch Infrastructure Financing District, Special Assessment Bonds (High Star Ranch Assessment Area)(a) |
6.25 |
12/1/2055 |
9,000,000 |
9,015,202 | |
|
Intermountain Power Agency, Revenue Bonds, Ser. A |
5.00 |
7/1/2042 |
15,000,000 |
15,560,121 | |
|
Mida Cormont Public Infrastructure District, GO, Ser. A1(a) |
6.25 |
6/1/2055 |
2,225,000 |
2,315,676 | |
|
Mida Cormont Public Infrastructure District, GO, Ser. A2(a),(i) |
6.75 |
6/1/2055 |
5,000,000 |
4,369,035 | |
|
Mida Mountain Veterans Program Public Infrastructure District, Tax Allocation Bonds(a) |
5.00 |
6/1/2044 |
1,315,000 |
1,305,476 | |
|
Mida Mountain Village Public Infrastructure District, Special Assessment Bonds(a) |
4.00 |
8/1/2030 |
900,000 |
899,657 | |
|
Mida Mountain Village Public Infrastructure District, Special Assessment Bonds(a) |
4.00 |
8/1/2050 |
1,800,000 |
1,483,508 | |
|
Mida Mountain Village Public Infrastructure District, Tax Allocation Bonds, Ser. 1(a) |
5.13 |
6/15/2054 |
1,000,000 |
958,727 | |
22
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Utah — 4.2% (continued) | |||||
|
Mida Mountain Village Public Infrastructure District, Tax Allocation Bonds, Ser. 1(a) |
5.25 |
6/1/2045 |
875,000 |
879,817 | |
|
Mida Mountain Village Public Infrastructure District, Tax Allocation Bonds, Ser. 1(a) |
5.50 |
6/1/2050 |
1,725,000 |
1,732,178 | |
|
Mida Mountain Village Public Infrastructure District, Tax Allocation Bonds, Ser. 1(a) |
5.50 |
6/1/2055 |
1,500,000 |
1,490,173 | |
|
Mida Mountain Village Public Infrastructure District, Tax Allocation Bonds, Ser. 1(a) |
5.75 |
6/1/2060 |
2,650,000 |
2,693,180 | |
|
Mida Mountain Village Public Infrastructure District, Tax Allocation Bonds, Ser. 2(a) |
5.50 |
6/15/2039 |
1,000,000 |
1,020,022 | |
|
Mida Mountain Village Public Infrastructure District, Tax Allocation Bonds, Ser. 2(a),(i) |
5.75 |
6/1/2043 |
2,000,000 |
1,546,984 | |
|
Mida Mountain Village Public Infrastructure District, Tax Allocation Bonds, Ser. 2(a) |
5.75 |
6/15/2044 |
1,000,000 |
1,020,691 | |
|
Mida Mountain Village Public Infrastructure District, Tax Allocation Bonds, Ser. 2(a) |
6.00 |
6/15/2054 |
4,300,000 |
4,377,129 | |
|
Military Installation Development Authority, Revenue Bonds, Ser. A1 |
4.00 |
6/1/2036 |
1,000,000 |
978,662 | |
|
Military Installation Development Authority, Revenue Bonds, Ser. A1 |
4.00 |
6/1/2041 |
2,025,000 |
1,871,493 | |
|
Military Installation Development Authority, Revenue Bonds, Ser. A1 |
4.00 |
6/1/2052 |
2,000,000 |
1,634,749 | |
|
Military Installation Development Authority, Revenue Bonds, Ser. A2 |
4.00 |
6/1/2052 |
2,250,000 |
1,822,838 | |
|
Point Phase 1 Public Infrastructure District No. 1, Revenue Bonds, Ser. A1 |
5.88 |
3/1/2045 |
1,000,000 |
1,034,141 | |
|
Point Phase 1 Public Infrastructure District No. 1, Revenue Bonds, Ser. A1 |
6.13 |
3/1/2055 |
5,000,000 |
5,145,127 | |
|
Resort Core Public Infrastructure District No. 1, GO, Ser. A1(a) |
5.88 |
3/1/2057 |
2,000,000 |
2,010,823 | |
|
Resort Core Public Infrastructure District No. 1, GO, Ser. B |
8.25 |
3/15/2057 |
2,190,000 |
2,222,848 | |
|
Utah Charter School Finance Authority, Revenue Bonds, Refunding (Summit Academy) Ser. A |
5.00 |
4/15/2044 |
625,000 |
628,206 | |
|
Wolf Creek Infrastructure Financing District No 1, Special Assessment Bonds |
5.75 |
12/1/2044 |
3,641,562 |
3,735,067 | |
|
72,756,944 | |||||
|
Virginia — 1.9% | |||||
|
Arlington County Industrial Development Authority, Revenue Bonds, Refunding (Virginia Hospital Center) |
4.00 |
7/1/2045 |
5,000,000 |
4,601,792 | |
|
Chesapeake Expressway, Revenue Bonds, Refunding, Ser. B |
4.88 |
7/15/2040 |
2,000,000 |
2,022,392 | |
|
Fairfax County, Revenue Bonds, Ser. A |
5.00 |
7/15/2054 |
1,950,000 |
1,999,050 | |
|
Virginia College Building Authority, Revenue Bonds (21st Century College) |
5.25 |
2/1/2042 |
6,105,000 |
6,478,015 | |
|
Virginia Port Authority Commonwealth Port Fund, Revenue Bonds, Ser. A |
5.00 |
7/1/2043 |
6,550,000 |
6,888,023 | |
|
Virginia Small Business Financing Authority, Revenue Bonds, Refunding (National Senior Campuses Obligated Group) Ser. A |
4.00 |
1/1/2036 |
2,500,000 |
2,519,621 | |
|
Virginia Small Business Financing Authority, Revenue Bonds, Refunding (National Senior Campuses Obligated Group) Ser. A |
4.00 |
1/1/2045 |
3,000,000 |
2,729,742 | |
|
Virginia Small Business Financing Authority, Revenue Bonds, Refunding (National Senior Campuses Obligated Group) Ser. A |
4.00 |
1/1/2051 |
2,750,000 |
2,372,559 | |
|
Virginia Small Business Financing Authority, Revenue Bonds, Refunding (95 Express Lanes) |
4.00 |
1/1/2048 |
3,500,000 |
3,044,711 | |
|
32,655,905 | |||||
|
Washington — 1.3% | |||||
|
Central Puget Sound Regional Transit Authority, Revenue Bonds, Refunding (Sustainable Bond) Ser. S1 |
3.00 |
11/1/2036 |
5,000,000 |
4,532,683 | |
|
King County, Revenue Bonds, Refunding(h) |
3.03 |
1/1/2042 |
1,100,000 |
1,100,000 | |
|
Washington, GO, Ser. A |
5.00 |
8/1/2040 |
10,000,000 |
10,563,037 | |
|
Washington Health Care Facilities Authority, Revenue Bonds, Refunding (Seattle Cancer Care Alliance)(a) |
4.00 |
12/1/2048 |
1,000,000 |
864,754 | |
23
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Washington — 1.3% (continued) | |||||
|
Washington Health Care Facilities Authority, Revenue Bonds, Refunding (Seattle Cancer Care Alliance) |
4.00 |
9/1/2050 |
1,000,000 |
845,186 | |
|
Washington Health Care Facilities Authority, Revenue Bonds, Refunding (Seattle Cancer Care Alliance) |
5.00 |
9/1/2050 |
1,500,000 |
1,509,781 | |
|
Washington Housing Finance Commission, Revenue Bonds (Sustainable Bond) (Insured; GNMA/FNMA/FHLMC) Ser. 2N |
4.80 |
12/1/2043 |
2,000,000 |
1,992,876 | |
|
Washington Housing Finance Commission, Revenue Bonds, Refunding (Seattle Academy of Arts)(a) |
6.13 |
7/1/2053 |
1,000,000 |
1,041,334 | |
|
22,449,651 | |||||
|
West Virginia — .2% | |||||
|
West Virginia Hospital Finance Authority, Revenue Bonds, Refunding (Charleston Area Medical Center) |
5.00 |
9/1/2038 |
1,500,000 |
1,516,528 | |
|
West Virginia Hospital Finance Authority, Revenue Bonds, Refunding (Charleston Area Medical Center) |
5.00 |
9/1/2039 |
1,450,000 |
1,460,397 | |
|
2,976,925 | |||||
|
Wisconsin — 3.4% | |||||
|
Public Finance Authority, Revenue Bonds (Georgia SR 400 Express Lanes Project) |
5.75 |
6/30/2060 |
5,750,000 |
5,909,159 | |
|
Public Finance Authority, Revenue Bonds (Georgia SR 400 Express Lanes Project) |
5.75 |
12/31/2065 |
5,000,000 |
5,134,859 | |
|
Public Finance Authority, Revenue Bonds (Georgia SR 400 Express Lanes Project) |
6.50 |
6/30/2060 |
3,500,000 |
3,831,217 | |
|
Public Finance Authority, Revenue Bonds (Georgia SR 400 Express Lanes Project) |
6.50 |
12/31/2065 |
5,000,000 |
5,473,167 | |
|
Public Finance Authority, Revenue Bonds (Maryland Proton Treatment Center) Ser. A1(a),(c) |
6.38 |
1/1/2048 |
2,500,000 |
1,125,000 | |
|
Public Finance Authority, Revenue Bonds (Piedmont Community Charter School) |
5.00 |
6/15/2049 |
3,440,000 |
3,206,684 | |
|
Public Finance Authority, Revenue Bonds (Piedmont Community Charter School) |
5.00 |
6/15/2053 |
1,000,000 |
913,015 | |
|
Public Finance Authority, Revenue Bonds (Sky Harbour Capital Obligated Group) |
4.25 |
7/1/2054 |
5,000,000 |
4,191,528 | |
|
Public Finance Authority, Revenue Bonds, Ser. A |
5.00 |
2/1/2062 |
2,500,000 |
2,323,702 | |
|
Public Finance Authority, Revenue Bonds, Ser. A |
5.50 |
7/1/2044 |
4,000,000 |
4,082,049 | |
|
Public Finance Authority, Revenue Bonds, Refunding |
5.25 |
6/15/2045 |
1,700,000 |
1,648,215 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Friends Homes Obligated Group)(a) |
5.00 |
9/1/2039 |
2,230,000 |
2,243,511 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Kahala Nui Project) |
5.25 |
11/15/2055 |
1,750,000 |
1,754,376 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Kahala Nui Project) |
5.25 |
11/15/2061 |
2,290,000 |
2,282,020 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Nevada State College) Ser. A(a) |
5.00 |
5/1/2060 |
3,925,000 |
2,576,892 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Nevada State College) Ser. B(a),(c) |
9.00 |
5/1/2071 |
1,815,000 |
870,323 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Renown Regional Medical Center) |
4.00 |
6/1/2045 |
6,515,000 |
5,824,962 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Triad Educational Services) |
5.50 |
6/15/2055 |
1,250,000 |
1,200,108 | |
24
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 100.8% (continued) | |||||
|
Wisconsin — 3.4% (continued) | |||||
|
Wisconsin Center District, Revenue Bonds (Insured; Assured Guaranty Corp.) Ser. A(e) |
0.00 |
12/15/2044 |
8,735,000 |
3,535,446 | |
|
Wisconsin Center District, Revenue Bonds (Insured; Assured Guaranty Corp.) Ser. A(e) |
0.00 |
12/15/2046 |
3,990,000 |
1,466,035 | |
|
59,592,268 | |||||
|
Total
Long-Term Municipal Investments (cost $1,847,848,496) |
1,761,998,652 | ||||
|
U.S. Treasury Securities — .3% | |||||
|
U.S.
Treasury Notes (cost $5,452,109) |
4.13 |
6/30/2031 |
5,500,000 |
5,412,773 | |
|
Total Investments (cost $1,858,300,605) |
101.3% |
1,770,849,206 | |||
|
Liabilities, Less Cash and Receivables |
(1.3%) |
(22,175,311) | |||
|
Net Assets |
100.0% |
1,748,673,895 | |||
|
COP—Certificate of Participation |
|
FHLMC—Federal Home Loan Mortgage Corporation |
|
FNMA—Federal National Mortgage Association |
|
GNMA—Government National Mortgage Association |
|
GO—Government Obligation |
|
LOC—Letter of Credit |
|
TSFR—Term Secured Overnight Financing Rate Reference Rates |
|
(a) |
Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At August 31, 2026, these securities amounted to $284,771,223 or 16.3% of net assets. |
|
(b) |
These securities have a put feature; the date shown represents the put date and the bond holder can take a specific action to retain the bond after the put date. |
|
(c) |
Defaulted security. Currently, the issuer is in default with respect to principal and/or interest payments. The aggregate value of these securities at August 31, 2026 was $18,575,109, which represented 1.1% of net assets. |
|
(d) |
These securities are prerefunded; the date shown represents the prerefunded date. Bonds which are prerefunded are collateralized by U.S. Government securities which are held in escrow and are used to pay principal and interest on the municipal issue and to retire the bonds in full at the earliest refunding date. |
|
(e) |
Security issued with a zero coupon. Income is recognized through the accretion of discount. |
|
(f) |
Variable rate security—Interest rate resets periodically and the rate shown is the interest rate in effect at period end. Security description also includes the reference rate and spread if published and available. |
|
(g) |
These bonds serve as collateral in a secured borrowings. The coupon rate given represents the current interest rate for the inverse floating rate security. See Note 4 of the Notes to Financial Statements for details. |
|
(h) |
The Variable Rate is determined by the Remarketing Agent in its sole discretion based on prevailing market conditions and may, but need not, be established by reference to one or more financial indices. |
|
(i) |
Multi-coupon. Zero coupon until a specified date at which time the stated coupon rate becomes effective until maturity. |
|
Futures | |||||
|
Description |
Number
of Contracts |
Expiration |
Notional
Value ($) |
Market
Value ($) |
Unrealized
Appreciation
(Depreciation) ($) |
|
Futures Short |
|||||
|
Ultra 10 Year U.S. Treasury Note |
297 |
12/21/2026 |
32,553,459 |
32,498,297 |
55,162 |
|
Ultra U.S. Treasury Bond |
602 |
12/21/2026 |
65,942,967 |
66,238,813 |
(295,846) |
|
Gross Unrealized Appreciation |
55,162 | ||||
|
Gross Unrealized Depreciation |
(295,846) | ||||
See notes to financial statements.
25
STATEMENT OF ASSETS AND LIABILITIES
August 31, 2026
|
Cost |
Value | |
|
Assets ($): |
||
|
Investments in securities—See Schedule of Investments |
1,858,300,605 |
1,770,849,206 |
|
Cash |
32,107 | |
|
Cash collateral held by broker—Note 5 |
3,857,650 | |
|
Interest receivable |
22,012,990 | |
|
Receivable for futures variation margin—Note 5 |
1,702,023 | |
|
1,798,453,976 | ||
|
Liabilities ($): |
||
|
Due to BNY Mellon ETF Investment Adviser, LLC—Note 4(b) |
625,894 | |
|
Payable for inverse floater notes issued—Note 5 |
29,385,000 | |
|
Payable for investment securities purchased |
19,609,350 | |
|
Interest and expense payable related to inverse floater notes issued—Note 5 |
143,592 | |
|
Reorganization expense payable—Note 1 |
11,000 | |
|
Other accrued expenses |
5,245 | |
|
49,780,081 | ||
|
Net Assets ($) |
1,748,673,895 | |
|
Composition of Net Assets ($): |
||
|
Paid-in capital |
1,901,233,322 | |
|
Total distributable earnings (loss) |
(152,559,427 ) | |
|
Net Assets ($) |
1,748,673,895 | |
|
Shares Outstanding |
||
|
Shares outstanding no par value (unlimited shares authorized) |
71,180,124 | |
|
Net Asset Value Per Share ($) |
24.57 | |
|
Market Price Per Share ($) |
24.60 |
See notes to financial statements.
26
STATEMENT OF OPERATIONS
Year Ended August 31, 2026(a)
|
Investment Income ($): |
|
|
Interest Income |
75,848,817 |
|
Expenses: |
|
|
Management fee—Note 4(a) |
9,203,585 |
|
Administration fee—Note 4(a) |
990,785 |
|
Interest and expense related to inverse floater notes issued—Note 5 |
966,410 |
|
Reorganization expense—Note 1 |
143,220 |
|
Trustees’ fees and expenses—Note 4(c) |
83,530 |
|
Professional fees |
70,199 |
|
Registration fees |
45,404 |
|
Shareholder servicing costs—Note 4(b) |
35,294 |
|
Prospectus and shareholders’ reports |
31,427 |
|
Chief Compliance Officer fees—Note 4(b) |
10,780 |
|
Custodian fees—Note 4(b) |
9,370 |
|
Loan commitment fees—Note 3 |
8,470 |
|
Shareholder and regulatory reports service fees—Note 4(b) |
3,850 |
|
Miscellaneous |
33,626 |
|
Total Expenses |
11,635,950 |
|
Less—reduction in expenses due to undertaking—Note 4(a) |
(120,701 ) |
|
Less—reduction in fees due to earnings credits—Note 4(b) |
(7,835 ) |
|
Net Expenses |
11,507,414 |
|
Net Investment Income |
64,341,403 |
|
Realized and Unrealized Gain (Loss) on Investments—Note 5 ($): | |
|
Net realized gain (loss) on investments |
(1,335,306 ) |
|
Net realized gain (loss) on futures |
(3,350,595 ) |
|
Net realized gain (loss) on swap agreements |
(874,000 ) |
|
Net Realized Gain (Loss) |
(5,559,901 ) |
|
Net change in unrealized appreciation (depreciation) on investments |
40,438,093 |
|
Net change in unrealized appreciation (depreciation) on futures |
138,726 |
|
Net Change in Unrealized Appreciation (Depreciation) |
40,576,819 |
|
Net Realized and Unrealized Gain (Loss) on Investments |
35,016,918 |
|
Net Increase in Net Assets Resulting from Operations |
99,358,321 |
|
(a) |
After the close of business on January 9, 2026, BNY Mellon Municipal Opportunities Fund (the “Predecessor Fund”) was reorganized into BNY Mellon Municipal Opportunities ETF. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
See notes to financial statements.
27
STATEMENT OF CHANGES IN NET ASSETS
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Operations ($): |
||
|
Net investment income |
64,341,403 |
74,497,733 |
|
Net realized gain (loss) on investments |
(5,559,901) |
(15,125,951) |
|
Net change in unrealized appreciation (depreciation) on investments |
40,576,819 |
(81,523,895) |
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
99,358,321 |
(22,152,113) |
|
Distributions ($): |
||
|
Distributions to shareholders: |
||
|
ETF shares |
(33,483,583) |
- |
|
Class M |
(24,104,333) |
(71,300,503) |
|
Investor Shares |
(602,116) |
(2,098,230) |
|
Total Distributions |
(58,190,032) |
(73,398,733) |
|
Beneficial Interest Transactions ($): |
||
|
Net proceeds from shares sold: |
||
|
ETF shares |
10,940,267 |
- |
|
Class M |
189,689,467 |
543,785,119 |
|
Investor Shares |
11,258,096 |
41,258,878 |
|
Net assets received in connection with reorganization—Note 1 |
1,850,792,169 |
- |
|
Distributions reinvested: |
||
|
Class M |
3,159,702 |
13,493,982 |
|
Investor Shares |
437,605 |
1,728,922 |
|
Cost of shares redeemed: |
||
|
ETF shares |
(87,767,187) |
- |
|
Class M |
(2,132,192,410) |
(613,872,746) |
|
Investor Shares |
(69,772,296) |
(53,803,725) |
|
Transaction fees—Note 6 |
197,415 |
- |
|
Increase (Decrease) in Net Assets from Beneficial Interest Transactions |
(223,257,172) |
(67,409,570) |
|
Total Increase (Decrease) in Net Assets |
(182,088,883) |
(162,960,416) |
|
Net Assets ($): |
||
|
Beginning of Period |
1,930,762,778 |
2,093,723,194 |
|
End of Period |
1,748,673,895 |
1,930,762,778 |
28
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Capital Share Transactions (Shares): |
||
|
ETF shares |
||
|
Shares sold |
440,000 |
- |
|
Shares issued in connection with reorganization—Note 1 |
74,260,125 |
- |
|
Shares redeemed |
(3,520,001) |
- |
|
Net Increase (Decrease) in Shares Outstanding |
71,180,124 |
- |
|
Class M(d),(e) |
||
|
Shares sold |
7,672,809 |
22,000,071 |
|
Shares issued for distributions reinvested |
127,498 |
547,201 |
|
Shares redeemed |
(85,650,566) |
(25,036,708) |
|
Net Increase (Decrease) in Shares Outstanding |
(77,850,259) |
(2,489,436) |
|
Investor Shares(d) |
||
|
Shares sold |
910,024 |
3,337,304 |
|
Shares issued for distributions reinvested |
35,287 |
140,122 |
|
Shares redeemed |
(5,632,588) |
(4,360,169) |
|
Net Increase (Decrease) in Shares Outstanding |
(4,687,277) |
(882,743) |
|
(a) |
The fund commenced offering ETF shares after the close of business January 9, 2026. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(b) |
On December 26, 2025, the Predecessor Fund redesignated Investor Shares into Class M shares. |
|
(c) |
As of the close of business on January 9, 2026, pursuant to an Agreement and Plan of Reorganization (the “Agreement”) previously approved by the Predecessor Fund’s Board of Trustees (the “Predecessor Board”), all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund. |
|
(d) |
During the period ended August 31, 2026, 3,484,068 Investor Shares representing $43,240,955 were exchanged for 1,744,166 Class M shares and during the period ended August 31, 2025, 1,491,245 Class M shares representing $36,845,566 were exchanged for 2,981,840 Investor Shares. |
|
(e) |
After the close of business January 2, 2026, the Predecessor Fund Class M shares underwent a one for two reverse stock split. Share amounts presented here have been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
See notes to financial statements.
29
FINANCIAL HIGHLIGHTS
Please note that financial highlights information in the following table for the fund’s ETF shares represents the financial highlights of the Predecessor Fund (Class M shares) for periods prior to the commencement of operations of the Fund’s ETF shares on January 9, 2026. On that date, all of the assets of the Predecessor Fund were transferred to the fund in exchange for ETF shares in a tax-free reorganization. Accordingly, financial highlights for periods after January 9, 2026 represent the results of the fund’s ETF shares.
The following table describes the performance for the fiscal periods indicated. All information (except portfolio turnover rate) reflects financial results for a single fund share. Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, and redemption at net asset value on the last day of the period. Net asset value total return includes adjustments in accordance with accounting principles generally accepted in the United States of America and as such, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset value and returns for shareholder transactions. Market price total return is calculated assuming an initial investment made at the market price at the beginning of the period, reinvestment of all dividends and distributions at market price during the period, and sale at the market price on the last day of the period.
|
Year Ended August 31, | |||||
|
2026(a) |
2025(a) |
2024(a) |
2023(a) |
2022(a) | |
|
Per Share Data ($):(b) |
|||||
|
Net asset value, beginning of period |
24.08 |
25.18 |
24.06 |
24.56 |
28.20 |
|
Investment Operations: |
|||||
|
Net investment income(c) |
.88 |
.88 |
.86 |
.84 |
.72 |
|
Net realized and unrealized gain (loss) on investments |
.39 |
(1.10 ) |
1.10 |
(.22 ) |
(3.60 ) |
|
Total from Investment Operations |
1.27 |
(.22 ) |
1.96 |
.62 |
(2.88 ) |
|
Distributions: |
|||||
|
Dividends from net investment income |
(.78 ) |
(.88 ) |
(.84 ) |
(.82 ) |
(.72 ) |
|
Dividends from net realized gain on investments |
- |
- |
- |
(.30 ) |
(.04 ) |
|
Total Distributions |
(.78 ) |
(.88 ) |
(.84 ) |
(1.12 ) |
(.76 ) |
|
Transaction fees(c) |
.00 (d) |
- |
- |
- |
- |
|
Net asset value, end of period |
24.57 |
24.08 |
25.18 |
24.06 |
24.56 |
|
Market value, end of period |
24.60 |
N/A |
N/A |
N/A |
N/A |
|
Total Return (%) |
5.29 |
(.94 ) |
8.31 |
2.60 |
(10.38 ) |
|
Market Price Total Return (%) |
5.42 |
N/A |
N/A |
N/A |
N/A |
|
Ratios/Supplemental Data (%): |
|||||
|
Ratio of total expenses to average net assets |
.63 |
.72 |
.71 |
.75 |
.65 |
|
Ratio of net expenses to average net assets |
.63 (e),(f) |
.72 (e) |
.70 (e) |
.75 (e) |
.65 |
|
Ratio of interest and expense related to floating rate notes issued to average net assets |
.05 |
.04 |
.03 |
.08 |
- |
|
Ratio of net investment income to average net assets |
3.50 (e),(f) |
3.59 (e) |
3.48 (e) |
3.45 (e) |
2.70 |
|
Portfolio Turnover Rate |
31.68 (g) |
45.11 |
63.45 |
72.98 |
57.75 |
|
Net Assets, end of period ($ x 1,000) |
1,748,674 |
1,874,321 |
2,023,553 |
1,916,777 |
2,051,296 |
|
(a) |
After the close of business January 2, 2026, the Predecessor Fund Class M shares underwent a one for two reverse stock split. The per share data presented here has been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
|
(b) |
The fund commenced offering ETF shares after the close of business January 9, 2026. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(c) |
Based on average shares outstanding. |
|
(d) |
Amount represents less than $.01 per share. |
|
(e) |
Amount inclusive of reduction in fees due to earnings credits. |
|
(f) |
Amount inclusive of reduction in expenses due to undertaking. |
|
(g) |
Portfolio turnover rate does not include securities received or delivered from processing creations or redemptions. |
See notes to financial statements.
30
NOTES TO FINANCIAL STATEMENTS
NOTE 1—
Organization:
BNY Mellon Municipal Opportunities ETF (the “fund”) is a separate diversified series of BNY Mellon ETF Trust II (the “Trust”), which is registered as a Massachusetts business trust under the Investment Company Act of 1940, as amended (the “Act”), as an open-end management investment company. The Trust operates as a series company currently consisting of eleven series, including the fund. The investment objective of the fund is to seek to maximize total return consisting of high current income exempt from federal income tax and capital appreciation. BNY Mellon ETF Investment Adviser, LLC (the “Adviser”), a wholly-owned subsidiary of The Bank of New York Mellon Corporation (“BNY”), serves as the fund’s investment adviser. Insight North America LLC (the “Sub-Adviser”), an indirect wholly-owned subsidiary of BNY and an affiliate of the Adviser, serves as the fund’s sub-adviser. The Bank of New York Mellon, a subsidiary of BNY and an affiliate of the Adviser, serves as administrator, custodian and transfer agent with the Trust. BNY Mellon Securities Corporation (the “Distributor”), a wholly-owned subsidiary of the Adviser, is the distributor of the fund’s shares.
At the close of business on January 2, 2026, the Predecessor Fund’s Class M shares outstanding (the Predecessor Fund’s only existing share class) underwent a one for two reverse stock split, reducing the number of shares and increasing the net asset value per share proportionally, without affecting the total investment value or triggering a taxable event (the “Reverse Stock Split”). The Predecessor Fund’s Class M shares were adjusted to reflect the Reverse Stock Split.
As of the close of business on January 9, 2026, pursuant to the Agreement previously approved by the Predecessor Board, all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund in each case in an amount equal to the aggregate net asset value of their investment in the Predecessor Fund at the time of the exchange. On December 26, 2025, the Predecessor Fund redesignated Investor shares into Class M shares. The net asset value of the fund’s shares on the close of business on January 9, 2026, at the time of the reorganization was $24.92 for Class M shares, and a total of 74,260,125 Class M shares, representing net assets of $1,850,792,169 (including $51,119,949 net depreciation on investments) issued to shareholders of the Predecessor Fund in the exchange. The fund is the accounting survivor of the Predecessor Fund and the Predecessor Fund’s historical performance is presented for periods through January 9, 2026. As of the end of the reporting period, total reorganization costs attributable to the reorganization paid by the Predecessor Fund were $143,220, of which $11,000 is an open liability as of August 31, 2026.
The shares of the fund are referred to herein as “Shares” or “Fund Shares.” Fund Shares are listed and traded on The Nasdaq Stock Market LLC. The market price of each Share may differ to some degree from the fund’s net asset value (“NAV”). Unlike conventional mutual funds, the fund issues and redeems Shares on a continuous basis, at NAV, only in a large specified number of Shares, each called a “Creation Unit”. Except when aggregated in Creation Units by Authorized Participants, the Shares are not individually redeemable securities of the fund. Individual Fund Shares may only be purchased and sold on The Nasdaq Stock Market LLC, other national securities exchanges, electronic crossing networks and other alternative trading systems through your broker-dealer at market prices. Because Fund Shares trade at market prices rather than at NAV, Fund Shares may trade at a price greater than NAV (premium) or less than NAV (discount). When buying or selling Shares in the secondary market, you may incur costs attributable to the difference between the highest price a buyer is willing to pay to purchase Shares of the fund (bid) and the lowest price a seller is willing to accept for Shares of the fund (ask).
NOTE 2—
Significant Accounting Policies:
The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) is the exclusive reference of authoritative U.S. generally accepted accounting principles (“GAAP”) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal laws are also sources of authoritative GAAP for SEC registrants. The fund is an investment company and applies the accounting and reporting guidance of the FASB ASC Topic 946 Financial Services-Investment Companies. The fund’s financial statements are prepared in accordance with GAAP, which may require the use of management estimates and assumptions. Actual results could differ from those estimates.
The Trust enters into contracts that contain a variety of indemnifications. The fund’s maximum exposure under these arrangements is unknown. The fund does not anticipate recognizing any loss related to these arrangements.
(a) Portfolio valuation: The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). GAAP establishes a fair value hierarchy that prioritizes the inputs of valuation techniques used to measure fair value. This hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
31
NOTES TO FINANCIAL STATEMENTS (continued)
Additionally, GAAP provides guidance on determining whether the volume and activity in a market has decreased significantly and whether such a decrease in activity results in transactions that are not orderly. GAAP requires enhanced disclosures around valuation inputs and techniques used during annual and interim periods.
Various inputs are used in determining the value of the fund’s investments relating to fair value measurements. These inputs are summarized in the three broad levels listed below:
Level 1—unadjusted quoted prices in active markets for identical investments.
Level 2—other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).
Level 3—significant unobservable inputs (including the fund’s own assumptions in determining the fair value of investments).
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the fund’s investments are as follows:
The Trust’s Board of Trustees (the “Board”) has designated the Adviser as the fund’s valuation designee to make all fair value determinations with respect to the fund’s portfolio of investments, subject to the Board’s oversight.
Investments in municipal and debt securities and instruments generally will be valued, to the extent possible, by one or more independent pricing services (the “Service”). When, in the judgment of the Service, quoted bid prices for debt securities and instruments are representative of the bid side of the market, these investments are valued at the mean between the quoted bid prices (as obtained by the Service from dealers in such securities) and asked prices (as calculated by the Service based upon its evaluation of the market for such securities). The value of other debt securities and instruments is determined by the Service based on methods which include consideration of: yields or prices of securities of comparable quality, coupon, maturity and type; indications as to values from dealers; and general market conditions. The Services are engaged under the general supervision of the Board. Overnight and certain other short-term debt securities and instruments (excluding Treasury Bills) will be valued by the amortized cost method, which approximates fair value, unless a Service provides a valuation for such security or, in the opinion of the valuation designee, the amortized cost method would not represent fair value. These securities are generally categorized within Level 2 of the fair value hierarchy.
Restricted securities, as well as securities or other assets for which recent market quotations are not readily available or are determined not to reflect fair value accurately, are valued at fair value as determined in good faith based on procedures approved by the Board. Fair value of investments may be determined by the valuation designee using such information as it deems appropriate under the circumstances. The factors that may be considered when fair valuing a security include fundamental analytical data, the nature and duration of restrictions on disposition, an evaluation of the forces that influence the market in which the securities are purchased and sold, and public trading in similar securities of the issuer or comparable issuers. Using fair value to price investments may result in a value that is different from a security’s most recent closing price and from the prices used by other funds to calculate their NAVs. These securities are either categorized within Level 2 or 3 of the fair value hierarchy depending on the relevant inputs used.
Futures contracts will be valued at the most recent settlement price and are generally categorized within Level 1 of the fair value hierarchy.
The following is a summary of the inputs used as of August 31, 2026 in valuing the fund’s investments:
|
Level
1 - Unadjusted
Quoted Prices |
Level
2- Other Significant
Observable Inputs |
Level
3- Significant
Unobservable
Inputs |
Total | |
|
Assets ($) |
||||
|
Investments in Securities:† |
||||
|
Corporate Bonds and Notes |
— |
3,437,781 |
— |
3,437,781 |
|
Municipal Securities |
— |
1,761,998,652 |
— |
1,761,998,652 |
|
U.S. Treasury Securities |
— |
5,412,773 |
— |
5,412,773 |
|
— |
1,770,849,206 |
— |
1,770,849,206 |
32
NOTES TO FINANCIAL STATEMENTS (continued)
|
Level 1 - Unadjusted Quoted Prices |
Level 2- Other Significant Observable Inputs |
Level 3- Significant Unobservable Inputs |
Total | |
|
Assets ($) (continued) |
||||
|
Other Financial Instruments: |
||||
|
Futures†† |
55,162 |
— |
— |
55,162 |
|
55,162 |
— |
— |
55,162 | |
|
Liabilities ($) |
||||
|
Other Financial Instruments: |
||||
|
Futures†† |
(295,846) |
— |
— |
(295,846) |
|
Inverse Floater Notes††† |
— |
(29,385,000) |
— |
(29,385,000) |
|
(295,846) |
(29,385,000) |
— |
(29,680,846) |
|
† |
See Schedule of Investments for additional detailed categorizations, if any. |
|
†† |
Amount shown represents unrealized appreciation (depreciation) at period end, but only variation margin on exchange-traded and centrally cleared derivatives, if any, are reported in the Statement of Assets and Liabilities. |
|
††† |
Certain of the fund’s liabilities are held at carrying amount, which approximates fair value for financial reporting purposes. |
(b) Securities transactions and investment income: Securities transactions are recorded on a trade date basis. Realized gains and losses from securities transactions are recorded on the identified cost basis. Interest income, adjusted for accretion of discount and amortization of premium on investments, is earned from settlement date and is recognized on the accrual basis. Securities purchased or sold on a when-issued or delayed delivery basis may be settled a month or more after the trade date.
(c) Market Risk: The value of the securities in which the fund invests may be affected by political, regulatory, economic and social developments, and developments that impact specific economic sectors, industries or segments of the market. In addition, turbulence in financial markets and reduced liquidity in equity, credit and/or fixed-income markets may negatively affect many issuers, which could adversely affect the fund. Global economies and financial markets are becoming increasingly interconnected, and conditions and events in one country, region or financial market may adversely impact issuers in a different country, region or financial market. These risks may be magnified if certain events or developments adversely interrupt the global supply chain; in these and other circumstances, such risks might affect companies world-wide. Local, regional or global events such as war, military conflicts, acts of terrorism, natural disasters, the spread of infectious illness or other public health issues, or other events could have a significant impact on the fund and its investments. To the extent the fund may overweight its investments in certain countries, companies, industries or sectors, such positions will increase the fund’s exposure to risk of loss from adverse developments affecting those countries, companies, industries or sectors.
Fluctuation of Net Asset Value, Share Premiums and Discounts Risk: As with all exchange-traded funds, fund shares may be bought and sold in the secondary market at market prices. The trading prices of fund shares in the secondary market may differ from the fund’s daily net asset value per share and there may be times when the market price of the shares is more than the net asset value per share (premium) or less than the net asset value per share (discount). This risk is heightened in times of market volatility or periods of steep market declines.
Interest Rate Risk: Prices of bonds and other fixed rate fixed-income securities tend to move inversely with changes in interest rates. Typically, a rise in rates will adversely affect fixed-income securities and, accordingly, will cause the value of the fund’s investments in these securities to decline. A wide variety of market factors can cause interest rates to rise, including central bank monetary policy, rising inflation and changes in general economic conditions. It is difficult to predict the pace at which central banks or monetary authorities may increase (or decrease) interest rates or the timing, frequency, or magnitude of such changes. During periods of very low interest rates, which occur from time to time due to market forces or actions of governments and/or their central banks, including the Board of Governors of the Federal Reserve System in the U.S., the fund may be subject to a greater risk of principal decline from rising interest rates. When interest rates fall, the fund’s investments in new securities may be at lower yields and may reduce the fund’s income. Changing interest rates may have unpredictable effects on markets, may result in heightened market volatility and may detract from fund performance. The magnitude of these fluctuations in the market price of fixed-income securities is generally greater for securities with longer effective maturities and durations because such instruments do not mature, reset interest rates or become callable for longer
33
NOTES TO FINANCIAL STATEMENTS (continued)
periods of time. Unlike investment grade bonds, however, the prices of high yield (“junk”) bonds may fluctuate unpredictably and not necessarily inversely with changes in interest rates.
Municipal Securities Risk: Municipal securities are subject to interest rate, credit, liquidity, valuation, market and political risks. The amount of public information available about municipal securities is generally less than that for corporate equities or bonds. Special factors, such as legislative and regulatory changes, executive orders, voter initiatives, and state and local economic and business developments, may adversely affect the yield and/or value of the fund’s investments in municipal securities. Other factors include the general conditions of the municipal securities market, the size of the particular offering, the maturity of the obligation and the rating of the issue. The municipal securities market can be susceptible to increases in volatility and decreases in liquidity. The secondary market for certain municipal bonds tends to be less well developed or liquid than many other securities markets, which may adversely affect the fund’s ability to sell such municipal bonds at attractive prices. Liquidity can decline unpredictably in response to overall economic conditions or credit tightening. Increases in volatility and decreases in liquidity may be caused by a rise in interest rates (or the expectation of a rise in interest rates). Changes in economic, business or political conditions relating to a particular municipal project, municipality, or state, territory or possession of the United States in which the fund invests may have an impact on the fund’s share price. Any such credit impairment could adversely impact the value of their bonds, which could negatively impact the performance of the fund. In addition, income from municipal securities held by the fund could be declared taxable because of, among other things, unfavorable changes in tax laws, adverse interpretations by the Internal Revenue Service (IRS) or state tax authorities, or noncompliant conduct of an issuer or other obligated party. Loss of tax-exempt status may cause interest received and distributed to shareholders by the fund to be taxable and may result in a significant decline in the values of such municipal securities.
Fixed-Income Market Risk: The market value of a fixed-income security may decline due to general market conditions that are not specifically related to a particular company, such as real or perceived adverse economic conditions, changes in the outlook for corporate earnings, changes in interest or currency rates or adverse investor sentiment generally. The fixed-income securities market can be susceptible to increases in volatility and decreases in liquidity. Liquidity can decline unpredictably in response to overall economic conditions or credit tightening. Increases in volatility and decreases in liquidity may be caused by a rise in interest rates (or the expectation of a rise in interest rates). An unexpected increase in redemption requests, including requests from Authorized Participants who may own a significant percentage of the fund’s shares, which may be triggered by market turmoil or an increase in interest rates, could cause the fund to sell its holdings at a loss or at undesirable prices and adversely affect the fund’s share price and increase the fund’s liquidity risk, fund expenses and/or taxable distributions. Federal Reserve policy in response to market conditions, including with respect to interest rates, may adversely affect the value, volatility and liquidity of dividend and interest paying securities. Policy and legislative changes worldwide are affecting many aspects of financial regulation. The impact of these changes on the markets and the practical implications for market participants may not be fully known for some time.
Authorized Participants, Market Makers and Liquidity Providers Risk: The fund has a limited number of financial institutions that may act as Authorized Participants, which are responsible for the creation and redemption activity for the fund. In addition, there may be a limited number of market makers and/or liquidity providers in the marketplace. To the extent either of the following events occur, fund shares may trade at a material discount to net asset value and possibly face delisting: (i) Authorized Participants exit the business or otherwise become unable to process creation and/or redemption orders and no other Authorized Participants step forward to perform these services, or (ii) market makers and/or liquidity providers exit the business or significantly reduce their business activities and no other entities step forward to perform their functions.
(d) Dividends and distributions to shareholders: Dividends and distributions payable to shareholders are recorded by the fund on the ex-dividend date. The fund normally declares and pays dividends from net investment income monthly. Income dividends for the fund may vary significantly from period to period. Dividends from net realized capital gains, if any, are normally declared and paid annually, but the fund may make distributions on a more frequent basis to comply with the distribution requirements of the Internal Revenue Code of 1986, as amended (the “Code”). To the extent that net realized capital gains can be offset by capital loss carryovers, it is the policy of the fund not to distribute such gains. Income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP.
(e) Federal income taxes: It is the policy of the fund to continue to qualify as a regulated investment company, if such qualification is in the best interests of its shareholders, by complying with the applicable provisions of the Code, and to make distributions of taxable income and net realized capital gain sufficient to relieve it from substantially all federal income and excise taxes.
34
NOTES TO FINANCIAL STATEMENTS (continued)
As of and during the period ended August 31, 2026, the fund did not have any liabilities for any uncertain tax positions. The fund recognizes interest and penalties, if any, related to uncertain tax positions as income tax expense in the Statement of Operations. During the period ended August 31, 2026, the fund did not incur any interest or penalties.
Each tax year in the four-year period ended August 31, 2026 remains subject to examination by the Internal Revenue Service and state taxing authorities.
At August 31, 2026, the components of accumulated earnings on a tax basis were as follows: undistributed tax-exempt income $8,346,848, accumulated capital losses $75,652,842 and unrealized depreciation $85,253,433.
The fund is permitted to carry forward capital losses for an unlimited period. Furthermore, capital loss carryovers retain their character as either short-term or long-term capital losses.
The accumulated capital loss carryover is available for federal income tax purposes to be applied against future net realized capital gains, if any, realized subsequent to August 31, 2026. The fund has $8,729,404 of short-term capital losses and $66,923,438 of long-term capital losses which can be carried forward for an unlimited period.
The tax character of distributions paid to shareholders during the fiscal years ended August 31, 2026 and August 31, 2025 were as follows: tax-exempt income $57,949,255 and $73,154,385, and ordinary income $240,777 and $244,348, respectively.
(f) Operating segment reporting: In accordance with FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”), the fund has operated and been managed as a single reportable segment, generating returns through dividends, interest, and/or gains from investments aligned with its single stated investment objective as outlined in the fund’s prospectus. The fund’s accounting policies are consistent with those described in these Notes to Financial Statements. The chief operating decision maker (“CODM”) is represented by BNY Investments and is comprised of Senior Management and Directors of BNY Investments. The CODM considers the net increase in net assets resulting from operations when deciding whether to purchase additional investments or make distributions to shareholders. Detailed financial information for the fund is presented in these financial statements, including total assets and liabilities in the Statement of Assets and Liabilities, investments held in the Schedule of Investments, results of operations and significant segment expenses in the Statement of Operations, and additional performance information—such as total return, portfolio turnover, and ratios—in the Financial Highlights.
NOTE 3—
Bank Lines of Credit:
Prior to January 9, 2026, the Predecessor Fund had participated with other long-term open-end funds managed by the Predecessor Fund’s investment adviser, BNY Mellon Investment Adviser, Inc. (the “Predecessor Fund Adviser”) in a $738 million unsecured credit facility led by Citibank, N.A. (the “Citibank Credit Facility”) and a $300 million unsecured credit facility provided by BNY (the “BNY Credit Facility”), each to be utilized primarily for temporary or emergency purposes, including the financing of redemptions (each, a “Facility”). The Citibank Credit Facility is available in two tranches: (i) Tranche A is in an amount equal to $618 million and is available to all long-term open-ended funds, including the Predecessor Fund, and (ii) Tranche B is an amount equal to $120 million and is available only to BNY Mellon Floating Rate Income Fund, a series of BNY Mellon Investment Funds IV, Inc. In connection therewith, the Predecessor Fund agreed to pay its pro rata portion of commitment fees for Tranche A of the Citibank Credit Facility and the BNY Credit Facility. Interest was charged to the Predecessor Fund based on rates determined pursuant to the terms of the respective Facility at the time of borrowing. During the period ended August 31, 2026, the Predecessor Fund did not borrow under either Facility.
NOTE 4—
Management Fee, Administration Fee, Sub-Advisory Fee and Other Transactions with Affiliates:
(a) Pursuant to a management agreement with the Adviser, the management fee is computed at the annual rate of .50% of the value of the fund’s average daily net assets and is payable monthly. Prior to January 9, 2026, the Predecessor Fund Adviser fee was computed at an annual rate of .50% of the Predecessor Fund’s average daily net assets, and was payable monthly.
The Adviser has contractually agreed, from July 13, 2026 through December 31, 2027, to waive receipt of a portion of its management fee in the amount of .05% of the value of the fund’s average daily net assets. Prior to December 31, 2027, this fee waiver may only be terminated by the fund’s Board. On or after December 31, 2027, the Adviser may terminate this fee waiver at any time. The reduction in expenses, pursuant to the undertaking, amounted to $120,701 during the period ended August 31, 2026.
The Bank of New York Mellon served as administrator for the Predecessor Fund pursuant to an Administration Agreement with BNY Mellon Funds Trust (the “Predecessor Administration Agreement”). The Bank of New York Mellon had entered into a Sub-Administration Agreement with the Predecessor Fund Adviser pursuant to which BNY paid the Predecessor Fund Adviser for perform
35
NOTES TO FINANCIAL STATEMENTS (continued)
ing certain administrative services. Pursuant to the Predecessor Administration Agreement, the Bank of New York Mellon had provided or arranged for fund accounting, transfer agency and other Predecessor Fund administration services and received a fee based on the total net assets of the BNY Mellon Funds Trust based on the following rates:
|
0 up to $6 billion |
.15% |
|
$6 billion up to $12 billion |
.12% |
|
In excess of $12 billion |
.10% |
Effective January 9, 2026, pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Sub-Adviser serves as the fund’s sub-adviser responsible for the day-to-day management of the fund’s portfolio. The Adviser pays the Sub-Adviser a monthly fee at an annual percentage of the value of the fund’s average daily net assets. The Adviser has obtained an exemptive order from the SEC (the “Order”), upon which the fund may rely, to use a manager of managers approach that permits the Adviser, subject to certain conditions and approval by the Board, to enter into and materially amend sub-investment advisory agreements with one or more sub-advisers who are either unaffiliated with the Adviser or are wholly-owned subsidiaries (as defined under the Act) of the Adviser’s ultimate parent company, BNY, without obtaining shareholder approval. The Order also allows the fund to disclose the sub-advisory fee paid by the Adviser to any unaffiliated sub-adviser in the aggregate with other unaffiliated sub-advisers in documents filed with the SEC and provided to shareholders. In addition, pursuant to the Order, it is not necessary to disclose the sub-advisory fee payable by the Adviser separately to a sub-adviser that is a wholly-owned subsidiary of BNY in documents filed with the SEC and provided to shareholders; such fees are to be aggregated with fees payable to the Adviser. The Adviser has ultimate responsibility (subject to oversight by the Board) to supervise any sub-adviser and recommend the hiring, termination, and replacement of any sub-adviser to the Board.
Pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Adviser (not the fund) pays the Sub-Adviser a monthly fee at an annual rate of .25% of the value of the fund’s average daily net assets. For the period October 1, 2025 to January 9, 2026, under a similar agreement between the Predecessor Fund Adviser and the Sub-Adviser, the Predecessor Fund Adviser paid the Sub-Adviser the same fee rate.
(b) The Predecessor Fund had adopted a Shareholder Services Plan with respect to its Investor shares. The Predecessor Fund paid the Distributor at an annual rate of .25% of the value of its Investor shares average daily net assets for the provision of certain services. The services provided may have included personal services relating to shareholder accounts, such as answering shareholder inquiries regarding the fund, and services related to the maintenance of such shareholder accounts. The Shareholder Services Plan allowed the Distributor to make payments from the shareholder services fees it collected from the Predecessor Fund to compensate service agents (certain banks, securities brokers or dealers and other financial institutions) with respect to these services. The imposition of shareholder service fees was discontinued prior to the reorganization of the Predecessor Fund into the fund. During the period ended August 31, 2026, Investor Shares were charged $35,234 pursuant to the Shareholder Services Plan.
The Predecessor Fund had an arrangement with BNY Mellon Transfer, Inc., (the “Transfer Agent”) and The Bank of New York Mellon (the “Custodian”), both a subsidiary of BNY and an affiliate of the Adviser, whereby the Predecessor Fund may have received earnings credits when positive cash balances were maintained, which were used to offset transfer agency and custody fees. For financial reporting purposes, the fund includes net earnings credits, if any, as an expense offset in the Statement of Operations.
The Predecessor Fund compensated the Transfer Agent, under a transfer agency agreement, for providing cash management services for the Predecessor Fund. The Transfer Agent fees are comprised of amounts paid on cash management fees which are related to Predecessor Fund subscriptions and redemptions. BNY paid the Predecessor Fund’s Transfer Agent fees comprised of amounts paid on a per account basis out of the administration fee it received from the BNY Mellon Funds Trust. During the period ended August 31, 2026, there were no transfer agent cash management fees or earnings credits for the Predecessor Fund.
The Predecessor Fund compensated the Custodian, under a custody agreement, for providing custodial services for the Predecessor Fund. These fees are determined based on net assets, geographic region and transaction activity. During the period ended August 31, 2026, the Predecessor Fund was charged $9,370 pursuant to the custody agreement. These fees were partially offset by earnings credits of $7,835.
The Predecessor Fund compensated the Custodian, under a shareholder redemption draft processing agreement, for providing certain services related to the Predecessor Fund’s check writing privilege. During the period ended August 31, 2026, the Predecessor Fund was charged $60 pursuant to the agreement, which is included in Shareholder servicing costs in the Statement of Operations.
During the period ended August 31, 2026, the Predecessor Fund was charged $10,780 for services performed by the Predecessor Fund’s Chief Compliance Officer and his staff. These fees are included in Chief Compliance Officer fees in the Statement of Operations.
36
NOTES TO FINANCIAL STATEMENTS (continued)
The Predecessor Fund compensated the Custodian for providing shareholder reporting and regulatory services for the Predecessor Fund. These fees are included in Shareholder and regulatory reports service fees in the Statement of Operations. During the period ended August 31, 2026, the Custodian was compensated $3,850 for financial reporting and regulatory services.
The components of “Due to BNY Mellon ETF Investment Adviser, LLC” in the Statement of Assets and Liabilities consist of: management fee of $746,595, which are offset against an expense reimbursement currently in effect in the amount of $120,701.
(c) Each current Board member of the fund serves as a board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust. Annual retainer fees and attendance fees are allocated to each fund based on net assets. As of the reorganization, members of the Predecessor Board are no longer board members of the fund.
NOTE 5—
Securities Transactions:
The aggregate amount of purchases and sales (including paydowns) of investment securities, excluding short-term securities, derivatives and secured borrowings of inverse floater securities, during the period ended August 31, 2026, amounted to $577,056,216 and $771,806,072, respectively.
Inverse Floater Securities: The fund participates in secondary inverse floater structures in which fixed-rate, tax-exempt municipal bonds are transferred to a trust (the “Inverse Floater Trust”). The Inverse Floater Trust typically issues two variable rate securities that are collateralized by the cash flows of the fixed-rate, tax-exempt municipal bonds. One of these variable rate securities pays interest based on a short-term floating rate set by a remarketing agent at predetermined intervals (“Trust Certificates”). A residual interest tax-exempt security is also created by the Inverse Floater Trust, which is transferred to the fund, and is paid interest based on the remaining cash flows of the Inverse Floater Trust, after payment of interest on the other securities and various expenses of the Inverse Floater Trust. An Inverse Floater Trust may be collapsed without the consent of the fund due to certain termination events such as bankruptcy, default or other credit event.
The fund accounts for the transfer of bonds to the Inverse Floater Trust as secured borrowings, with the securities transferred remaining in the fund’s investments, and the Trust Certificates reflected as fund liabilities in the Statement of Assets and Liabilities.
The fund may invest in inverse floater securities on either a non-recourse or recourse basis. These securities are typically supported by a liquidity facility provided by a bank or other financial institution (the “Liquidity Provider”) that allows the holders of the Trust Certificates to tender their certificates in exchange for payment from the Liquidity Provider of par plus accrued interest on any business day prior to a termination event. When the fund invests in inverse floater securities on a non-recourse basis, the Liquidity Provider is required to make a payment under the liquidity facility due to a termination event to the holders of the Trust Certificates. When this occurs, the Liquidity Provider typically liquidates all or a portion of the municipal securities held in the Inverse Floater Trust. A liquidation shortfall occurs if the Trust Certificates exceed the proceeds of the sale of the bonds in the Inverse Floater Trust (“Liquidation Shortfall”). When a fund invests in inverse floater securities on a recourse basis, the fund typically enters into a reimbursement agreement with the Liquidity Provider where the fund is required to repay the Liquidity Provider the amount of any Liquidation Shortfall. As a result, a fund investing in a recourse inverse floater security bears the risk of loss with respect to any Liquidation Shortfall.
The average amount of borrowings outstanding under the inverse floater structure during the period ended August 31, 2026, was approximately $41,965,822, with a related weighted average annualized interest rate of 2.30%.
Derivatives: A derivative is a financial instrument whose performance is derived from the performance of another asset. Rule 18f-4 under the Act regulates the use of derivatives transactions for certain funds registered under the Act. Each type of derivative instrument that was held by the fund during the period ended August 31, 2026 is discussed below.
Broker Deposits: The amount included in Cash collateral held by broker in the Statement of Assets and Liabilities represents cash balances that are held by one or more brokers, including collateral required for derivative contracts. Any income earned on cash balances held by a broker is recorded as interest income to the fund.
Futures: In the normal course of pursuing its investment objective, the fund is exposed to market risk, including interest rate risk, as a result of changes in value of underlying financial instruments. The fund invests in futures in order to manage its exposure to or protect against changes in the market. A futures contract represents a commitment for the future purchase or a sale of an asset at a specified date. Upon entering into such contracts, these investments require initial margin deposits with a counterparty, which consist of cash or cash
37
NOTES TO FINANCIAL STATEMENTS (continued)
equivalents. The amount of these deposits is determined by the exchange or Board of Trade on which the contract is traded and is subject to change. Accordingly, variation margin payments are received or made to reflect daily unrealized gains or losses which are recorded in the Statement of Operations. When the contracts are closed, the fund recognizes a realized gain or loss which is reflected in the Statement of Operations. There is minimal counterparty credit risk to the fund with futures since they are exchange traded, and the exchange guarantees the futures against default. Futures open at August 31, 2026 are set forth in the fund’s Schedule of Investments.
Swap Agreements: The fund enters into swap agreements to exchange the interest rate on, or return generated by, one nominal instrument for the return generated by another nominal instrument. Swap agreements are privately negotiated in the OTC market or centrally cleared. The fund enters into these agreements to hedge certain market or interest rate risks, to manage the interest rate sensitivity (sometimes called duration) of fixed income securities, to provide a substitute for purchasing or selling particular securities or to increase potential returns.
For OTC swaps, the fund accrues for interim payments on a daily basis, with the net amount recorded within unrealized appreciation (depreciation) on swap agreements in the Statement of Assets and Liabilities. Once the interim payments are settled in cash, the net amount is recorded as a realized gain (loss) on swaps, in addition to realized gain (loss) recorded upon the termination of swap agreements in the Statement of Operations. Upfront payments made and/or received by the fund, are recorded as an asset and/or liability in the Statement of Assets and Liabilities and are recorded as a realized gain or loss ratably over the agreement’s term/event with the exception of forward starting interest rate swaps which are recorded as realized gains or losses on the termination date.
Fluctuations in the value of swap agreements are recorded for financial statement purposes as unrealized appreciation or depreciation on swap agreements.
Spreadlock Swaps: The fund participates in a spreadlock which is a credit derivative contract that establishes a predetermined spread for future interest rate swaps. The two main types of spreadlocks that can be used are forward-based spreadlocks and option-based spreadlocks. With a spreadlock, an interest rate swap user may lock in a current spread between a swap and an underlying government bond yield. This strategy allows for the transfer of basis points forward to the time when the swap is written. A spreadlock’s price is equivalent to the difference between the implied forward swap rate and the implied forward bond yield. As is the case with all implied forwards, a positively sloped spread curve suggests that swap spreads will rise over time because swap spreads for shorter maturities are lower than longer maturities. A negatively sloped spread curve means that swap spreads will fall over time because swap spreads for shorter maturities are higher than longer maturities. There is a risk of loss from a change in value of such spreadlock at contract value. The risk of non-payment may be mitigated by Master Agreements, if any, between the fund and the counterparty and the posting of collateral, if any, by the counterparty to the fund to cover the fund’s exposure to the counterparty. The Statement of Operations reflects any unrealized gains or losses which occurred during the period as well as any realized gains or losses which occurred upon the expiration or closing of the swap transaction. The Statement of Operations reflects any unrealized gains or losses which occurred during the period as well as any realized gains or losses which occurred upon the expiration or closing of the swap agreements. At August 31, 2026, there were no spreadlock swap agreements outstanding.
The following tables show the fund’s exposure to different types of market risk as it relates to the Statement of Assets and Liabilities and the Statement of Operations, respectively.
Fair value of derivative instruments as of August 31, 2026 is shown below:
|
Derivative
Assets ($) |
Derivative
Liabilities ($) | ||
|
Interest Rate Risk |
55,162 (1) |
Interest Rate Risk |
(295,846 )(1) |
|
Gross fair value of derivative contracts |
55,162 |
(295,846 ) |
|
Statement of Assets and Liabilities location: | |
|
(1) |
Includes cumulative appreciation (depreciation) on futures as reported in the Schedule of Investments, but only the unpaid variation margin is reported in the Statement of Assets and Liabilities. |
38
NOTES TO FINANCIAL STATEMENTS (continued)
The effect of derivative instruments in the Statement of Operations during the period ended August 31, 2026 is shown below:
|
Amount of realized gain (loss) on derivatives recognized in income ($) | |||
|
Underlying risk |
Futures(1) |
Swap Agreements(2) |
Total |
|
Interest Rate |
(3,350,595) |
(874,000) |
(4,224,595) |
|
Total |
(3,350,595) |
(874,000) |
(4,224,595) |
|
Net change in unrealized appreciation (depreciation) on derivatives recognized in income ($) | ||
|
Underlying risk |
Futures(3) |
Total |
|
Interest Rate |
138,726 |
138,726 |
|
Total |
138,726 |
138,726 |
|
Statement of Operations location: | |
|
(1) |
Net realized gain (loss) on futures. |
|
(2) |
Net realized gain (loss) on swap agreements. |
|
(3) |
Net change in unrealized appreciation (depreciation) on futures. |
The following table summarizes the monthly average market value of derivatives outstanding during the period ended August 31, 2026:
|
Average Market Value ($) | |
|
Futures: |
|
|
Interest Rate Futures Short |
54,670,520 |
The following table summarizes the monthly average notional value of swap agreements outstanding during the period ended August 31, 2026:
|
Average Notional Value ($) | |
|
Swap Agreements: |
|
|
Interest Rate Swaps Spreadlock Long |
884,615 |
At August 31, 2026, the cost of investments for federal income tax purposes was $1,826,717,639; accordingly, accumulated net unrealized depreciation on investments was $85,253,433, consisting of $19,661,589 gross unrealized appreciation and $104,915,022 gross unrealized depreciation.
NOTE 6—
Shareholder Transactions:
The fund issues and redeems its shares on a continuous basis, at NAV, to certain institutional investors known as “Authorized Participants” (typically market makers or other broker-dealers) only in a large specified number of shares called a Creation Unit. Except when aggregated in Creation Units, shares of the fund are not redeemable. The value of the fund is determined once each business day. The Creation Unit size for the fund may change. Authorized Participants will be notified of such change. Creation Unit transactions may be made in-kind, for cash, or for a combination of securities and cash. The principal consideration for creations and redemptions for the fund is cash, although this may be revised at any time without notice. The Trust issues and sells shares of the fund only in Creation Units on a continuous basis through the Distributor, without a sales load, at their NAV per share determined after receipt of an order, on any Business Day, in proper form pursuant to the terms of the Authorized Participant Agreement. Transactions in capital shares for the fund are disclosed in detail in the Statement of Changes in Net Assets. The consideration for the purchase of Creation Units of the fund may consist of the in-kind deposit of a designated portfolio of securities and a specified amount of cash. Investors purchasing and redeeming Creation Units may pay a purchase transaction fee and a redemption transaction fee directly to the Trust and/or custodian to offset transfer and other transaction costs associated with the issuance and redemption of Creation Units, including Creation Units for cash. The Adviser or its affiliates (the “Selling Shareholder”) may purchase Creation Units through a broker-dealer to “seed” (in whole or in part) funds as they are launched or may purchase shares from broker-dealers or other investors that have previously provided “seed” for funds when they were launched or otherwise in secondary market transactions. Because the Selling Shareholder may be deemed an affiliate of such funds, the fund shares are being registered to permit the resale of these shares from time to time after purchase. The fund
39
NOTES TO FINANCIAL STATEMENTS (continued)
will not receive any of the proceeds from resale by the Selling Shareholders of these fund shares. An additional variable fee may be charged for certain transactions. Such variable charges, if any, are included in “Transaction fees” on the Statement of Changes in Net Assets.
In-kind Redemptions: For financial reporting purposes, in-kind redemptions are treated as sales of securities resulting in realized capital gains or losses to the fund. Because such gains or losses are not taxable to the fund and are not distributed to existing fund shareholders, the gains or losses are reclassified from accumulated net realized gain (loss) to paid-in capital at the end of the fund’s tax year. These reclassifications have no effect on net assets or net asset value per share. During the period ended August 31, 2026, the fund had no in-kind transactions.
40
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Trustees of BNY Mellon Municipal Opportunities ETF
Opinion on the Financial Statements
We have audited the accompanying statement of assets and liabilities of BNY Mellon Municipal Opportunities ETF (the “Fund”) (one of the funds constituting BNY Mellon ETF Trust II (the “Trust”)), including the schedule of investments, as of August 31, 2026, and the related statements of operations, changes in net assets, and the financial highlights for the year then ended and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Fund (one of the funds constituting BNY Mellon ETF Trust II) at August 31, 2026, the results of its operations, the changes in its net assets and its financial highlights for the year then ended, in conformity with U.S. generally accepted accounting principles.
The statement of changes in net assets for the year ended August 31, 2025, and the financial highlights for each of the years in the four year period then ended, were audited by another independent registered public accounting firm whose report, dated October 23, 2025, expressed an unqualified opinion on that statement of changes in net assets and those financial highlights.
Basis for Opinion
These financial statements are the responsibility of the Trust’s management. Our responsibility is to express an opinion on the Fund’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Trust is not required to have, nor were we engaged to perform, an audit of the Trust’s internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included
performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our procedures included confirmation of securities owned as of August 31, 2026, by correspondence with the
custodian, brokers and others; when
replies were not received from brokers and others, we performed other auditing procedures. Our audit also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audit
provides a reasonable basis for our opinion.
We have served as the auditor of one or more investment companies in the BNY Mellon Family of Funds since at least 1957, but we are unable to determine the specific year.
New
York, New York
October 26, 2026
41
IMPORTANT TAX INFORMATION (Unaudited)
In accordance with federal tax law, the fund hereby reports all the dividends paid from net investment income during the fiscal year ended August 31, 2026 as “exempt-interest dividends” (not generally subject to regular federal income tax), except $240,777 that is being designated as an ordinary income distribution for reporting purposes. Where required by federal tax law rules, shareholders will receive notification of their portion of the fund’s taxable ordinary dividends (if any), capital gains distributions (if any) and tax-exempt dividends paid for the 2026 calendar year on Form 1099-DIV, which will be mailed in early 2027.
42
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies (Unaudited)
(a) The Fund, which is a series of BNY Mellon ETF Trust II (the “Trust”), is the successor to the BNY Mellon Municipal Opportunities Fund, a series of BNY Mellon Funds Trust (the “Predecessor Fund”). The Fund acquired the assets and assumed the liabilities of the Predecessor Fund on January 9, 2026 (the “Reorganization”). Upon completion of the Reorganization, the Fund commenced operations and assumed the accounting history of the Predecessor Fund. KPMG LLP (“KPMG”) was the independent registered public accounting firm for the Predecessor Fund until the Reorganization on January 9, 2026.
During each of the two fiscal years ended August 31, 2025 and August 31, 2024, and the subsequent interim period through January 9, 2026, there were no disagreements with KPMG on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of KPMG, would have caused KPMG to make reference to the subject matter of the disagreement in connection with KPMG’s reports on the financial statements. In addition, there have been no reportable events of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934 with respect to the Predecessor Fund.
The audit reports of KPMG on the financial statements of the Predecessor Fund as of and for the fiscal years ended August 31, 2025 and August 31, 2024 did not contain an adverse opinion or disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope, or accounting principles.
The Fund provided KPMG with a copy of the foregoing disclosures and has requested that KPMG furnish the Fund with a letter addressed to the U.S. Securities and Exchange Commission (the “SEC”) stating whether KPMG agrees with the above statements. A copy of the letter from KPMG is filed as an Exhibit to this Form N-CSR.
(b) At a meeting held on August 12, 2025, the Audit Committee and Board of Trustees of the Trust approved the appointment of Ernst & Young LLP (“EY”) as the Fund’s independent registered public accounting firm for the fiscal year ending August 31, 2026. EY serves as the independent registered public accounting firm for all funds in the Trust. Accordingly, a change in the Predecessor Fund’s independent registered public accounting firm was deemed to occur as of the closing of the Reorganization on January 9, 2026.
43
Item 9. Proxy Disclosures for Open-End Management Investment Companies (Unaudited)
At a special meeting of shareholders of the BNY Mellon Municipal Opportunities Fund, a series of BNY Mellon Funds Trust, (the “Predecessor Fund”) held on December 9, 2025 (the “Shareholder Meeting”), shareholders of the Predecessor Fund approved an Agreement and Plan of Reorganization between the Predecessor Fund and the Trust, on behalf of the fund. After the close of business on January 9, 2026, the Predecessor Fund was reorganized into the fund and the fund acquired the assets and assumed the liabilities of the Predecessor Fund (the “Reorganization”). Upon completion of the Reorganization, the fund commenced operations and assumed the accounting history of the Predecessor Fund. See Note 1 in Item 7 for additional information regarding the Reorganization.
The proposal to approve the Agreement and Plan of Reorganization was the only matter submitted to shareholders at the Shareholder Meeting. Holders of 144,897,329 shares of stock of the Predecessor Fund, which constituted 94.86% of the outstanding shares of the Predecessor Fund eligible to vote, participated in the shareholder meeting or participated by proxy. Results of the vote are as follows:
|
Shares | |||
|
For |
Against |
Abstain | |
|
To approve the Agreement and Plan of Reorganization |
144,845,060 |
24,891 |
27,378 |
44
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies (Unaudited)
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust, and annual retainer fees and meeting attendance fees are allocated to each fund based on net assets. As of the Reorganization, members of the Predecessor Board are no longer board members of the fund. The Predecessor Fund was charged for services performed by the Predecessor Fund’s Chief Compliance Officer. Compensation paid by the Predecessor Fund during the period to the Predecessor Board members and the Chief Compliance Officer of the Predecessor Fund are within Item 7. Statement of Operations as Trustees’ fees and expenses and Chief Compliance Officer fees, respectively. The aggregate amount of Trustees’ fees and expenses and Chief Compliance Officer fees paid by the Predecessor Fund during the period was $94,310.
Each current Board member of the fund serves as a Board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
45
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contracts (Unaudited)
N/A
46
© 2026 BNY Mellon Securities Corporation
Code-4875NCSRAR0826

BNY Mellon ETF Trust II
ANNUAL FINANCIALS AND OTHER INFORMATION
August 31, 2026
BNY Mellon Municipal Short Duration ETF: BKMS
Principal U.S. Listing Exchange: The Nasdaq Stock Market LLC

Save time. Save paper. View your next shareholder report online as soon as it’s available. Log into www.bny.com/investments and sign up for eCommunications. It’s simple and only takes a few minutes.
The views expressed herein are current to the date of this report. These views and the composition of the
fund’s portfolio is subject to change at any time based on market and other conditions.
Not FDIC-Insured • Not Bank-Guaranteed • May Lose Value
Contents
The Fund
Please note the Annual Financials and Other Information only contains Items 7-11 required in Form N-CSR. All other required items will be filed with the Securities and Exchange Commission (the “SEC”).
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
BNY Mellon Municipal Short Duration ETF SCHEDULE OF INVESTMENTS
August 31, 2026
|
Description |
Coupon
Rate (%) |
Maturity
Date |
Principal
Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.8% | |||||
|
Alabama — 3.5% | |||||
|
Black Belt Energy Gas District, Revenue Bonds (Gas Project) Ser. C |
5.00 |
6/1/2030 |
1,500,000 |
1,558,816 | |
|
Black Belt Energy Gas District, Revenue Bonds (Gas Project) Ser. J |
5.00 |
11/1/2028 |
1,600,000 |
1,648,695 | |
|
Black Belt Energy Gas District, Revenue Bonds, Ser. A |
5.00 |
12/1/2029 |
1,000,000 |
1,035,118 | |
|
Black Belt Energy Gas District, Revenue Bonds, Refunding (Gas Project) Ser. H2 |
5.00 |
12/1/2029 |
1,000,000 |
1,034,499 | |
|
Jefferson County, Revenue Bonds, Refunding |
5.00 |
10/1/2027 |
1,000,000 |
1,023,194 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds (Project No. 4) Ser. B1(a) |
5.00 |
8/1/2028 |
7,360,000 |
7,566,259 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds, Ser. C |
5.00 |
11/1/2027 |
500,000 |
509,124 | |
|
Southeast Energy Authority A Cooperative District, Revenue Bonds, Ser. C |
5.00 |
11/1/2028 |
785,000 |
809,222 | |
|
15,184,927 | |||||
|
Alaska — .5% | |||||
|
Alaska International Airports System, Revenue Bonds, Refunding, Ser. B |
5.00 |
10/1/2029 |
1,825,000 |
1,941,130 | |
|
Arizona — 1.4% | |||||
|
Arizona Industrial Development Authority, Revenue Bonds (Sustainable Bond) (Equitable School Revolving Fund Obligated Group) Ser. A |
5.00 |
11/1/2028 |
4,000,000 |
4,137,119 | |
|
Chandler Industrial Development Authority, Revenue Bonds (Intel Corp. Project)(a) |
4.00 |
6/1/2029 |
2,000,000 |
2,010,278 | |
|
6,147,397 | |||||
|
Arkansas — .6% | |||||
|
Arkansas Development Finance Authority, Revenue Bonds (Division of Emergency Management Project) |
4.00 |
6/1/2029 |
1,000,000 |
1,010,096 | |
|
Arkansas Development Finance Authority, Revenue Bonds (Washington Regional Medical Center) |
5.00 |
2/1/2027 |
755,000 |
759,565 | |
|
Arkansas Development Finance Authority, Revenue Bonds (Washington Regional Medical Center) |
5.00 |
2/1/2028 |
820,000 |
835,854 | |
|
2,605,515 | |||||
|
California — 3.4% | |||||
|
Burbank-Glendale-Pasadena Airport Authority, Revenue Bonds, Refunding, Ser. B |
5.00 |
7/1/2030 |
1,500,000 |
1,598,598 | |
|
California Pollution Control Financing Authority, Revenue Bonds (Waste Management Project) Ser. C |
4.25 |
12/1/2027 |
1,000,000 |
1,012,443 | |
|
Los Angeles Department of Water & Power, Revenue Bonds |
5.00 |
7/1/2028 |
2,245,000 |
2,340,786 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Ser. B |
5.00 |
7/1/2028 |
1,000,000 |
1,042,667 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. A |
5.00 |
7/1/2028 |
500,000 |
514,480 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. A |
5.00 |
1/1/2030 |
2,750,000 |
2,904,522 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. B |
4.00 |
7/1/2028 |
580,000 |
595,903 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. B |
5.00 |
7/1/2028 |
1,375,000 |
1,437,193 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. B |
5.00 |
7/1/2030 |
2,015,000 |
2,161,758 | |
|
Los Angeles Department of Water & Power, Revenue Bonds, Refunding, Ser. C |
5.00 |
7/1/2028 |
1,015,000 |
1,058,307 | |
|
14,666,657 | |||||
|
Colorado — 2.2% | |||||
|
Colorado, COP, Ser. J |
5.00 |
3/15/2032 |
2,070,000 |
2,093,142 | |
|
Colorado Health Facilities Authority, Revenue Bonds (AdventHealth Obligated Group) Ser. A(a) |
5.00 |
11/15/2029 |
1,000,000 |
1,062,736 | |
|
Colorado Health Facilities Authority, Revenue Bonds, Refunding (Adventhealth Obligated Group)(a) |
5.00 |
11/15/2028 |
2,875,000 |
2,995,780 | |
|
Colorado Health Facilities Authority, Revenue Bonds, Refunding (CommonSpirit Health Obligated Group) Ser. A |
5.00 |
12/1/2029 |
790,000 |
832,565 | |
|
Colorado Housing & Finance Authority, Revenue Bonds, Ser. B |
3.75 |
5/1/2050 |
650,000 |
650,501 | |
3
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.8% (continued) | |||||
|
Colorado — 2.2% (continued) | |||||
|
Colorado Housing & Finance Authority, Revenue Bonds, Refunding (Insured; GNMA) Ser. K |
3.88 |
5/1/2050 |
825,000 |
829,079 | |
|
Colorado Housing & Finance Authority, Revenue Bonds, Refunding (Sustainable Bond) (Insured; GNMA) Ser. B |
3.00 |
5/1/2051 |
995,000 |
984,258 | |
|
9,448,061 | |||||
|
Connecticut — 2.8% | |||||
|
Aquarion Water Authority, Revenue Bonds, Ser. A |
5.00 |
8/1/2030 |
1,500,000 |
1,606,956 | |
|
Connecticut Health & Educational Facilities Authority, Revenue Bonds, Ser. A3(a) |
2.95 |
7/1/2027 |
2,105,000 |
2,108,857 | |
|
Connecticut Health & Educational Facilities Authority, Revenue Bonds, Ser. B1(a) |
5.00 |
7/1/2030 |
5,350,000 |
5,757,754 | |
|
Connecticut Health & Educational Facilities Authority, Revenue Bonds, Refunding (Quinnipiac University) Ser. P |
5.00 |
7/1/2029 |
860,000 |
907,806 | |
|
Connecticut Health & Educational Facilities Authority, Revenue Bonds, Refunding (Quinnipiac University) Ser. P |
5.00 |
7/1/2030 |
600,000 |
641,902 | |
|
Connecticut Housing Finance Authority, Revenue Bonds, Refunding, Ser. A1 |
4.00 |
11/15/2045 |
835,000 |
838,499 | |
|
11,861,774 | |||||
|
Delaware — .2% | |||||
|
Delaware Housing Authority, Revenue Bonds (Insured; GNMA, FNMA, FHLMC) Ser. B |
6.00 |
1/1/2055 |
920,000 |
995,419 | |
|
District of Columbia — 1.2% | |||||
|
District of Columbia Water & Sewer Authority, Revenue Bonds, Ser. B |
5.00 |
10/1/2031 |
2,750,000 |
2,782,523 | |
|
Metropolitan Washington Airports Authority, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2026 |
2,250,000 |
2,253,872 | |
|
5,036,395 | |||||
|
Florida — 8.3% | |||||
|
Brevard County School District, COP, Refunding, Ser. A |
5.00 |
7/1/2028 |
1,750,000 |
1,820,830 | |
|
Brevard County School District, COP, Refunding, Ser. A |
5.00 |
7/1/2031 |
1,390,000 |
1,411,761 | |
|
Florida Insurance Assistance Interlocal Agency, Inc., Revenue Bonds, Refunding, Ser. A1 |
5.00 |
9/1/2027 |
3,410,000 |
3,410,000 | |
|
Hialeah Utility System, Revenue Bonds, Refunding |
5.00 |
10/1/2027 |
1,465,000 |
1,494,632 | |
|
Hialeah Utility System, Revenue Bonds, Refunding |
5.00 |
10/1/2028 |
1,540,000 |
1,596,156 | |
|
Hillsborough County Industrial Development Authority, Revenue Bonds, Refunding (BayCare Obligated Group) Ser. C |
5.00 |
11/15/2029 |
3,510,000 |
3,735,742 | |
|
Lee County Housing Finance Authority, Revenue Bonds(a) |
3.50 |
12/1/2027 |
2,850,000 |
2,859,020 | |
|
Miami Beach Redevelopment Agency, Tax Allocation Bonds, Refunding (Historic Convention Village)(Insured; Assured Guaranty Corp.) |
5.00 |
2/1/2027 |
1,000,000 |
1,009,375 | |
|
Miami Beach Redevelopment Agency, Tax Allocation Bonds, Refunding (Historic Convention Village)(Insured; Assured Guaranty Corp.) |
5.00 |
2/1/2028 |
1,625,000 |
1,675,290 | |
|
Miami-Dade County Aviation, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2029 |
1,000,000 |
1,050,937 | |
|
Miami-Dade County Aviation, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2030 |
1,100,000 |
1,167,793 | |
|
Miami-Dade County Housing Finance Authority, Revenue Bonds, Ser. A(a) |
3.25 |
8/1/2029 |
5,000,000 |
5,012,611 | |
|
Palm Beach County School District, COP, Refunding, Ser. A |
5.00 |
8/1/2028 |
1,750,000 |
1,824,903 | |
|
Palm Beach County School District, COP, Refunding, Ser. A |
5.00 |
8/1/2029 |
2,250,000 |
2,385,731 | |
|
Palm Beach County School District, COP, Refunding, Ser. A |
5.00 |
8/1/2030 |
1,100,000 |
1,182,644 | |
|
Southeast Overtown Park West Community Redevelopment Agency, Tax Allocation Bonds (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
3/1/2027 |
800,000 |
808,486 | |
|
Southeast Overtown Park West Community Redevelopment Agency, Tax Allocation Bonds (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
3/1/2028 |
750,000 |
773,083 | |
|
Southeast Overtown Park West Community Redevelopment Agency, Tax Allocation Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. B |
5.00 |
3/1/2027 |
1,250,000 |
1,263,260 | |
|
Southeast Overtown Park West Community Redevelopment Agency, Tax Allocation Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. B |
5.00 |
3/1/2028 |
1,000,000 |
1,030,778 | |
|
35,513,032 | |||||
4
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.8% (continued) | |||||
|
Georgia — 5.1% | |||||
|
Atlanta Department of Aviation, Revenue Bonds, Refunding, Ser. B1 |
5.00 |
7/1/2029 |
1,225,000 |
1,287,979 | |
|
Atlanta Department of Aviation, Revenue Bonds, Refunding, Ser. B1 |
5.00 |
7/1/2030 |
1,400,000 |
1,489,422 | |
|
Atlanta Department of Aviation, Revenue Bonds, Refunding, Ser. B2 |
5.00 |
7/1/2029 |
1,550,000 |
1,629,688 | |
|
Atlanta Department of Aviation, Revenue Bonds, Refunding, Ser. B2 |
5.00 |
7/1/2030 |
1,500,000 |
1,595,809 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. A(a) |
4.00 |
9/1/2027 |
265,000 |
267,406 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. A |
5.00 |
6/1/2027 |
500,000 |
506,446 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. A |
5.00 |
12/1/2027 |
500,000 |
510,422 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. A |
5.00 |
12/1/2028 |
835,000 |
864,272 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. B |
5.00 |
12/1/2030 |
3,300,000 |
3,428,058 | |
|
Main Street Natural Gas, Inc., Revenue Bonds, Ser. E |
5.00 |
12/1/2028 |
2,225,000 |
2,289,357 | |
|
Private Colleges & Universities Authority, Revenue Bonds, Refunding (Emory University) Ser. A |
5.00 |
9/1/2029 |
5,000,000 |
5,315,887 | |
|
Private Colleges & Universities Authority, Revenue Bonds, Refunding (Mercer University Project) |
5.00 |
10/1/2031 |
775,000 |
835,261 | |
|
The Burke County Development Authority, Revenue Bonds, Refunding (Vogtle Power Co. Plant)(a) |
3.38 |
3/12/2027 |
2,000,000 |
2,003,922 | |
|
22,023,929 | |||||
|
Hawaii — .8% | |||||
|
Hawaii Department of Budget & Finance, Revenue Bonds, Refunding (Hawaii Pacific Health Obligated Group) |
5.00 |
7/1/2027 |
2,000,000 |
2,035,194 | |
|
Hawaii Department of Budget & Finance, Revenue Bonds, Refunding (Hawaii Pacific Health Obligated Group) Ser. A |
5.00 |
7/1/2027 |
1,535,000 |
1,562,012 | |
|
3,597,206 | |||||
|
Illinois — 4.9% | |||||
|
Chicago Waterworks, Revenue Bonds, Ser. C |
5.00 |
11/1/2030 |
1,000,000 |
1,073,740 | |
|
Illinois, GO, Ser. B |
5.00 |
5/1/2027 |
1,000,000 |
1,014,592 | |
|
Illinois, GO, Ser. B |
5.00 |
5/1/2028 |
1,050,000 |
1,086,605 | |
|
Illinois, GO, Ser. C |
5.00 |
5/1/2029 |
550,000 |
578,267 | |
|
Illinois, GO, Refunding, Ser. B |
5.00 |
10/1/2028 |
1,025,000 |
1,068,987 | |
|
Illinois, Revenue Bonds (Insured; Build America Mutual) Ser. A |
5.00 |
6/15/2032 |
2,750,000 |
2,834,945 | |
|
Illinois, Revenue Bonds, Ser. A |
5.00 |
6/15/2030 |
1,405,000 |
1,498,256 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (Noble Network of Charter Schools) Ser. A |
5.00 |
9/1/2027 |
490,000 |
497,297 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (Noble Network of Charter Schools) Ser. A |
5.00 |
9/1/2028 |
515,000 |
529,039 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding (Noble Network of Charter Schools) Ser. A |
5.00 |
9/1/2029 |
810,000 |
837,313 | |
|
Illinois Finance Authority, Revenue Bonds, Refunding, Ser. C |
5.00 |
1/1/2030 |
620,000 |
663,551 | |
|
Illinois Housing Development Authority, Revenue Bonds (Hope Manor Village Joliet)(Insured; HUD SECT 8)(a) |
3.15 |
2/1/2028 |
2,000,000 |
2,002,417 | |
|
Metropolitan Pier & Exposition Authority, Revenue Bonds, Refunding, (McCormick Place Expansion Project) Ser. A |
5.00 |
6/15/2029 |
3,000,000 |
3,065,452 | |
|
Metropolitan Water Reclamation District of Greater Chicago, GO, Refunding, Ser. C |
5.00 |
12/1/2030 |
1,000,000 |
1,080,591 | |
|
Sales Tax Securitization Corp., Revenue Bonds, Refunding, Ser. A |
5.00 |
1/1/2029 |
1,000,000 |
1,048,232 | |
|
Winnebago-Boone ETC Counties Community College District No. 511, GO, Refunding (Rock Valley College) Ser. B |
5.00 |
1/1/2029 |
2,145,000 |
2,248,458 | |
|
21,127,742 | |||||
|
Indiana — 3.3% | |||||
|
Indiana Finance Authority, Revenue Bonds (Indiana University Health Obligated Group) Ser. B1(a) |
5.00 |
7/1/2028 |
1,105,000 |
1,143,502 | |
|
Indiana Finance Authority, Revenue Bonds, Refunding (Newsfields) |
4.00 |
2/1/2029 |
1,500,000 |
1,528,452 | |
5
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.8% (continued) | |||||
|
Indiana — 3.3% (continued) | |||||
|
Indiana Finance Authority, Revenue Bonds, Refunding, Ser. D1(a) |
5.00 |
10/1/2029 |
4,250,000 |
4,460,098 | |
|
Rockport, Revenue Bonds, Refunding, Ser. A(a) |
3.70 |
6/1/2029 |
3,650,000 |
3,674,237 | |
|
The Bloomington Public Building Corp., Revenue Bonds |
5.00 |
2/1/2028 |
710,000 |
730,274 | |
|
The Bloomington Public Building Corp., Revenue Bonds |
5.00 |
8/1/2028 |
840,000 |
872,597 | |
|
The Bloomington Public Building Corp., Revenue Bonds |
5.00 |
2/1/2029 |
760,000 |
795,930 | |
|
The Bloomington Public Building Corp., Revenue Bonds |
5.00 |
8/1/2029 |
740,000 |
780,601 | |
|
13,985,691 | |||||
|
Iowa — 1.6% | |||||
|
Iowa Student Loan Liquidity Corp., Revenue Bonds, Refunding, Ser. B |
5.00 |
12/1/2029 |
800,000 |
840,327 | |
|
Iowa Student Loan Liquidity Corp., Revenue Bonds, Refunding, Ser. B |
5.00 |
12/1/2030 |
665,000 |
705,212 | |
|
Lewis Central Community School District, GO |
5.00 |
6/1/2027 |
3,115,000 |
3,166,559 | |
|
PEFA, Inc., Revenue Bonds, Refunding (Gas Project) Ser. A |
5.00 |
4/1/2030 |
1,025,000 |
1,066,993 | |
|
Winterset, Revenue Bonds |
4.00 |
6/1/2029 |
1,000,000 |
1,008,261 | |
|
6,787,352 | |||||
|
Kansas — .7% | |||||
|
Shawnee County, Revenue Bonds, Ser. A(a) |
3.75 |
5/1/2028 |
3,000,000 |
3,012,982 | |
|
Kentucky — 4.0% | |||||
|
Kentucky Municipal Power Agency, Revenue Bonds, Refunding (Prairie State Project) Ser. B |
5.00 |
9/1/2029 |
1,000,000 |
1,054,616 | |
|
Kentucky Public Energy Authority, Revenue Bonds, Ser. A |
5.00 |
7/1/2027 |
550,000 |
556,857 | |
|
Kentucky Public Energy Authority, Revenue Bonds, Ser. A |
5.00 |
7/1/2028 |
1,000,000 |
1,024,580 | |
|
Kentucky Public Energy Authority, Revenue Bonds, Ser. C(a) |
4.00 |
2/1/2028 |
1,690,000 |
1,701,802 | |
|
Kentucky Public Energy Authority, Revenue Bonds, Refunding, Ser. A(a) |
5.25 |
12/1/2029 |
3,550,000 |
3,731,316 | |
|
Louisville/Jefferson County Metropolitan Government, Revenue Bonds, Refunding (Norton Healthcare, Inc.) Ser. A |
5.00 |
10/1/2031 |
3,000,000 |
3,227,454 | |
|
Paducah Electric Plant Board, Revenue Bonds, Refunding |
5.00 |
10/1/2030 |
750,000 |
801,242 | |
|
Rural Water Financing Agency, Revenue Bonds, Ser. A |
2.75 |
5/1/2028 |
5,000,000 |
4,958,296 | |
|
17,056,163 | |||||
|
Louisiana — .5% | |||||
|
Louisiana Local Government Environmental Facilities & Community Development Authority, Revenue Bonds, Refunding (Calcasieu Parish School Project) (Insured; Build America Mutual) |
5.00 |
12/1/2026 |
510,000 |
512,766 | |
|
Louisiana Local Government Environmental Facilities & Community Development Authority, Revenue Bonds, Refunding (Calcasieu Parish School Project) (Insured; Build America Mutual) |
5.00 |
12/1/2027 |
285,000 |
292,707 | |
|
Louisiana Local Government Environmental Facilities & Community Development Authority, Revenue Bonds, Refunding (Calcasieu Parish School Project) (Insured; Build America Mutual) |
5.00 |
12/1/2029 |
330,000 |
349,664 | |
|
Shreveport, GO (Insured; Assured Guaranty Corp.) |
5.00 |
3/1/2027 |
375,000 |
378,493 | |
|
Shreveport, GO (Insured; Assured Guaranty Corp.) |
5.00 |
3/1/2028 |
340,000 |
349,354 | |
|
Shreveport, GO (Insured; Assured Guaranty Corp.) |
5.00 |
3/1/2029 |
310,000 |
324,081 | |
|
2,207,065 | |||||
|
Maine — .3% | |||||
|
Maine Governmental Facilities Authority, Revenue Bonds, Ser. A |
5.00 |
10/1/2027 |
350,000 |
358,588 | |
|
Maine Housing Authority, Revenue Bonds, Ser. C |
4.00 |
11/15/2050 |
440,000 |
441,575 | |
|
Maine Housing Authority, Revenue Bonds, Ser. F |
4.25 |
11/15/2048 |
425,000 |
426,886 | |
|
1,227,049 | |||||
6
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.8% (continued) | |||||
|
Massachusetts — .8% | |||||
|
Massachusetts Development Finance Agency, Revenue Bonds, Ser. N(a) |
3.30 |
7/1/2028 |
1,825,000 |
1,835,551 | |
|
Massachusetts Health & Educational Facilities Authority, Revenue Bonds (Museum of Fine Arts) Ser. A1(b) |
3.05 |
12/1/2037 |
1,700,000 |
1,700,000 | |
|
3,535,551 | |||||
|
Michigan — 2.0% | |||||
|
Great Lakes Water Authority, Revenue Bonds, Refunding, Ser. B |
5.00 |
7/1/2030 |
3,000,000 |
3,221,877 | |
|
Michigan Finance Authority, Revenue Bonds (Trinity Health Credit Group) Ser. B(a) |
5.00 |
12/1/2028 |
1,000,000 |
1,035,243 | |
|
Michigan Strategic Fund, Revenue Bonds (Consumers Energo Co.)(a) |
3.35 |
10/1/2027 |
3,000,000 |
2,995,365 | |
|
Van Buren Public Schools, GO (Insured; Qualified School Board Loan Fund) Ser. III |
5.00 |
5/1/2027 |
1,190,000 |
1,207,866 | |
|
8,460,351 | |||||
|
Minnesota — 1.1% | |||||
|
Minneapolis, Revenue Bonds (Allina Health System) Ser. A(a) |
5.00 |
11/15/2028 |
1,215,000 |
1,264,624 | |
|
Minnesota Health & Education Facilities Authority, Revenue Bonds, Ser. B1(a) |
5.00 |
10/1/2027 |
3,000,000 |
3,030,037 | |
|
Minnesota Housing Finance Agency, Revenue Bonds (Insured; GNMA, FNMA, FHLMC) Ser. B |
3.50 |
7/1/2050 |
560,000 |
558,631 | |
|
4,853,292 | |||||
|
Mississippi — 1.0% | |||||
|
Mississippi Development Bank, Revenue Bonds (Insured; Build America Mutual) |
5.00 |
5/1/2027 |
810,000 |
822,161 | |
|
Mississippi Development Bank, Revenue Bonds (Insured; Build America Mutual) |
5.00 |
5/1/2029 |
1,000,000 |
1,053,778 | |
|
Mississippi Development Bank, Revenue Bonds (Insured; Build America Mutual) |
5.00 |
5/1/2030 |
1,000,000 |
1,068,715 | |
|
Mississippi Development Bank, Revenue Bonds, Ser. A |
5.00 |
5/1/2029 |
1,225,000 |
1,290,555 | |
|
4,235,209 | |||||
|
Missouri — 1.9% | |||||
|
Joplin Schools, GO, Refunding (Insured; Build America Mutual) |
5.00 |
3/1/2028 |
2,000,000 |
2,064,832 | |
|
Kansas Planned Industrial Expansion Authority, Revenue Bonds (The Depot on Old Santa Fe)(a) |
5.00 |
7/1/2027 |
3,150,000 |
3,170,830 | |
|
Missouri Health & Educational Facilities Authority, Revenue Bonds (Lutheran Senior Services Projects) |
4.00 |
2/1/2031 |
2,120,000 |
2,145,243 | |
|
Missouri Housing Development Commission, Revenue Bonds (Insured; GNMA, FNMA, FHLMC) Ser. A |
3.50 |
11/1/2050 |
895,000 |
892,062 | |
|
8,272,967 | |||||
|
Nebraska — 2.4% | |||||
|
Gretna Public Schools, GO (Insured; Assured Guaranty Corp.) |
5.00 |
12/15/2030 |
4,650,000 |
4,771,598 | |
|
Nebraska Investment Finance Authority, Revenue Bonds (Insured; GNMA, FNMA, FHLMC) Ser. A |
3.00 |
9/1/2045 |
2,370,000 |
2,338,847 | |
|
Nebraska Investment Finance Authority, Revenue Bonds, Refunding (Insured; GNMA, FNMA, FHLMC) Ser. E |
3.75 |
9/1/2049 |
585,000 |
584,724 | |
|
Omaha Airport Authority, Revenue Bonds, Ser. A |
5.00 |
12/15/2028 |
675,000 |
703,526 | |
|
Omaha Airport Authority, Revenue Bonds, Ser. A |
5.00 |
12/15/2029 |
800,000 |
843,989 | |
|
Omaha Airport Authority, Revenue Bonds, Ser. A |
5.00 |
12/15/2030 |
925,000 |
985,827 | |
|
10,228,511 | |||||
|
Nevada — .4% | |||||
|
Reno-Tahoe Airport Authority, Revenue Bonds, Ser. A |
5.00 |
7/1/2029 |
750,000 |
786,652 | |
|
Reno-Tahoe Airport Authority, Revenue Bonds, Ser. A |
5.00 |
7/1/2030 |
1,000,000 |
1,060,493 | |
|
1,847,145 | |||||
|
New Hampshire — .6% | |||||
|
New Hampshire Health and Education Facilities Authority Act, Revenue Bonds, Refunding, Ser. A(a) |
3.30 |
8/3/2027 |
2,565,000 |
2,568,849 | |
7
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.8% (continued) | |||||
|
New Jersey — 2.4% | |||||
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, (Insured; Assured Guaranty Corp.) Ser. B |
5.00 |
11/1/2029 |
500,000 |
529,214 | |
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
11/1/2027 |
700,000 |
716,737 | |
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
11/1/2028 |
750,000 |
782,392 | |
|
Casino Reinvestment Development Authority, Inc., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. A |
5.00 |
11/1/2029 |
1,000,000 |
1,058,429 | |
|
New Jersey Educational Facilities Authority, Revenue Bonds, Refunding (Stockton University Issue) Ser. C |
5.00 |
7/1/2029 |
3,000,000 |
3,159,089 | |
|
Passaic Valley Sewerage Commission, Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) Ser. J |
3.00 |
12/1/2028 |
4,090,000 |
4,096,372 | |
|
10,342,233 | |||||
|
New Mexico — .3% | |||||
|
Rio Rancho, Revenue Bonds |
5.00 |
6/1/2029 |
1,055,000 |
1,119,747 | |
|
New York — 6.2% | |||||
|
Build New York City Resource Corp., Revenue Bonds (The Young Men’s And Young Women’s Hebrew Association Project) |
5.00 |
12/1/2028 |
2,750,000 |
2,876,218 | |
|
New York City, GO, Refunding, Ser. F1 |
5.00 |
8/1/2030 |
5,000,000 |
5,379,490 | |
|
New York City Housing Development Corp., Revenue Bonds, Ser. E2(a) |
3.80 |
1/3/2028 |
2,400,000 |
2,417,719 | |
|
New York State Dormitory Authority, Revenue Bonds (Insured; State Aid Withholding) Ser. A |
5.00 |
10/1/2030 |
3,100,000 |
3,351,274 | |
|
New York State Dormitory Authority, Revenue Bonds, Ser. A(a) |
5.00 |
7/2/2029 |
6,000,000 |
6,289,797 | |
|
New York State Dormitory Authority, Revenue Bonds, Refunding, Ser. E |
5.00 |
3/15/2032 |
1,010,000 |
1,053,895 | |
|
New York State Housing Finance Agency, Revenue Bonds (Insured; State of New York Mortgage Agency) Ser. B2(a) |
3.60 |
5/1/2029 |
5,000,000 |
5,012,311 | |
|
26,380,704 | |||||
|
North Dakota — .6% | |||||
|
Cass County Joint Water Resource District, Revenue Bonds, Refunding, Ser. A |
3.45 |
4/1/2027 |
2,500,000 |
2,499,734 | |
|
Ohio — 1.7% | |||||
|
Franklin County Convention Facilities Authority, Revenue Bonds, Refunding |
5.00 |
12/1/2028 |
4,050,000 |
4,246,725 | |
|
Ohio Housing Finance Agency, Revenue Bonds(a) |
3.70 |
5/1/2028 |
1,000,000 |
1,004,989 | |
|
Ohio Housing Finance Agency, Revenue Bonds, (Insured; GNMA, FNMA, FHLMC) Ser. B |
3.25 |
3/1/2050 |
870,000 |
863,969 | |
|
Ohio Water Development Authority Water Pollution Control Loan Fund, Revenue Bonds, Ser. C(b) |
2.90 |
12/1/2054 |
1,000,000 |
1,000,000 | |
|
7,115,683 | |||||
|
Oklahoma — 2.0% | |||||
|
Canadian County Educational Facilities Authority, Revenue Bonds (Mustang Public Schools Project) |
5.00 |
9/1/2027 |
300,000 |
300,472 | |
|
Oklahoma City Public Property Authority, Revenue Bonds |
5.00 |
6/1/2030 |
1,000,000 |
1,073,883 | |
|
Tulsa County Independent School District No. 4 Bixby, GO |
5.00 |
6/1/2027 |
5,000,000 |
5,082,384 | |
|
Tulsa County Industrial Authority, Revenue Bonds (Broken Arrow Public Schools Project) |
5.00 |
9/1/2028 |
350,000 |
365,185 | |
|
Tulsa County Industrial Authority, Revenue Bonds (Broken Arrow Public Schools Project) |
5.00 |
9/1/2029 |
350,000 |
371,179 | |
|
Tulsa County Industrial Authority, Revenue Bonds (Glenpool Public Schools Project) |
5.00 |
9/1/2026 |
300,000 |
300,000 | |
8
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.8% (continued) | |||||
|
Oklahoma — 2.0% (continued) | |||||
|
Tulsa County Industrial Authority, Revenue Bonds (Glenpool Public Schools Project) |
5.00 |
9/1/2027 |
305,000 |
311,263 | |
|
Tulsa County Industrial Authority, Revenue Bonds (Glenpool Public Schools Project) |
5.00 |
9/1/2028 |
700,000 |
730,369 | |
|
8,534,735 | |||||
|
Oregon — 1.5% | |||||
|
Lincoln County School District, GO (Insured; School Board Guaranty) |
5.00 |
6/15/2027 |
635,000 |
645,542 | |
|
Lincoln County School District, GO (Insured; School Board Guaranty) |
5.00 |
6/15/2028 |
925,000 |
958,777 | |
|
Lincoln County School District, GO (Insured; School Board Guaranty) |
5.00 |
6/15/2029 |
1,220,000 |
1,294,031 | |
|
Oregon Coast Community College District, GO (Insured; School Board Guaranty) |
5.00 |
6/15/2027 |
125,000 |
126,869 | |
|
Oregon Coast Community College District, GO (Insured; School Board Guaranty) |
5.00 |
6/15/2028 |
200,000 |
208,050 | |
|
Oregon Housing & Community Services Department, Revenue Bonds, Ser. D |
4.75 |
1/1/2050 |
365,000 |
367,348 | |
|
Oregon State Business Development Commission, Revenue Bonds (Intel Corp. Project) Ser. 232(a) |
3.80 |
6/15/2028 |
3,000,000 |
3,027,339 | |
|
6,627,956 | |||||
|
Pennsylvania — 5.1% | |||||
|
Cumberland County Municipal Authority, Revenue Bonds |
5.00 |
11/1/2028 |
1,080,000 |
1,123,180 | |
|
Pennsylvania Economic Development Financing Authority, Revenue Bonds (Waste Management Inc. Project)(a) |
3.25 |
8/2/2027 |
4,000,000 |
4,000,146 | |
|
Pennsylvania Economic Development Financing Authority, Revenue Bonds, Refunding (UPMC Obligated Group) Ser. A(a) |
5.00 |
3/15/2030 |
3,000,000 |
3,140,847 | |
|
Pennsylvania Higher Education Assistance Agency, Revenue Bonds, Ser. A |
5.00 |
6/1/2031 |
1,500,000 |
1,577,262 | |
|
Pennsylvania Housing Finance Agency, Revenue Bonds, Ser. 149A |
5.00 |
4/1/2029 |
500,000 |
525,963 | |
|
Pennsylvania Housing Finance Agency, Revenue Bonds, Ser. 149A |
5.00 |
10/1/2029 |
250,000 |
264,921 | |
|
Pennsylvania Housing Finance Agency, Revenue Bonds, Ser. 149A |
5.25 |
4/1/2030 |
300,000 |
319,650 | |
|
Pennsylvania Housing Finance Agency, Revenue Bonds, Ser. 149A |
5.25 |
10/1/2030 |
200,000 |
213,824 | |
|
Philadelphia Housing Authority, Revenue Bonds (PHADC Acquisition Program) Ser. A |
5.00 |
3/1/2027 |
2,430,000 |
2,457,474 | |
|
Philadelphia Housing Authority, Revenue Bonds (PHADC Acquisition Program) Ser. A |
5.00 |
3/1/2028 |
2,730,000 |
2,818,904 | |
|
Philadelphia Housing Authority, Revenue Bonds (PHADC Acquisition Program) Ser. A |
5.00 |
3/1/2029 |
5,200,000 |
5,440,025 | |
|
21,882,196 | |||||
|
Rhode Island — 2.8% | |||||
|
Rhode Island Health & Educational Building Corp., Revenue Bonds, Ser. E |
5.00 |
5/15/2027 |
600,000 |
609,692 | |
|
Rhode Island Health & Educational Building Corp., Revenue Bonds, Refunding (Insured; Assured Guaranty Corp.) |
5.00 |
5/15/2027 |
9,915,000 |
9,933,009 | |
|
Rhode Island Housing & Mortgage Finance Corp., Revenue Bonds |
3.00 |
10/1/2050 |
755,000 |
747,640 | |
|
Rhode Island Housing & Mortgage Finance Corp., Revenue Bonds |
3.50 |
10/1/2050 |
860,000 |
858,967 | |
|
12,149,308 | |||||
|
South Carolina — .6% | |||||
|
South Carolina Housing Finance & Development Authority, Revenue Bonds, Ser. B |
3.25 |
1/1/2052 |
1,135,000 |
1,130,271 | |
|
South Carolina Housing Finance & Development Authority, Revenue Bonds, Ser. B |
5.00 |
1/1/2028 |
355,000 |
365,312 | |
|
South Carolina Public Service Authority, Revenue Bonds, Refunding, Ser. B |
5.00 |
12/1/2028 |
1,000,000 |
1,048,574 | |
|
2,544,157 | |||||
|
South Dakota — .5% | |||||
|
South Dakota Conservancy District, Revenue Bonds, Refunding, Ser. B |
5.00 |
8/1/2031 |
1,980,000 |
2,020,339 | |
|
Tennessee — 2.3% | |||||
|
Clarksville Public Building Authority, Revenue Bonds (LOC; Bank of America NA)(b) |
3.08 |
11/1/2035 |
2,455,000 |
2,455,000 | |
9
SCHEDULE OF INVESTMENTS (continued)
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.8% (continued) | |||||
|
Tennessee — 2.3% (continued) | |||||
|
Rutherford County Health & Educational Facilities Board, Revenue Bonds, Refunding (Ascension Senior Credit Group) Ser. B1(a) |
5.00 |
11/15/2030 |
3,375,000 |
3,604,894 | |
|
Tennergy Corp., Revenue Bonds, Ser. A(a) |
4.00 |
9/1/2028 |
3,920,000 |
3,957,626 | |
|
10,017,520 | |||||
|
Texas — 11.9% | |||||
|
Arlington Higher Education Finance Corp., Revenue Bonds, Refunding (Insured; Permanent School Fund Guarantee Program) Ser. C |
5.00 |
12/1/2028 |
820,000 |
855,812 | |
|
Austin Airport System, Revenue Bonds, Refunding, Ser. B |
5.00 |
11/15/2028 |
1,000,000 |
1,041,647 | |
|
Boerne Independent School District, GO (Insured; Permanent School Fund Guarantee Program)(a) |
4.00 |
2/1/2028 |
4,000,000 |
4,060,795 | |
|
Central Texas Turnpike System, Revenue Bonds, Refunding, Ser. B(a) |
5.00 |
8/15/2030 |
1,625,000 |
1,719,120 | |
|
Clifton Higher Education Finance Corp., Revenue Bonds, Refunding (Idea Public Schools)(Insured; Permanent School Fund Guarantee Program) |
5.00 |
8/15/2030 |
1,500,000 |
1,614,666 | |
|
Dallas Fort Worth International Airport, Revenue Bonds, Refunding, Ser. C |
5.00 |
11/1/2026 |
2,085,000 |
2,092,302 | |
|
Dallas Waterworks & System, Revenue Bonds, Refunding, Ser. A |
5.00 |
10/1/2029 |
2,500,000 |
2,504,830 | |
|
Eagle Mountain & Saginaw Independent School District, GO (Insured; Permanent School Fund Guarantee Program)(a),(c) |
4.00 |
8/1/2027 |
10,000 |
10,120 | |
|
Eagle Mountain & Saginaw Independent School District, GO (Insured; Permanent School Fund Guarantee Program)(a) |
4.00 |
8/1/2027 |
1,115,000 |
1,126,261 | |
|
Grand Parkway Transportation Corp., Revenue Bonds, Ser. A |
5.00 |
10/1/2030 |
2,025,000 |
2,093,894 | |
|
Harris County Cultural Education Facilities Finance Corp., Revenue Bonds, Refunding (Memorial Hermann Health System Obligated Group) Ser. C(a) |
5.00 |
7/1/2029 |
1,250,000 |
1,312,335 | |
|
Housing Options, Inc., Revenue Bonds (Royal Crest Apartments)(Insured; HUD SECT 8)(a) |
3.05 |
2/1/2028 |
2,000,000 |
1,999,666 | |
|
Lower Colorado River Authority, Revenue Bonds, Refunding, Ser. B(a) |
5.00 |
5/15/2028 |
590,000 |
606,528 | |
|
McLennan County Junior College District, GO, Refunding |
4.00 |
8/15/2028 |
2,500,000 |
2,561,766 | |
|
Northside Independent School District, GO, Refunding (Insured; Permanent School Fund Guarantee Program) Ser. B(a) |
3.45 |
8/1/2027 |
3,860,000 |
3,867,758 | |
|
San Antonio, Revenue Bonds, Refunding |
5.00 |
7/1/2030 |
2,180,000 |
2,310,354 | |
|
San Antonio Municipal Facilities Corp., Revenue Bonds(a) |
5.00 |
8/1/2027 |
2,800,000 |
2,849,589 | |
|
San Antonio Water System, Revenue Bonds(a) |
1.00 |
11/1/2026 |
1,275,000 |
1,270,451 | |
|
Tarrant County Cultural Education Facilities Finance Corp., Revenue Bonds (Baylor Scott & White Health Project) Ser. F(a) |
5.00 |
5/1/2030 |
1,350,000 |
1,432,637 | |
|
Tarrant County Cultural Education Facilities Finance Corp., Revenue Bonds, Refunding, Ser. B(a) |
5.00 |
11/15/2029 |
7,500,000 |
7,932,796 | |
|
Texas A&M University, Revenue Bonds, Refunding, Ser. E |
5.00 |
5/15/2028 |
1,710,000 |
1,737,893 | |
|
Texas Independent School District, GO, Refunding (Insured; Permanent School Fund Guarantee Program) |
4.00 |
8/15/2027 |
1,970,000 |
1,992,718 | |
|
Thorndale Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
8/15/2028 |
615,000 |
641,712 | |
|
University of North Texas System, Revenue Bonds, Refunding, Ser. A |
5.00 |
4/15/2029 |
1,250,000 |
1,319,886 | |
|
Wink-Loving Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/15/2030 |
1,000,000 |
1,029,605 | |
|
Wink-Loving Independent School District, GO (Insured; Permanent School Fund Guarantee Program) |
5.00 |
2/15/2031 |
1,000,000 |
1,028,461 | |
|
51,013,602 | |||||
|
U.S. Related — .8% | |||||
|
Guam, Revenue Bonds, Refunding, Ser. G |
5.00 |
1/1/2028 |
1,250,000 |
1,279,366 | |
|
Guam, Revenue Bonds, Refunding, Ser. G |
5.00 |
1/1/2029 |
1,255,000 |
1,303,997 | |
|
Puerto Rico, Notes |
2.96 |
11/1/2051 |
1,439,959 |
1,045,770 | |
|
3,629,133 | |||||
10
|
Description |
Coupon Rate (%) |
Maturity Date |
Principal Amount ($) |
Value ($) | |
|
Long-Term Municipal Investments — 99.8% (continued) | |||||
|
Utah — .2% | |||||
|
Utah Charter School Finance Authority, Revenue Bonds (American Leadership Academy Project) |
5.00 |
10/15/2026 |
375,000 |
375,838 | |
|
Utah Charter School Finance Authority, Revenue Bonds (American Leadership Academy Project) |
5.00 |
10/15/2028 |
415,000 |
433,052 | |
|
808,890 | |||||
|
Virginia — 2.3% | |||||
|
Harrisonburg Redevelopment & Housing Authority, Revenue Bonds(a) |
3.57 |
10/1/2027 |
2,250,000 |
2,258,100 | |
|
Louisa Industrial Development Authority, Revenue Bonds (Virginia Electric & Power Co.) Ser. C(a) |
3.80 |
5/28/2027 |
1,125,000 |
1,132,346 | |
|
Lynchburg Economic Development Authority, Revenue Bonds, Refunding (Centra Health Obligated Group) Ser. B |
5.00 |
1/1/2030 |
1,150,000 |
1,216,107 | |
|
Virginia Commonwealth Transportation Board, Revenue Bonds, Refunding, Ser. A |
5.00 |
5/15/2031 |
5,000,000 |
5,124,901 | |
|
9,731,454 | |||||
|
Washington — 1.4% | |||||
|
King County Housing Authority, Revenue Bonds, Refunding |
4.00 |
10/1/2026 |
150,000 |
150,121 | |
|
King County Housing Authority, Revenue Bonds, Refunding |
5.00 |
1/1/2027 |
200,000 |
201,184 | |
|
King County Housing Authority, Revenue Bonds, Refunding |
5.00 |
1/1/2028 |
300,000 |
306,298 | |
|
Port of Seattle, Revenue Bonds, Refunding |
5.00 |
10/1/2029 |
1,750,000 |
1,841,242 | |
|
Port of Seattle, Revenue Bonds, Refunding |
5.00 |
10/1/2030 |
2,500,000 |
2,655,056 | |
|
Snohomish County School District No. 103 Monroe, GO, Refunding (Insured; School Board Guaranty) |
5.00 |
12/1/2028 |
600,000 |
630,890 | |
|
5,784,791 | |||||
|
West Virginia — .7% | |||||
|
West Virginia Economic Development Authority, Revenue Bonds, Ser. B(a) |
3.70 |
6/1/2028 |
2,000,000 |
2,013,291 | |
|
West Virginia Higher Education Policy Commission, Revenue Bonds, Refunding (Community & Technical Colleges Capital Improvement) |
5.00 |
7/1/2030 |
1,000,000 |
1,015,708 | |
|
3,028,999 | |||||
|
Wisconsin — 1.0% | |||||
|
Public Finance Authority, Revenue Bonds, Refunding (Kahala Nui Project) |
5.00 |
11/15/2026 |
275,000 |
276,038 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Kahala Nui Project) |
5.00 |
11/15/2027 |
290,000 |
296,390 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Kahala Nui Project) |
5.00 |
11/15/2028 |
375,000 |
389,474 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Kahala Nui Project) |
5.00 |
11/15/2029 |
300,000 |
315,506 | |
|
Public Finance Authority, Revenue Bonds, Refunding (Oxford Properties LLC Project) |
5.00 |
6/1/2029 |
990,000 |
1,018,366 | |
|
Wisconsin Health & Educational Facilities Authority, Revenue Bonds, Refunding (Froedtert Health, Inc. Obligated Group) |
5.00 |
4/1/2029 |
2,000,000 |
2,023,142 | |
|
4,318,916 | |||||
|
Total
Long-Term Municipal Investments (cost $427,007,024) |
427,977,458 | ||||
|
Short-Term Municipal Investments — .2% | |||||
|
Maryland — .2% |
|||||
|
Washington
Suburban Sanitary Commission, Revenue Bonds, BAN, Ser. B(b)
(cost $1,000,000) |
3.05 |
6/1/2027 |
1,000,000 |
1,000,000 | |
|
Total Investments (cost $428,007,024) |
100.0% |
428,977,458 | |||
|
Cash and Receivables (Net) |
.0% |
35,030 | |||
|
Net Assets |
100.0% |
429,012,488 | |||
|
BAN—Bond Anticipation Notes |
|
COP—Certificate of Participation |
|
FHLMC—Federal Home Loan Mortgage Corporation |
11
SCHEDULE OF INVESTMENTS (continued)
|
FNMA—Federal National Mortgage Association |
|
GNMA—Government National Mortgage Association |
|
GO—Government Obligation |
|
LOC—Letter of Credit |
|
(a) |
These securities have a put feature; the date shown represents the put date and the bond holder can take a specific action to retain the bond after the put date. |
|
(b) |
The Variable Rate is determined by the Remarketing Agent in its sole discretion based on prevailing market conditions and may, but need not, be established by reference to one or more financial indices. |
|
(c) |
These securities are prerefunded; the date shown represents the prerefunded date. Bonds which are prerefunded are collateralized by U.S. Government securities which are held in escrow and are used to pay principal and interest on the municipal issue and to retire the bonds in full at the earliest refunding date. |
See notes to financial statements.
12
STATEMENT OF ASSETS AND LIABILITIES
August 31, 2026
|
Cost |
Value | |
|
Assets ($): |
||
|
Investments in securities—See Schedule of Investments |
428,007,024 |
428,977,458 |
|
Cash |
459,348 | |
|
Interest receivable |
4,731,786 | |
|
434,168,592 | ||
|
Liabilities ($): |
||
|
Due to BNY Mellon ETF Investment Adviser, LLC—Note 4(b) |
127,459 | |
|
Payable for investment securities purchased |
5,008,910 | |
|
Reorganization expense payable—Note 1 |
11,000 | |
|
Other accrued expenses |
8,735 | |
|
5,156,104 | ||
|
Net Assets ($) |
429,012,488 | |
|
Composition of Net Assets ($): |
||
|
Paid-in capital |
443,348,923 | |
|
Total distributable earnings (loss) |
(14,336,435 ) | |
|
Net Assets ($) |
429,012,488 | |
|
Shares Outstanding |
||
|
Shares outstanding no par value (unlimited shares authorized) |
16,843,507 | |
|
Net Asset Value Per Share ($) |
25.47 | |
|
Market Price Per Share ($) |
25.48 |
See notes to financial statements.
13
STATEMENT OF OPERATIONS
Year Ended August 31, 2026(a)
|
Investment Income ($): |
|
|
Interest Income |
14,709,137 |
|
Expenses: |
|
|
Management fee—Note 4(a) |
1,595,635 |
|
Administration fee—Note 4(a) |
249,815 |
|
Reorganization expense—Note 1 |
116,958 |
|
Registration fees |
39,557 |
|
Trustees’ fees and expenses—Note 4(c) |
23,527 |
|
Prospectus and shareholders’ reports |
19,550 |
|
Professional fees |
18,798 |
|
Chief Compliance Officer fees—Note 4(b) |
10,780 |
|
Shareholder servicing costs—Note 4(b) |
6,908 |
|
Shareholder and regulatory reports service fees—Note 4(b) |
3,850 |
|
Loan commitment fees—Note 3 |
2,941 |
|
Custodian fees—Note 4(b) |
2,939 |
|
Miscellaneous |
6,603 |
|
Total Expenses |
2,097,861 |
|
Less—reduction in expenses due to undertaking—Note 4(a) |
(211,144 ) |
|
Less—reduction in fees due to earnings credits—Note 4(b) |
(2,939 ) |
|
Net Expenses |
1,883,778 |
|
Net Investment Income |
12,825,359 |
|
Realized and Unrealized Gain (Loss) on Investments—Note 5 ($): | |
|
Net realized gain (loss) on investments |
157,108 |
|
Net change in unrealized appreciation (depreciation) on investments |
(3,046,435 ) |
|
Net Realized and Unrealized Gain (Loss) on Investments |
(2,889,327 ) |
|
Net Increase in Net Assets Resulting from Operations |
9,936,032 |
|
(a) |
After the close of business on January 9, 2026, BNY Mellon National Short-Term Municipal Bond Fund (the “Predecessor Fund”) was reorganized into BNY Mellon Municipal Short Duration ETF. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
See notes to financial statements.
14
STATEMENT OF CHANGES IN NET ASSETS
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Operations ($): |
||
|
Net investment income |
12,825,359 |
10,721,877 |
|
Net realized gain (loss) on investments |
157,108 |
(461,389) |
|
Net change in unrealized appreciation (depreciation) on investments |
(3,046,435) |
4,865,573 |
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
9,936,032 |
15,126,061 |
|
Distributions ($): |
||
|
Distributions to shareholders: |
||
|
ETF shares |
(7,311,469) |
- |
|
Class M |
(4,586,342) |
(10,289,462) |
|
Investor Shares |
(86,417) |
(280,309) |
|
Total Distributions |
(11,984,228) |
(10,569,771) |
|
Beneficial Interest Transactions ($): |
||
|
Net proceeds from shares sold: |
||
|
ETF shares |
1,025,870 |
- |
|
Class M |
59,962,823 |
302,572,648 |
|
Investor Shares |
3,338,536 |
5,736,414 |
|
Net assets received in connection with reorganization—Note 1 |
466,336,660 |
- |
|
Distributions reinvested: |
||
|
Class M |
439,170 |
1,136,435 |
|
Investor Shares |
61,977 |
244,943 |
|
Cost of shares redeemed: |
||
|
ETF shares |
(35,878,276) |
- |
|
Class M |
(561,258,380) |
(170,435,779) |
|
Investor Shares |
(14,308,375) |
(8,530,307) |
|
Transaction fees—Note 6 |
15,886 |
- |
|
Increase (Decrease) in Net Assets from Beneficial Interest Transactions |
(80,264,109) |
130,724,354 |
|
Total Increase (Decrease) in Net Assets |
(82,312,305) |
135,280,644 |
|
Net Assets ($): |
||
|
Beginning of Period |
511,324,793 |
376,044,149 |
|
End of Period |
429,012,488 |
511,324,793 |
15
STATEMENT OF CHANGES IN NET ASSETS (continued)
|
Year Ended August 31, | ||
|
2026(a),(b),(c) |
2025(a) | |
|
Capital Share Transactions (Shares): |
||
|
ETF shares |
||
|
Shares sold |
40,000 |
- |
|
Shares issued in connection with reorganization—Note 1 |
18,203,507 |
- |
|
Shares redeemed |
(1,400,000) |
- |
|
Net Increase (Decrease) in Shares Outstanding |
16,843,507 |
- |
|
Class M(d),(e) |
||
|
Shares sold |
2,345,463 |
11,945,344 |
|
Shares issued for distributions reinvested |
17,189 |
44,740 |
|
Shares redeemed |
(21,913,184) |
(6,714,521) |
|
Net Increase (Decrease) in Shares Outstanding |
(19,550,532) |
5,275,563 |
|
Investor Shares(d) |
||
|
Shares sold |
261,283 |
451,840 |
|
Shares issued for distributions reinvested |
4,854 |
19,305 |
|
Shares redeemed |
(1,121,011) |
(673,503) |
|
Net Increase (Decrease) in Shares Outstanding |
(854,874) |
(202,358) |
|
(a) |
The fund commenced offering ETF shares after the close of business January 9, 2026. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(b) |
On December 26, 2025, the Predecessor Fund redesignated Investor Shares into Class M shares. |
|
(c) |
As of the close of business on January 9, 2026, pursuant to an Agreement and Plan of Reorganization (the “Agreement”) previously approved by the Predecessor Fund’s Board of Trustees (the “Predecessor Board”), all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund. |
|
(d) |
During the period ended August 31, 2026, 554,901 Investor Shares representing $7,075,973 were exchanged for 277,800 Class M shares and during the period ended August 31, 2025, 216,962 Class M shares representing $5,512,805 were exchanged for 434,223 Investor Shares. |
|
(e) |
After the close of business January 2, 2026, the Predecessor Fund Class M shares underwent a one for two reverse stock split. Share amounts presented here have been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
See notes to financial statements.
16
FINANCIAL HIGHLIGHTS
Please note that financial highlights information in the following table for the fund’s ETF shares represents the financial highlights of the Predecessor Fund (Class M shares) for periods prior to the commencement of operations of the Fund’s ETF shares on January 9, 2026. On that date, all of the assets of the Predecessor Fund were transferred to the fund in exchange for ETF shares in a tax-free reorganization. Accordingly, financial highlights for periods after January 9, 2026 represent the results of the fund’s ETF shares.
The following table describes the performance for the fiscal periods indicated. All information (except portfolio turnover rate) reflects financial results for a single fund share. Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, and redemption at net asset value on the last day of the period. Net asset value total return includes adjustments in accordance with accounting principles generally accepted in the United States of America and as such, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset value and returns for shareholder transactions. Market price total return is calculated assuming an initial investment made at the market price at the beginning of the period, reinvestment of all dividends and distributions at market price during the period, and sale at the market price on the last day of the period.
|
Year Ended August 31, | |||||
|
2026(a) |
2025(a) |
2024(a) |
2023(a) |
2022(a) | |
|
Per Share Data ($):(b) |
|||||
|
Net asset value, beginning of period |
25.60 |
25.40 |
24.82 |
24.80 |
25.88 |
|
Investment Operations: |
|||||
|
Net investment income(c) |
.73 |
.68 |
.54 |
.38 |
.26 |
|
Net realized and unrealized gain (loss) on investments |
(.19 ) |
.18 |
.58 |
.04 |
(1.08 ) |
|
Total from Investment Operations |
.54 |
.86 |
1.12 |
.42 |
(.82 ) |
|
Distributions: |
|||||
|
Dividends from net investment income |
(.67 ) |
(.66 ) |
(.54 ) |
(.40 ) |
(.26 ) |
|
Transaction fees(c) |
.00 (d) |
- |
- |
- |
- |
|
Net asset value, end of period |
25.47 |
25.60 |
25.40 |
24.82 |
24.80 |
|
Market value, end of period |
25.48 |
N/A |
N/A |
N/A |
N/A |
|
Total Return (%) |
2.14 |
3.46 |
4.55 |
1.68 |
(3.17 ) |
|
Market Price Total Return (%) |
2.18 |
N/A |
N/A |
N/A |
N/A |
|
Ratios/Supplemental Data (%): |
|||||
|
Ratio of total expenses to average net assets |
.46 |
.56 |
.55 |
.53 |
.51 |
|
Ratio of net expenses to average net assets(e) |
.41 (f) |
.44 (f) |
.44 (f) |
.44 (f) |
.44 |
|
Ratio of net investment income to average net assets(e) |
2.81 (f) |
2.68 (f) |
2.15 (f) |
1.57 (f) |
1.05 |
|
Portfolio Turnover Rate |
42.96 (g) |
88.48 |
90.99 |
101.11 |
92.90 |
|
Net Assets, end of period ($ x 1,000) |
429,012 |
500,392 |
362,626 |
454,866 |
877,683 |
|
(a) |
After the close of business January 2, 2026, the Predecessor Fund Class M shares underwent a one for two reverse stock split. The per share data presented here has been retroactively adjusted to reflect this split. See Note 1 for additional information on the reverse stock split. |
|
(b) |
The fund commenced offering ETF shares after the close of business January 9, 2026. The amounts disclosed include those of the Predecessor Fund. See Note 1 for additional information on the reorganization. |
|
(c) |
Based on average shares outstanding. |
|
(d) |
Amount represents less than $.01 per share. |
|
(e) |
Amount inclusive of reduction in expenses due to undertaking. |
|
(f) |
Amount inclusive of reduction in fees due to earnings credits. |
|
(g) |
Portfolio turnover rate does not include securities received or delivered from processing creations or redemptions. |
See notes to financial statements.
17
NOTES TO FINANCIAL STATEMENTS
NOTE 1—
Organization:
BNY Mellon Municipal Short Duration ETF (the “fund”) is a separate diversified series of BNY Mellon ETF Trust II (the “Trust”), which is registered as a Massachusetts business trust under the Investment Company Act of 1940, as amended (the “Act”), as an open-end management investment company. The Trust operates as a series company currently consisting of eleven series, including the fund. The investment objective of the fund is to seek to maximize current income exempt from federal income tax to the extent consistent with the preservation of capital. BNY Mellon ETF Investment Adviser, LLC (the “Adviser”), a wholly-owned subsidiary of The Bank of New York Mellon Corporation (“BNY”), serves as the fund’s investment adviser. Insight North America LLC (the “Sub-Adviser”), an indirect wholly-owned subsidiary of BNY and an affiliate of the Adviser, serves as the fund’s sub-adviser. The Bank of New York Mellon, a subsidiary of BNY and an affiliate of the Adviser, serves as administrator, custodian and transfer agent with the Trust. BNY Mellon Securities Corporation (the “Distributor”), a wholly-owned subsidiary of the Adviser, is the distributor of the fund’s shares.
At the close of business on January 2, 2026, the Predecessor Fund’s Class M shares outstanding (the Predecessor Fund’s only existing share class) underwent a one for two reverse stock split, reducing the number of shares and increasing the net asset value per share proportionally, without affecting the total investment value or triggering a taxable event (the “Reverse Stock Split”). The Predecessor Fund’s Class M shares were adjusted to reflect the Reverse Stock Split.
As of the close of business on January 9, 2026, pursuant to the Agreement previously approved by the Predecessor Board, all of the assets, subject to the liabilities, of the Predecessor Fund, a series of BNY Mellon Funds Trust, were transferred to the fund in a tax free exchange for ETF shares. Shareholders of Class M shares of the Predecessor Fund received ETF shares of the fund in each case in an amount equal to the aggregate net asset value of their investment in the Predecessor Fund at the time of the exchange. On December 26, 2025, the Predecessor Fund redesignated Investor shares into Class M shares. The net asset value of the fund’s shares on the close of business on January 9, 2026, at the time of the reorganization was $25.62 for Class M shares, and a total of 18,203,507 Class M shares, representing net assets of $466,336,660 (including $4,691,218 net appreciation on investments) issued to shareholders of the Predecessor Fund in the exchange. The fund is the accounting survivor of the Predecessor Fund and the Predecessor Fund’s historical performance is presented for periods through January 9, 2026. As of the end of the reporting period, total reorganization costs attributable to the reorganization paid by the Predecessor Fund were $116,958, of which $11,000 is an open liability as of August 31, 2026.
The shares of the fund are referred to herein as “Shares” or “Fund Shares.” Fund Shares are listed and traded on The Nasdaq Stock Market LLC. The market price of each Share may differ to some degree from the fund’s net asset value (“NAV”). Unlike conventional mutual funds, the fund issues and redeems Shares on a continuous basis, at NAV, only in a large specified number of Shares, each called a “Creation Unit”. Except when aggregated in Creation Units by Authorized Participants, the Shares are not individually redeemable securities of the fund. Individual Fund Shares may only be purchased and sold on The Nasdaq Stock Market LLC, other national securities exchanges, electronic crossing networks and other alternative trading systems through your broker-dealer at market prices. Because Fund Shares trade at market prices rather than at NAV, Fund Shares may trade at a price greater than NAV (premium) or less than NAV (discount). When buying or selling Shares in the secondary market, you may incur costs attributable to the difference between the highest price a buyer is willing to pay to purchase Shares of the fund (bid) and the lowest price a seller is willing to accept for Shares of the fund (ask).
NOTE 2—
Significant Accounting Policies:
The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) is the exclusive reference of authoritative U.S. generally accepted accounting principles (“GAAP”) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the SEC under authority of federal laws are also sources of authoritative GAAP for SEC registrants. The fund is an investment company and applies the accounting and reporting guidance of the FASB ASC Topic 946 Financial Services-Investment Companies. The fund’s financial statements are prepared in accordance with GAAP, which may require the use of management estimates and assumptions. Actual results could differ from those estimates.
The Trust enters into contracts that contain a variety of indemnifications. The fund’s maximum exposure under these arrangements is unknown. The fund does not anticipate recognizing any loss related to these arrangements.
(a) Portfolio valuation: The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). GAAP establishes a fair value hierarchy that prioritizes the inputs of valuation techniques used to measure fair value. This hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
18
NOTES TO FINANCIAL STATEMENTS (continued)
Additionally, GAAP provides guidance on determining whether the volume and activity in a market has decreased significantly and whether such a decrease in activity results in transactions that are not orderly. GAAP requires enhanced disclosures around valuation inputs and techniques used during annual and interim periods.
Various inputs are used in determining the value of the fund’s investments relating to fair value measurements. These inputs are summarized in the three broad levels listed below:
Level 1—unadjusted quoted prices in active markets for identical investments.
Level 2—other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).
Level 3—significant unobservable inputs (including the fund’s own assumptions in determining the fair value of investments).
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. Valuation techniques used to value the fund’s investments are as follows:
The Trust’s Board of Trustees (the “Board”) has designated the Adviser as the fund’s valuation designee to make all fair value determinations with respect to the fund’s portfolio of investments, subject to the Board’s oversight.
Investments in municipal securities and instruments generally will be valued, to the extent possible, by one or more independent pricing services (the “Service”). When, in the judgment of the Service, quoted bid prices for debt securities and instruments are representative of the bid side of the market, these investments are valued at the mean between the quoted bid prices (as obtained by the Service from dealers in such securities) and asked prices (as calculated by the Service based upon its evaluation of the market for such securities). The value of other debt securities and instruments is determined by the Service based on methods which include consideration of: yields or prices of securities of comparable quality, coupon, maturity and type; indications as to values from dealers; and general market conditions. The Services are engaged under the general supervision of the Board. Overnight and certain other short-term debt securities and instruments (excluding Treasury Bills) will be valued by the amortized cost method, which approximates fair value, unless a Service provides a valuation for such security or, in the opinion of the valuation designee, the amortized cost method would not represent fair value. These securities are generally categorized within Level 2 of the fair value hierarchy.
Restricted securities, as well as securities or other assets for which recent market quotations are not readily available or are determined not to reflect fair value accurately, are valued at fair value as determined in good faith based on procedures approved by the Board. Fair value of investments may be determined by the valuation designee using such information as it deems appropriate under the circumstances. The factors that may be considered when fair valuing a security include fundamental analytical data, the nature and duration of restrictions on disposition, an evaluation of the forces that influence the market in which the securities are purchased and sold, and public trading in similar securities of the issuer or comparable issuers. Using fair value to price investments may result in a value that is different from a security’s most recent closing price and from the prices used by other funds to calculate their NAVs. These securities are either categorized within Level 2 or 3 of the fair value hierarchy depending on the relevant inputs used.
The following is a summary of the inputs used as of August 31, 2026 in valuing the fund’s investments:
|
Level
1 - Unadjusted
Quoted Prices |
Level
2- Other Significant
Observable Inputs |
Level
3- Significant
Unobservable
Inputs |
Total | |
|
Assets ($) |
||||
|
Investments in Securities:† |
||||
|
Municipal Securities |
— |
428,977,458 |
— |
428,977,458 |
|
— |
428,977,458 |
— |
428,977,458 |
|
† |
See Schedule of Investments for additional detailed categorizations, if any. |
(b) Securities transactions and investment income: Securities transactions are recorded on a trade date basis. Realized gains and losses from securities transactions are recorded on the identified cost basis. Interest income, adjusted for accretion of discount and amortization of premium on investments, is earned from settlement date and is recognized on the accrual basis. Securities purchased or
19
NOTES TO FINANCIAL STATEMENTS (continued)
sold on a when-issued or delayed delivery basis may be settled a month or more after the trade date.
(c) Market Risk: The value of the securities in which the fund invests may be affected by political, regulatory, economic and social developments, and developments that impact specific economic sectors, industries or segments of the market. In addition, turbulence in financial markets and reduced liquidity in equity, credit and/or fixed-income markets may negatively affect many issuers, which could adversely affect the fund. Global economies and financial markets are becoming increasingly interconnected, and conditions and events in one country, region or financial market may adversely impact issuers in a different country, region or financial market. These risks may be magnified if certain events or developments adversely interrupt the global supply chain; in these and other circumstances, such risks might affect companies world-wide. Local, regional or global events such as war, military conflicts, acts of terrorism, natural disasters, the spread of infectious illness or other public health issues, or other events could have a significant impact on the fund and its investments. To the extent the fund may overweight its investments in certain countries, companies, industries or sectors, such positions will increase the fund’s exposure to risk of loss from adverse developments affecting those countries, companies, industries or sectors.
Fluctuation of Net Asset Value, Share Premiums and Discounts Risk: As with all exchange-traded funds, fund shares may be bought and sold in the secondary market at market prices. The trading prices of fund shares in the secondary market may differ from the fund’s daily net asset value per share and there may be times when the market price of the shares is more than the net asset value per share (premium) or less than the net asset value per share (discount). This risk is heightened in times of market volatility or periods of steep market declines.
Interest Rate Risk: Prices of bonds and other fixed rate fixed-income securities tend to move inversely with changes in interest rates. Typically, a rise in rates will adversely affect fixed-income securities and, accordingly, will cause the value of the fund’s investments in these securities to decline. A wide variety of market factors can cause interest rates to rise, including central bank monetary policy, rising inflation and changes in general economic conditions. It is difficult to predict the pace at which central banks or monetary authorities may increase (or decrease) interest rates or the timing, frequency, or magnitude of such changes. During periods of very low interest rates, which occur from time to time due to market forces or actions of governments and/or their central banks, including the Board of Governors of the Federal Reserve System in the U.S., the fund may be subject to a greater risk of principal decline from rising interest rates. When interest rates fall, the fund’s investments in new securities may be at lower yields and may reduce the fund’s income. Changing interest rates may have unpredictable effects on markets, may result in heightened market volatility and may detract from fund performance. The magnitude of these fluctuations in the market price of fixed-income securities is generally greater for securities with longer effective maturities and durations because such instruments do not mature, reset interest rates or become callable for longer periods of time. Unlike investment grade bonds, however, the prices of high yield (“junk”) bonds may fluctuate unpredictably and not necessarily inversely with changes in interest rates.
Municipal Securities Risk: Municipal securities are subject to interest rate, credit, liquidity, valuation, market and political risks. The amount of public information available about municipal securities is generally less than that for corporate equities or bonds. Special factors, such as legislative and regulatory changes, executive orders, voter initiatives, and state and local economic and business developments, may adversely affect the yield and/or value of the fund’s investments in municipal securities. Other factors include the general conditions of the municipal securities market, the size of the particular offering, the maturity of the obligation and the rating of the issue. The municipal securities market can be susceptible to increases in volatility and decreases in liquidity. The secondary market for certain municipal bonds tends to be less well developed or liquid than many other securities markets, which may adversely affect the fund’s ability to sell such municipal bonds at attractive prices. Liquidity can decline unpredictably in response to overall economic conditions or credit tightening. Increases in volatility and decreases in liquidity may be caused by a rise in interest rates (or the expectation of a rise in interest rates). Changes in economic, business or political conditions relating to a particular municipal project, municipality, or state, territory or possession of the United States in which the fund invests may have an impact on the fund’s share price. Any such credit impairment could adversely impact the value of their bonds, which could negatively impact the performance of the fund. In addition, income from municipal securities held by the fund could be declared taxable because of, among other things, unfavorable changes in tax laws, adverse interpretations by the Internal Revenue Service (IRS) or state tax authorities, or noncompliant conduct of an issuer or other obligated party. Loss of tax-exempt status may cause interest received and distributed to shareholders by the fund to be taxable and may result in a significant decline in the values of such municipal securities.
Fixed-Income Market Risk: The market value of a fixed-income security may decline due to general market conditions that are not specifically related to a particular company, such as real or perceived adverse economic conditions, changes in the outlook for corporate earnings, changes in interest or currency rates or adverse investor sentiment generally. The fixed-income securities market can be susceptible to increases in volatility and decreases in liquidity. Liquidity can decline unpredictably in response to overall economic conditions or credit tightening. Increases in volatility and decreases in liquidity may be caused by a rise in interest rates (or the expectation of
20
NOTES TO FINANCIAL STATEMENTS (continued)
a rise in interest rates). An unexpected increase in redemption requests, including requests from Authorized Participants who may own a significant percentage of the fund’s shares, which may be triggered by market turmoil or an increase in interest rates, could cause the fund to sell its holdings at a loss or at undesirable prices and adversely affect the fund’s share price and increase the fund’s liquidity risk, fund expenses and/or taxable distributions. Federal Reserve policy in response to market conditions, including with respect to interest rates, may adversely affect the value, volatility and liquidity of dividend and interest paying securities. Policy and legislative changes worldwide are affecting many aspects of financial regulation. The impact of these changes on the markets and the practical implications for market participants may not be fully known for some time.
Authorized Participants, Market Makers and Liquidity Providers Risk: The fund has a limited number of financial institutions that may act as Authorized Participants, which are responsible for the creation and redemption activity for the fund. In addition, there may be a limited number of market makers and/or liquidity providers in the marketplace. To the extent either of the following events occur, fund shares may trade at a material discount to net asset value and possibly face delisting: (i) Authorized Participants exit the business or otherwise become unable to process creation and/or redemption orders and no other Authorized Participants step forward to perform these services, or (ii) market makers and/or liquidity providers exit the business or significantly reduce their business activities and no other entities step forward to perform their functions.
(d) Dividends and distributions to shareholders: Dividends and distributions payable to shareholders are recorded by the fund on the ex-dividend date. The fund normally declares and pays dividends from net investment income monthly. Income dividends for the fund may vary significantly from period to period. Dividends from net realized capital gains, if any, are normally declared and paid annually, but the fund may make distributions on a more frequent basis to comply with the distribution requirements of the Internal Revenue Code of 1986, as amended (the “Code”). To the extent that net realized capital gains can be offset by capital loss carryovers, it is the policy of the fund not to distribute such gains. Income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP.
(e) Federal income taxes: It is the policy of the fund to continue to qualify as a regulated investment company, if such qualification is in the best interests of its shareholders, by complying with the applicable provisions of the Code, and to make distributions of taxable income and net realized capital gain sufficient to relieve it from substantially all federal income and excise taxes.
As of and during the period ended August 31, 2026, the fund did not have any liabilities for any uncertain tax positions. The fund recognizes interest and penalties, if any, related to uncertain tax positions as income tax expense in the Statement of Operations. During the period ended August 31, 2026, the fund did not incur any interest or penalties.
Each tax year in the four-year period ended August 31, 2026 remains subject to examination by the Internal Revenue Service and state taxing authorities.
At August 31, 2026, the components of accumulated earnings on a tax basis were as follows: undistributed tax-exempt income $1,461,645, accumulated capital losses $16,784,568 and unrealized appreciation $998,131.
The fund is permitted to carry forward capital losses for an unlimited period. Furthermore, capital loss carryovers retain their character as either short-term or long-term capital losses.
The accumulated capital loss carryover is available for federal income tax purposes to be applied against future net realized capital gains, if any, realized subsequent to August 31, 2026. The fund has $3,570,213 of short-term capital losses and $13,214,355 of long-term capital losses which can be carried forward for an unlimited period.
The tax character of distributions paid to shareholders during the fiscal years ended August 31, 2026 and August 31, 2025 were as follows: tax-exempt income $11,982,025 and $10,430,004, and ordinary income $2,203 and $139,767, respectively.
(f) Operating segment reporting: In accordance with FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”), the fund has operated and been managed as a single reportable segment, generating returns through dividends, interest, and/or gains from investments aligned with its single stated investment objective as outlined in the fund’s prospectus. The fund’s accounting policies are consistent with those described in these Notes to Financial Statements. The chief operating decision maker (“CODM”) is represented by BNY Investments and is comprised of Senior Management and Directors of BNY Investments. The CODM considers the net increase in net assets resulting from operations when deciding whether to purchase additional investments or make distributions to shareholders. Detailed financial information for the fund is presented in these financial statements, including total assets and liabilities in the Statement of Assets and Liabilities, investments held in the Schedule of Investments, results of operations and significant segment expenses in the Statement of Operations, and additional performance information—such as total return, portfolio turnover, and ratios—in the Financial Highlights.
21
NOTES TO FINANCIAL STATEMENTS (continued)
NOTE 3—
Bank Lines of Credit:
Prior to January 9, 2026, the Predecessor Fund had participated with other long-term open-end funds managed by the Predecessor Fund’s investment adviser, BNY Mellon Investment Adviser, Inc. (the “Predecessor Fund Adviser”) in a $738 million unsecured credit facility led by Citibank, N.A. (the “Citibank Credit Facility”) and a $300 million unsecured credit facility provided by BNY (the “BNY Credit Facility”), each to be utilized primarily for temporary or emergency purposes, including the financing of redemptions (each, a “Facility”). The Citibank Credit Facility is available in two tranches: (i) Tranche A is in an amount equal to $618 million and is available to all long-term open-ended funds, including the Predecessor Fund, and (ii) Tranche B is an amount equal to $120 million and is available only to BNY Mellon Floating Rate Income Fund, a series of BNY Mellon Investment Funds IV, Inc. In connection therewith, the Predecessor Fund agreed to pay its pro rata portion of commitment fees for Tranche A of the Citibank Credit Facility and the BNY Credit Facility. Interest was charged to the Predecessor Fund based on rates determined pursuant to the terms of the respective Facility at the time of borrowing. During the period ended August 31, 2026, the Predecessor Fund did not borrow under either Facility.
NOTE 4—
Management Fee, Administration Fee, Sub-Advisory Fee and Other Transactions with Affiliates:
(a) Pursuant to a management agreement with the Adviser, the management fee is computed at the annual rate of .35% of the value of the fund’s average daily net assets and is payable monthly. Prior to January 9, 2026, the Predecessor Fund Adviser fee was computed at an annual rate of .35% of the Predecessor Fund’s average daily net assets, and was payable monthly.
The Predecessor Fund Adviser had contractually agreed, from September 1, 2025 through January 9, 2026, to waive receipt of its fees and/or assume the direct expenses of the Predecessor Fund so that the direct expenses of neither class of Predecessor Fund shares (excluding Shareholder Services Plan fees, taxes, brokerage commissions, interest expense, commitment fees on borrowings and extraordinary expenses) exceeded .44% of the Predecessor Fund’s average daily net assets. On January 9, 2026, the Predecessor Fund Adviser terminated this expense limitation agreement. Prior to the reorganization of the fund, the reduction in expenses, pursuant to the undertaking, amounted to $211,144.
The Bank of New York Mellon served as administrator for the Predecessor Fund pursuant to an Administration Agreement with BNY Mellon Funds Trust (the “Predecessor Administration Agreement”). The Bank of New York Mellon had entered into a Sub-Administration Agreement with the Predecessor Fund Adviser pursuant to which BNY paid the Predecessor Fund Adviser for performing certain administrative services. Pursuant to the Predecessor Administration Agreement, the Bank of New York Mellon had provided or arranged for fund accounting, transfer agency and other Predecessor Fund administration services and received a fee based on the total net assets of the BNY Mellon Funds Trust based on the following rates:
|
0 up to $6 billion |
.15% |
|
$6 billion up to $12 billion |
.12% |
|
In excess of $12 billion |
.10% |
Effective January 9, 2026, pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Sub-Adviser serves as the fund’s sub-adviser responsible for the day-to-day management of the fund’s portfolio. The Adviser pays the Sub-Adviser a monthly fee at an annual percentage of the value of the fund’s average daily net assets. The Adviser has obtained an exemptive order from the SEC (the “Order”), upon which the fund may rely, to use a manager of managers approach that permits the Adviser, subject to certain conditions and approval by the Board, to enter into and materially amend sub-investment advisory agreements with one or more sub-advisers who are either unaffiliated with the Adviser or are wholly-owned subsidiaries (as defined under the Act) of the Adviser’s ultimate parent company, BNY, without obtaining shareholder approval. The Order also allows the fund to disclose the sub-advisory fee paid by the Adviser to any unaffiliated sub-adviser in the aggregate with other unaffiliated sub-advisers in documents filed with the SEC and provided to shareholders. In addition, pursuant to the Order, it is not necessary to disclose the sub-advisory fee payable by the Adviser separately to a sub-adviser that is a wholly-owned subsidiary of BNY in documents filed with the SEC and provided to shareholders; such fees are to be aggregated with fees payable to the Adviser. The Adviser has ultimate responsibility (subject to oversight by the Board) to supervise any sub-adviser and recommend the hiring, termination, and replacement of any sub-adviser to the Board.
Pursuant to a sub-investment advisory agreement between the Adviser and the Sub-Adviser, the Adviser (not the fund) pays the Sub-Adviser a monthly fee at an annual rate of .175% of the value of the fund’s average daily net assets. For the period October 1, 2025 to January 9, 2026, under a similar agreement between the Predecessor Fund Adviser and the Sub-Adviser, the Predecessor Fund Adviser paid the Sub-Adviser the same fee rate.
(b) The Predecessor Fund had adopted a Shareholder Services Plan with respect to its Investor shares. The Predecessor Fund paid the
22
NOTES TO FINANCIAL STATEMENTS (continued)
Distributor at an annual rate of .25% of the value of its Investor shares average daily net assets for the provision of certain services. The services provided may have included personal services relating to shareholder accounts, such as answering shareholder inquiries regarding the fund, and services related to the maintenance of such shareholder accounts. The Shareholder Services Plan allowed the Distributor to make payments from the shareholder services fees it collected from the Predecessor Fund to compensate service agents (certain banks, securities brokers or dealers and other financial institutions) with respect to these services. The imposition of shareholder service fees was discontinued prior to the reorganization of the Predecessor Fund into the fund. During the period ended August 31, 2026, Investor Shares were charged $6,886 pursuant to the Shareholder Services Plan.
The Predecessor Fund had an arrangement with BNY Mellon Transfer, Inc., (the “Transfer Agent”) and The Bank of New York Mellon (the “Custodian”), both a subsidiary of BNY and an affiliate of the Adviser, whereby the Predecessor Fund may have received earnings credits when positive cash balances were maintained, which were used to offset transfer agency and custody fees. For financial reporting purposes, the fund includes net earnings credits, if any, as an expense offset in the Statement of Operations.
The Predecessor Fund compensated the Transfer Agent, under a transfer agency agreement, for providing cash management services for the Predecessor Fund. The Transfer Agent fees are comprised of amounts paid on cash management fees which are related to Predecessor Fund subscriptions and redemptions. BNY paid the Predecessor Fund’s Transfer Agent fees comprised of amounts paid on a per account basis out of the administration fee it received from the BNY Mellon Funds Trust. During the period ended August 31, 2026, there were no transfer agent cash management fees or earnings credits for the Predecessor Fund.
The Predecessor Fund compensated the Custodian, under a custody agreement, for providing custodial services for the Predecessor Fund. These fees are determined based on net assets, geographic region and transaction activity. During the period ended August 31, 2026, the Predecessor Fund was charged $2,939 pursuant to the custody agreement. These fees were offset by earnings credits of $2,939.
The Predecessor Fund compensated the Custodian, under a shareholder redemption draft processing agreement, for providing certain services related to the Predecessor Fund’s check writing privilege. During the period ended August 31, 2026, the Predecessor Fund was charged $22 pursuant to the agreement, which is included in Shareholder servicing costs in the Statement of Operations.
During the period ended August 31, 2026, the Predecessor Fund was charged $10,780 for services performed by the Predecessor Fund’s Chief Compliance Officer and his staff. These fees are included in Chief Compliance Officer fees in the Statement of Operations.
The Predecessor Fund compensated the Custodian for providing shareholder reporting and regulatory services for the Predecessor Fund. These fees are included in Shareholder and regulatory reports service fees in the Statement of Operations. During the period ended August 31, 2026, the Custodian was compensated $3,850 for financial reporting and regulatory services.
The components of “Due to BNY Mellon ETF Investment Adviser, LLC” in the Statement of Assets and Liabilities consist of: management fee of $127,459.
(c) Each current Board member of the fund serves as a board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust. Annual retainer fees and attendance fees are allocated to each fund based on net assets. As of the reorganization, members of the Predecessor Board are no longer board members of the fund.
NOTE 5—
Securities Transactions:
The aggregate amount of purchases and sales of investment securities, excluding short-term securities and in-kind transactions, if any, during the period ended August 31, 2026, amounted to $194,455,410 and $266,906,231, respectively.
At August 31, 2026, the cost of investments for federal income tax purposes was $427,979,327; accordingly, accumulated net unrealized appreciation on investments was $998,131, consisting of $2,021,820 gross unrealized appreciation and $1,023,689 gross unrealized depreciation.
NOTE 6—
Shareholder Transactions:
The fund issues and redeems its shares on a continuous basis, at NAV, to certain institutional investors known as “Authorized Participants” (typically market makers or other broker-dealers) only in a large specified number of shares called a Creation Unit. Except when aggregated in Creation Units, shares of the fund are not redeemable. The value of the fund is determined once each business day. The Creation Unit size for the fund may change. Authorized Participants will be notified of such change. Creation Unit transactions may be
23
NOTES TO FINANCIAL STATEMENTS (continued)
made in-kind, for cash, or for a combination of securities and cash. The principal consideration for creations and redemptions for the fund is cash, although this may be revised at any time without notice. The Trust issues and sells shares of the fund only in Creation Units on a continuous basis through the Distributor, without a sales load, at their NAV per share determined after receipt of an order, on any Business Day, in proper form pursuant to the terms of the Authorized Participant Agreement. Transactions in capital shares for the fund are disclosed in detail in the Statement of Changes in Net Assets. The consideration for the purchase of Creation Units of the fund may consist of the in-kind deposit of a designated portfolio of securities and a specified amount of cash. Investors purchasing and redeeming Creation Units may pay a purchase transaction fee and a redemption transaction fee directly to the Trust and/or custodian to offset transfer and other transaction costs associated with the issuance and redemption of Creation Units, including Creation Units for cash. The Adviser or its affiliates (the “Selling Shareholder”) may purchase Creation Units through a broker-dealer to “seed” (in whole or in part) funds as they are launched or may purchase shares from broker-dealers or other investors that have previously provided “seed” for funds when they were launched or otherwise in secondary market transactions. Because the Selling Shareholder may be deemed an affiliate of such funds, the fund shares are being registered to permit the resale of these shares from time to time after purchase. The fund will not receive any of the proceeds from resale by the Selling Shareholders of these fund shares. An additional variable fee may be charged for certain transactions. Such variable charges, if any, are included in “Transaction fees” on the Statement of Changes in Net Assets.
In-kind Redemptions: For financial reporting purposes, in-kind redemptions are treated as sales of securities resulting in realized capital gains or losses to the fund. Because such gains or losses are not taxable to the fund and are not distributed to existing fund shareholders, the gains or losses are reclassified from accumulated net realized gain (loss) to paid-in capital at the end of the fund’s tax year. These reclassifications have no effect on net assets or net asset value per share. During the period ended August 31, 2026, the fund had no in-kind transactions.
24
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Trustees of BNY Mellon Municipal Short Duration ETF
Opinion on the Financial Statements
We have audited the accompanying statement of assets and liabilities of BNY Mellon Municipal Short Duration ETF (the “Fund”) (one of the funds constituting BNY Mellon ETF Trust II (the “Trust”)), including the schedule of investments, as of August 31, 2026, and the related statements of operations, changes in net assets, and the financial highlights for the year then ended and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Fund (one of the funds constituting BNY Mellon ETF Trust II) at August 31, 2026, the results of its operations, the changes in its net assets and its financial highlights for the year then ended, in conformity with U.S. generally accepted accounting principles.
The statement of changes in net assets for the year ended August 31, 2025, and the financial highlights for each of the years in the four year period then ended, were audited by another independent registered public accounting firm whose report, dated October 23, 2025, expressed an unqualified opinion on that statement of changes in net assets and those financial highlights.
Basis for Opinion
These financial statements are the responsibility of the Trust’s management. Our responsibility is to express an opinion on the Fund’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Trust is not required to have, nor were we engaged to perform, an audit of the Trust’s internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included
performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our procedures included confirmation of securities owned as of August 31, 2026, by correspondence with the
custodian, brokers and others; when
replies were not received from brokers and others, we performed other auditing procedures. Our audit also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audit
provides a reasonable basis for our opinion.
We have served as the auditor of one or more investment companies in the BNY Mellon Family of Funds since at least 1957, but we are unable to determine the specific year.
New
York, New York
October 26, 2026
25
IMPORTANT TAX INFORMATION (Unaudited)
In accordance with federal tax law, the fund hereby reports all the dividends paid from net investment income during the fiscal year ended August 31, 2026 as “exempt-interest dividends” (not generally subject to regular federal income tax), except $2,203 that is being designated as an ordinary income distribution for reporting purposes. Where required by federal tax law rules, shareholders will receive notification of their portion of the fund’s taxable ordinary dividends (if any), capital gains distributions (if any) and tax-exempt dividends paid for the 2026 calendar year on Form 1099-DIV, which will be mailed in early 2027.
26
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies (Unaudited)
(a) The Fund, which is a series of BNY Mellon ETF Trust II (the “Trust”), is the successor to the BNY Mellon National Short-Term Municipal Bond Fund, a series of BNY Mellon Funds Trust (the “Predecessor Fund”). The Fund acquired the assets and assumed the liabilities of the Predecessor Fund on January 9, 2026 (the “Reorganization”). Upon completion of the Reorganization, the Fund commenced operations and assumed the accounting history of the Predecessor Fund. KPMG LLP (“KPMG”) was the independent registered public accounting firm for the Predecessor Fund until the Reorganization on January 9, 2026.
During each of the two fiscal years ended August 31, 2025 and August 31, 2024, and the subsequent interim period through January 9, 2026, there were no disagreements with KPMG on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of KPMG, would have caused KPMG to make reference to the subject matter of the disagreement in connection with KPMG’s reports on the financial statements. In addition, there have been no reportable events of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934 with respect to the Predecessor Fund.
The audit reports of KPMG on the financial statements of the Predecessor Fund as of and for the fiscal years ended August 31, 2025 and August 31, 2024 did not contain an adverse opinion or disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope, or accounting principles.
The Fund provided KPMG with a copy of the foregoing disclosures and has requested that KPMG furnish the Fund with a letter addressed to the U.S. Securities and Exchange Commission (the “SEC”) stating whether KPMG agrees with the above statements. A copy of the letter from KPMG is filed as an Exhibit to this Form N-CSR.
(b) At a meeting held on August 12, 2025, the Audit Committee and Board of Trustees of the Trust approved the appointment of Ernst & Young LLP (“EY”) as the Fund’s independent registered public accounting firm for the fiscal year ending August 31, 2026. EY serves as the independent registered public accounting firm for all funds in the Trust. Accordingly, a change in the Predecessor Fund’s independent registered public accounting firm was deemed to occur as of the closing of the Reorganization on January 9, 2026.
27
Item 9. Proxy Disclosures for Open-End Management Investment Companies (Unaudited)
At a special meeting of shareholders of the BNY Mellon National Short-Term Municipal Bond Fund, a series of BNY Mellon Funds Trust, (the “Predecessor Fund”) held on December 9, 2025 (the “Shareholder Meeting”), shareholders of the Predecessor Fund approved an Agreement and Plan of Reorganization between the Predecessor Fund and the Trust, on behalf of the fund. After the close of business on January 9, 2026, the Predecessor Fund was reorganized into the fund and the fund acquired the assets and assumed the liabilities of the Predecessor Fund (the “Reorganization”). Upon completion of the Reorganization, the fund commenced operations and assumed the accounting history of the Predecessor Fund. See Note 1 in Item 7 for additional information regarding the Reorganization.
The proposal to approve the Agreement and Plan of Reorganization was the only matter submitted to shareholders at the Shareholder Meeting. Holders of 35,842,183 shares of stock of the Predecessor Fund, which constituted 94.62% of the outstanding shares of the Predecessor Fund eligible to vote, participated in the shareholder meeting or participated by proxy. Results of the vote are as follows:
|
Shares | |||
|
For |
Against |
Abstain | |
|
To approve the Agreement and Plan of Reorganization |
35,834,187 |
0 |
7,996 |
28
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies (Unaudited)
Each member of the Predecessor Board serves as a board member of other funds within BNY Mellon Funds Trust, and annual retainer fees and meeting attendance fees are allocated to each fund based on net assets. As of the Reorganization, members of the Predecessor Board are no longer board members of the fund. The Predecessor Fund was charged for services performed by the Predecessor Fund’s Chief Compliance Officer. Compensation paid by the Predecessor Fund during the period to the Predecessor Board members and the Chief Compliance Officer of the Predecessor Fund are within Item 7. Statement of Operations as Trustees’ fees and expenses and Chief Compliance Officer fees, respectively. The aggregate amount of Trustees’ fees and expenses and Chief Compliance Officer fees paid by the Predecessor Fund during the period was $34,307.
Each current Board member of the fund serves as a Board member of each fund within the Trust and BNY Mellon ETF Trust. The Board members are not compensated directly by the fund. The Board members are paid by the Adviser from the unitary management fees paid to the Adviser by the funds within the Trust and BNY Mellon ETF Trust, including the fund.
29
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contracts (Unaudited)
N/A
30
© 2026 BNY Mellon Securities Corporation
Code-4873NCSRAR0826

Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which the shareholders may recommend nominees to the Registrant’s Board, where those changes were implemented after the Registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item.
Item 16. Controls and Procedures.
| (a) | The Registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the 1940 Act (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). |
| (b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 18. Recovery of Erroneously Awarded Compensation.
Not Applicable.
Item 19. Exhibits.
| (a)(1) | Code of ethics that is the subject of disclosure required by Item 2 of this Form N-CSR is attached hereto. |
| (a)(2) | Not applicable. |
| (a)(3) | Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. |
| (a)(4) | Not applicable. |
| (a)(5)(i) | Change in Registrant's Independent Public Accountant attached hereto. |
(a)(5)(ii) Letter from Registrant's former Independent Public Accountant attached hereto.
| (b) | Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) BNY Mellon ETF Trust II
| By (Signature and Title) * |
/s/ David J. DiPetrillo David J. DiPetrillo, President (Principal Executive Officer) |
Date October 28, 2026
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By (Signature and Title) * |
/s/ David J. DiPetrillo David J. DiPetrillo, President (Principal Executive Officer) |
Date October 28, 2026
| By (Signature and Title) * |
/s/ James Windels James Windels, Treasurer (Principal Financial and Accounting Officer) |
Date October 28, 2026
* Print the name and title of each signing officer under his or her signature.
来源:SEC EDGAR · 本站存档